Gufic BioSciences Ltd
NSE: GUFICBIO BSE: 509079
₹283.05
(0.37%)
Sun, 08 Mar 2026, 07:04 pm
Market Cap28.24B
PE Ratio56.73
Dividend0.04
Gufic BioSciences Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | -25.30M | -18.84M | -26.23M | -18.96M | -18.12M | -22.19M | -36.91M | -39.16M | -44.61M | -53.68M | -58.78M | -75.61M | -90.02M | -139.13M | -136.33M | -45.18M | -82.23M | -153.60M | -245.19M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 549.21M | 536.16M | 505.82M | 480.06M | 559.19M | 608.41M | 756.41M | 924.76M | 1.12B | 1.28B | 1.53B | 1.81B | 2.41B | 2.83B | 4.08B | 3.92B | 5.21B | 8.64B | 10.93B | 11.69B |
| Total current assets | 302.50M | 290.72M | 327.85M | 316.53M | 384.24M | 432.68M | 509.90M | 546.16M | 693.04M | 917.48M | 1.20B | 1.43B | 1.98B | 2.33B | 2.73B | 2.61B | 3.21B | 4.64B | 6.00B | 6.25B |
| Cash and short term investments | 16.53M | 4.85M | 13.42M | 4.86M | 10.80M | 9.47M | 9.63M | 12.78M | 74.61M | 62.06M | 61.59M | 56.39M | 74.96M | 75.95M | 163.74M | 131.78M | 265.71M | 466.87M | 134.84M | 290.22M |
| Cash & equivalents | 8.57M | 2.12M | 9.46M | 4.86M | 8.38M | 7.73M | 6.17M | 12.78M | 74.61M | 62.06M | 61.59M | 56.39M | 74.96M | 75.95M | 163.74M | 131.78M | 117.05M | 286.24M | 11.57M | 157.42M |
| Short term investments | 7.96M | 2.73M | 3.96M | — | 2.42M | 1.74M | 3.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.66M | 180.62M | 123.27M | 132.81M |
| Total receivables, net | 125.61M | 120.15M | 161.68M | 162.40M | 217.53M | 250.30M | 278.31M | 262.69M | 309.35M | 365.55M | 581.32M | 723.50M | 836.18M | 1.06B | 1.10B | 1.27B | 1.53B | 2.07B | 3.33B | 3.17B |
| Accounts receivable - trade, net | 114.74M | 97.69M | 107.65M | 122.02M | 150.45M | 176.41M | 225.72M | 219.30M | 282.07M | 332.43M | 562.28M | 521.21M | 808.00M | 1.03B | 1.07B | 1.25B | 1.52B | 2.05B | 3.30B | 3.15B |
| Other receivables | 10.87M | 22.47M | 54.03M | 40.38M | 67.08M | 73.89M | 52.59M | 43.39M | 27.28M | 33.12M | 19.04M | 202.29M | 28.18M | 31.28M | 28.09M | 21.42M | 14.13M | 15.42M | 32.91M | 26.21M |
| Total inventory | 122.35M | 128.12M | 115.23M | 107.07M | 103.55M | 127.67M | 205.53M | 231.97M | 270.36M | 377.81M | 524.05M | 649.12M | 980.20M | 979.90M | 1.32B | 1.02B | 1.23B | 1.90B | 2.11B | 2.23B |
| Other current assets, total | 38.00M | 37.59M | 37.53M | 42.20M | 51.86M | 44.65M | 4.56M | 16.46M | 37.58M | 109.90M | 27.24M | 1.78M | 89.07M | 202.96M | 145.71M | 181.92M | 170.99M | 191.74M | 420.31M | 540.57M |
| Total non-current assets | 246.71M | 245.44M | 177.97M | 163.53M | 174.95M | 175.74M | 246.51M | 378.60M | 425.23M | 364.14M | 337.15M | 373.06M | 426.07M | 500.02M | 1.34B | 1.31B | 2.01B | 4.00B | 4.92B | 5.45B |
| Long term investments | 105.41K | 92.47K | 92.47K | 642.47K | 92.47K | 92.47K | 42.09M | 42.09M | 78.19M | 61.40M | 63.45M | 93.00K | 26.72M | 42.39M | 102.89M | 115.95M | 2.48M | 11.25M | 21.99M | 20.00M |
| Note receivable - long term | — | — | — | — | — | — | 42.00M | 42.00M | 36.09M | 19.30M | 21.36M | 23.74M | 26.67M | 42.34M | 102.82M | 115.87M | 2.41M | 3.41M | 4.14M | 2.16M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 105.41K | 92.47K | 92.47K | 642.47K | 92.47K | 92.47K | 92.00K | 92.00K | 42.09M | 42.09M | 42.09M | 93.00K | 50.00K | 50.00K | 75.00K | 75.00K | 75.00K | 7.84M | 17.84M | 17.84M |
| Net property/plant/equipment | 212.40M | 213.48M | 142.11M | 141.45M | 159.00M | 164.91M | 183.35M | 297.53M | 301.86M | 250.75M | 221.25M | 230.88M | 270.94M | 356.26M | 1.20B | 1.18B | 1.90B | 3.84B | 4.74B | 5.25B |
| Gross property/plant/equipment | 244.14M | 257.02M | 192.43M | 207.86M | 232.75M | 252.70M | 285.25M | 414.25M | 443.15M | 466.73M | 471.64M | 267.61M | 351.01M | 481.25M | 1.50B | 1.60B | 2.43B | 4.53B | 5.36B | 6.00B |
| Deferred tax assets | 6.62M | 8.02M | 16.01M | 4.86M | 3.63M | 2.43M | 3.26M | 6.74M | 6.82M | 8.75M | 11.65M | 58.84M | 55.87M | 36.66M | 6.36M | 0 | 0 | 39.13M | 0 | — |
| Net intangible assets | 27.59M | 23.85M | 19.76M | 16.58M | 12.23M | 8.30M | 4.41M | 531.00K | 425.00K | 319.00K | 213.00K | 108.00K | 4.65M | 3.66M | 5.57M | 4.45M | 6.10M | 6.79M | 56.19M | 63.44M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280.00K | 224.00K | 210.00K | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 8.30M | 4.41M | 531.00K | 425.00K | 319.00K | 213.00K | 108.00K | 4.37M | 3.44M | 5.36M | 4.45M | 6.10M | 6.79M | 56.19M | 63.44M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 13.40M | 31.70M | 37.66M | 42.65M | 36.20M | 77.76M | 46.82M | 40.48M | 4.51M | 29.00K | 90.88M | 81.33M | 88.67M | 97.40M |
| Short term debt | 127.37M | 142.31M | 118.23M | 127.91M | 126.72M | 132.39M | 161.02M | 164.14M | 185.16M | 213.15M | 350.93M | 500.16M | 713.75M | 864.74M | 1.01B | 232.88M | 166.61M | 1.27B | 1.67B | 1.86B |
| Current portion of LT debt and capital leases | — | — | — | — | — | 0 | 7.83M | 26.17M | 37.49M | 34.11M | 28.11M | 30.49M | 22.07M | 17.84M | 75.26M | 69.64M | 100.62M | 155.43M | 253.80M | 318.34M |
| Short term debt excl. current portion of LT debt | 127.37M | 142.31M | 118.23M | 127.91M | 126.72M | 132.39M | 153.20M | 137.97M | 147.66M | 179.04M | 322.82M | 469.67M | 691.68M | 846.90M | 931.03M | 163.24M | 65.99M | 1.12B | 1.42B | 1.54B |
| Accounts payable | 79.48M | 93.39M | 88.40M | 80.59M | 134.02M | 147.19M | 222.16M | 207.18M | 317.96M | 495.33M | 526.22M | 437.39M | 759.79M | 770.17M | 1.17B | 1.13B | 66.61M | 1.30B | 1.66B | 1.59B |
| Income tax payable | 501.65K | 7.67M | 16.56M | 8.32M | 6.36M | 5.38M | 24.69M | 36.24M | 36.59M | 22.43M | 70.34M | 65.58M | 25.90M | 42.01M | 0 | 15.82M | 6.75M | 31.24M | 25.45M | 0 |
| Long term debt | 101.07M | 44.87M | 45.23M | 23.47M | 48.41M | 62.98M | 43.18M | 184.16M | 148.88M | 115.03M | 76.64M | 66.23M | 83.19M | 113.12M | 257.45M | 382.49M | 477.26M | 2.07B | 1.66B | 1.50B |
| Long term debt excl. lease liabilities | 95.23M | 40.53M | 42.95M | 22.53M | 45.81M | 62.98M | 43.18M | 184.16M | 148.88M | 115.03M | 74.94M | 65.15M | 83.19M | 113.12M | 257.45M | 382.49M | 477.26M | 2.07B | 1.66B | 1.50B |
| Total equity | 155.93M | 158.38M | 162.63M | 166.47M | 174.24M | 184.37M | 195.14M | 222.69M | 260.84M | 269.75M | 338.34M | 372.02M | 541.36M | 753.48M | 1.29B | 1.73B | 2.69B | 3.48B | 5.33B | 6.01B |
| Shareholders' equity | 155.93M | 158.38M | 162.63M | 166.47M | 174.24M | 184.37M | 195.14M | 222.69M | 260.84M | 269.75M | 338.34M | 372.02M | 541.36M | 753.48M | 1.29B | 1.73B | 2.69B | 3.48B | 5.33B | 6.01B |
| Common equity, total | 155.93M | 158.38M | 162.63M | 166.47M | 174.24M | 184.37M | 195.14M | 222.69M | 260.84M | 269.75M | 338.34M | 372.02M | 541.36M | 753.48M | 1.29B | 1.73B | 2.69B | 3.48B | 5.33B | 6.01B |
| Other common equity | 78.58M | 81.03M | 85.28M | 89.12M | 96.89M | 107.02M | 117.79M | 145.34M | 13.47M | 13.47M | 13.47M | 14.91M | 14.72M | 14.72M | 700.49M | 700.58M | 708.69M | 708.23M | 704.20M | 703.96M |
| Total debt | 228.44M | 187.18M | 163.47M | 151.38M | 175.13M | 195.37M | 204.20M | 348.30M | 334.04M | 328.19M | 427.57M | 566.39M | 796.95M | 977.86M | 1.26B | 615.37M | 643.87M | 3.34B | 3.33B | 3.36B |
| Net debt | 211.91M | 182.33M | 150.05M | 146.52M | 164.33M | 185.90M | 194.57M | 335.51M | 259.43M | 266.12M | 365.98M | 510.00M | 721.99M | 901.91M | 1.10B | 483.59M | 378.16M | 2.88B | 3.19B | 3.07B |
| Change in accounts receivable | 38.20M | 5.87M | -41.46M | -5.40M | -65.29M | -25.95M | -47.54M | 7.75M | -81.92M | -50.36M | -228.44M | -123.65M | -241.07M | -350.81M | -167.18M | -189.90M | -231.93M | -553.16M | -1.53B | 73.66M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | 817.00K | — | — | 75.71M | -15.17M | 196.95M | 159.79M | 66.05M | 14.16M | 244.85M | 16.48M | 274.23M | 9.02M | 341.54M | -120.46M | 400.36M | 164.64M |
| Change in other assets/liabilities | 12.53M | 14.95M | -7.42M | 0 | 51.06M | 2.06M | -5.40M | -11.24M | -55.72M | -18.77M | 83.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 520.00K | 255.00K | 62.47M | — | 1.07M | 1.85M | 0 | 300.00K | 10.51M | 83.00K | 2.01M | — | 2.00K | 50.00K | 155.00K | — | 684.00K | 316.00K | 45.66M | 47.68M |
| Purchase/sale of investments, net | 0 | 13.00K | 0 | -550.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.61M | -7.29M | -2.95M | -32.85M | 51.50M | -77.74M | -7.77M | -10.00M | 0 |
| Sale/maturity of investments | 0 | 13.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 51.50M | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | -550.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.61M | -7.29M | -2.95M | -32.85M | 0 | -77.74M | -7.77M | -10.00M | 0 |
| Other investing cash flow items, total | 0 | 4.44M | 773.00K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 1.00K | 0 | 0 | 57.35M | -9.52M |
| Issuance/retirement of debt, net | 65.23M | -32.22M | -36.38M | -12.74M | 23.73M | 34.95M | 11.93M | 125.15M | -25.22M | -2.47M | 105.38M | 140.88M | 229.59M | 180.66M | 126.40M | -613.92M | 56.74M | 2.50B | 55.07M | -67.43M |
| Issuance/retirement of long term debt | 65.23M | -32.22M | -36.38M | -12.74M | 23.73M | 34.95M | -10.12M | 140.98M | -35.52M | -33.85M | -38.39M | 0 | 0 | 0 | 74.77M | 153.87M | 117.51M | 1.07B | -368.37M | 168.04M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 22.05M | -15.83M | 10.30M | 31.38M | 143.78M | 146.85M | 0 | 0 | 51.63M | -767.79M | -60.77M | 1.43B | 423.44M | -235.47M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 140.88M | 229.59M | 180.66M | — | — | — | — | — | — |
| Total cash dividends paid | -17.02M | -12.16M | 0 | -7.60M | -3.80M | -3.81M | -3.86M | -3.70M | -3.87M | -3.87M | -3.87M | -3.90M | -3.88M | -3.88M | -4.88M | -3.63M | -9.21M | -10.44M | -9.72M | -10.03M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -186.00K | -253.00K | -2.23M | -18.00K | 0 | 0 | -2.16M | -5.60M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800