GTL Ltd
NSE: GTL BSE: 500160
₹7.03
(-0.14%)
Wed, 04 Mar 2026, 09:42 pm
Market Cap1.1B
PE Ratio0
Dividend0
GTL Income Statement
| Particulars | 2003 | 2004 | 2006 | 2007 | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.80B | 7.56B | 12.34B | 17.71B | 19.45B | 22.37B | 24.77B | 25.90B | 26.33B | 17.94B | 16.83B | 12.21B | 9.95B | 2.19B | 2.15B | 2.21B | 1.94B | 1.86B | 2.02B | 2.54B |
| Gross profit | 1.02B | 1.32B | 1.15B | 2.15B | 2.41B | 5.02B | 991.86M | 720.10M | 1.27B | -18.00M | -21.10M | 1.40B | 448.00M | 332.70M | 663.40M | 877.10M | 742.60M | 919.20M | 991.90M | 1.35B |
| Operating expenses (excl. COGS) | -86.44M | -141.19M | -22.37M | -21.61M | -21.94M | -2.23B | -1.49B | -988.60M | -1.09B | -3.62B | -4.91B | -1.54B | -1.34B | -568.00M | -256.80M | -225.80M | -384.30M | -275.00M | -203.00M | -483.20M |
| Selling/general/admin expenses, total | — | — | — | — | — | -2.23B | -1.44B | -974.50M | -1.08B | -3.59B | -4.90B | -1.53B | -1.34B | -561.70M | -329.60M | -340.40M | -386.70M | -260.40M | -223.70M | -350.50M |
| Research & development | — | — | — | — | — | 0 | — | — | — | — | -65.00M | -31.50M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | — | — | -2.23B | -1.44B | -974.50M | -1.08B | -3.59B | -4.90B | -1.53B | -1.34B | -561.70M | -329.60M | -340.40M | -386.70M | -260.40M | -223.70M | -350.50M |
| Other operating expenses, total | -86.44M | -141.19M | -22.37M | -21.61M | -21.94M | 0 | -50.80M | -14.10M | -8.30M | -28.10M | -7.60M | -8.00M | -5.80M | -6.30M | 72.80M | 114.60M | 2.40M | -14.60M | 20.70M | -132.70M |
| Operating income | 929.96M | 1.18B | 1.13B | 2.13B | 2.39B | 2.80B | -497.60M | -268.50M | 179.30M | -3.64B | -4.93B | -138.10M | -895.80M | -235.30M | 406.60M | 651.30M | 358.30M | 644.20M | 788.90M | 863.50M |
| Non-operating income, total | -13.73M | 81.75M | -188.40M | -539.27M | -713.31M | -340.92M | -5.34B | -5.25B | -5.26B | -4.67B | -21.58B | -5.14B | -7.38B | -2.21B | -2.71B | 21.10M | 3.96B | -72.10M | 1.32B | -593.80M |
| Interest expense, net of interest capitalized | -240.29M | -372.99M | -477.59M | -558.38M | -792.01M | -932.90M | -5.53B | -5.67B | -5.83B | -5.55B | -6.10B | -5.47B | -185.30M | -166.70M | -193.80M | -206.60M | -228.40M | -256.60M | -288.70M | -338.50M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 226.56M | 454.75M | 289.20M | 19.11M | 78.70M | 591.97M | 181.07M | 425.50M | 838.10M | 701.40M | 397.50M | 334.50M | 81.20M | -517.10M | -737.30M | 227.70M | -307.70M | 184.50M | 1.25B | -270.80M |
| Non-operating interest income | 97.64M | 163.34M | 500.35M | 639.48M | 473.07M | 660.46M | 385.07M | 41.00M | 139.50M | 255.30M | 60.80M | 90.90M | 22.10M | 5.20M | 9.40M | 10.30M | 7.70M | 9.60M | 16.30M | 48.70M |
| Miscellaneous non-operating expense | 128.92M | 291.41M | -211.16M | -620.37M | -394.37M | -68.49M | -204.00M | 384.50M | 698.60M | 446.10M | 336.70M | 243.60M | 59.10M | -522.30M | -746.70M | 217.40M | -315.40M | 174.90M | 1.24B | -319.50M |
| Unusual income/expense | — | — | — | — | — | — | 11.70M | -4.30M | -266.50M | 181.60M | -15.88B | — | -7.28B | -1.53B | -1.78B | 0 | 4.50B | 0 | 355.70M | 15.50M |
| Pretax income | 916.23M | 1.26B | 940.96M | 1.59B | 1.67B | 2.46B | -5.85B | -5.52B | -5.08B | -8.31B | -26.51B | -5.27B | -8.28B | -2.45B | -2.31B | 672.40M | 4.32B | 572.10M | 2.11B | 269.70M |
| Taxes | -123.54M | -83.69M | -52.38M | -50.83M | -217.94M | -406.25M | -262.67M | -32.60M | -292.50M | -154.70M | -130.00M | 53.20M | 3.70M | -500.00K | 0 | 0 | 0 | 0 | 0 | -353.50M |
| Non-controlling/minority interest | 0 | 35.57M | 2.10M | -2.09M | -2.12M | 761.44K | -3.07M | 1.30M | -3.40M | 5.50M | 600.00K | -9.10M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | -30.78M | 0 | -183.64K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 792.70M | 1.21B | 0 | 1.42B | 1.49B | 0 | -6.13B | -5.54B | -5.62B | -8.58B | -28.10B | -8.04B | -4.02B | -2.45B | -2.31B | 672.40M | 4.32B | 572.10M | 2.11B | -83.80M |
| Net income | 792.70M | 1.21B | 0 | 1.42B | 1.49B | 0 | -6.13B | -5.54B | -5.62B | -11.15B | -28.68B | -9.94B | -4.54B | -4.15B | -300.40M | 457.80M | 4.32B | 572.10M | 2.11B | -83.80M |
| Dilution adjustment | 412 | 18.22M | 939.14M | 0 | 0 | 2.05B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00M | 1.90M | 800.00K | 800.00K | 800.00K | 0 | 0 | 0 | 0 | 0 | 700.00K | 700.00K |
| Diluted net income available to common stockholders | 792.70M | 1.23B | 939.14M | 1.42B | 1.49B | 2.05B | -6.13B | -5.54B | -5.62B | -11.15B | -28.68B | -9.94B | -4.55B | -4.15B | -300.40M | 457.80M | 4.32B | 572.10M | 2.11B | -84.50M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.67B | 2.12B | 1.54B | 2.63B | 2.92B | 3.39B | 858.53M | 1.51B | 1.45B | -2.27B | -3.92B | 335.50M | -721.40M | -189.90M | 451.80M | 697.90M | 402.20M | 687.00M | 841.20M | 979.20M |
| EBIT | 929.96M | 1.18B | 1.13B | 2.13B | 2.39B | 2.80B | -497.60M | -268.50M | 179.30M | -3.64B | -4.93B | -138.10M | -895.80M | -235.30M | 406.60M | 651.30M | 358.30M | 644.20M | 788.90M | 863.50M |
| Total operating expenses | -3.87B | -6.39B | -11.21B | -15.58B | -17.06B | -19.57B | -25.27B | -26.17B | -26.15B | -21.57B | -21.76B | -12.35B | -10.85B | -2.43B | -1.75B | -1.56B | -1.58B | -1.22B | -1.23B | -1.68B |
| Prepaid expenses | 22.83M | 87.55M | 228.75M | 364.93M | 662.46M | 743.71M | 710.40M | 749.30M | 81.10M | 49.50M | 23.30M | 8.30M | 9.80M | 7.20M | 22.20M | 12.10M | 518.90M | 726.70M | 776.10M | 27.50M |
| Deferred income, current | — | — | — | — | — | — | — | — | 499.90M | 402.10M | 404.50M | 307.70M | 21.10M | 22.20M | 20.10M | 20.80M | 20.80M | 20.80M | 2.80M | 2.70M |
| Capital and operating lease obligations | 0 | 8.24M | 1.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.90M | 2.80M | 188.00M | 67.70M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | 21.30M | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 353.50M |
| Deferred income, non-current | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 4.10M | 2.77M | 4.67M | 6.16M | 4.58M | 8.40M | 7.50M | 3.30M | -2.20M | 3.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -84.95M | -106.92M | -2.37B | -243.61M | -283.72M | -284.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800