Gujarat Ambuja Exports Ltd
NSE: GAEL BSE: 524226
₹140.94
(-2.48%)
Tue, 10 Mar 2026, 00:06 am
Market Cap64.7B
PE Ratio32.18
Dividend0.18
Gujarat Ambuja Exports Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 13.05B | 14.05B | 18.35B | 16.21B | 14.28B | 19.59B | 21.08B | 30.04B | 30.69B | 25.26B | 27.31B | 33.27B | 33.31B | 40.21B | 38.17B | 47.05B | 46.70B | 49.09B | 49.27B | 46.13B |
| Gross profit | 1.25B | 1.65B | 2.46B | 1.51B | 1.41B | 2.02B | 1.71B | 2.48B | 2.69B | 2.05B | 2.33B | 3.34B | 3.57B | 4.97B | 3.49B | 7.32B | 8.91B | 6.99B | 6.46B | 5.78B |
| Operating expenses (excl. COGS) | -716.80M | -942.39M | -1.27B | -994.30M | -564.80M | -777.30M | -922.80M | -994.50M | -1.25B | -1.02B | -1.10B | -1.38B | -1.49B | -2.16B | -1.50B | -2.96B | -2.95B | -3.07B | -3.14B | -2.81B |
| Selling/general/admin expenses, total | -713.70M | -939.20M | -1.27B | -989.30M | -560.90M | -774.90M | -885.00M | -990.10M | -1.25B | -1.01B | -1.09B | -1.37B | -1.48B | -2.15B | -1.49B | -2.95B | -2.93B | -3.05B | -3.12B | -2.79B |
| Research & development | — | — | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -713.70M | -939.20M | -1.27B | -989.30M | -560.90M | -774.90M | -885.00M | -990.10M | -1.25B | -1.01B | -1.09B | -1.37B | -1.48B | -2.15B | -1.49B | -2.95B | -2.93B | -3.05B | -3.12B | -2.79B |
| Other operating expenses, total | -3.10M | -3.19M | -3.40M | -5.00M | -3.90M | -2.40M | -37.80M | -4.40M | -6.20M | -11.30M | -7.70M | -8.20M | -8.90M | -11.70M | -7.00M | -5.90M | -21.90M | -13.50M | -14.90M | -15.40M |
| Operating income | 536.20M | 703.10M | 1.19B | 518.00M | 846.00M | 1.24B | 787.80M | 1.48B | 1.43B | 1.04B | 1.24B | 1.97B | 2.08B | 2.81B | 1.99B | 4.36B | 5.96B | 3.92B | 3.32B | 2.97B |
| Non-operating income, total | -77.90M | -6.80M | -89.60M | -64.90M | 61.70M | -60.20M | -180.70M | -30.70M | -64.80M | -58.40M | -8.10M | 27.90M | 236.90M | -112.60M | -180.20M | 159.70M | 421.80M | 486.50M | 1.16B | 437.20M |
| Interest expense, net of interest capitalized | -51.90M | -69.10M | -181.30M | -103.60M | -52.80M | -76.20M | -157.20M | -217.30M | -206.50M | -150.00M | -99.10M | -227.90M | -179.40M | -188.20M | -93.60M | -57.70M | -56.80M | -132.60M | -183.80M | -167.40M |
| Interest capitalized | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -26.00M | 62.30M | 91.70M | 37.70M | 22.80M | 5.10M | -22.20M | 186.60M | 153.80M | 92.10M | 96.30M | 192.40M | 416.30M | 93.30M | -14.40M | 238.10M | 479.30M | 627.60M | 1.34B | 726.50M |
| Non-operating interest income | 48.20M | 10.90M | 104.20M | 61.40M | 31.80M | 25.20M | 29.30M | 70.30M | 43.50M | 27.50M | 27.20M | 20.80M | 22.30M | 25.10M | 32.80M | 71.60M | 268.50M | 527.80M | 574.80M | 684.80M |
| Miscellaneous non-operating expense | -74.20M | 51.40M | -12.50M | -23.70M | -9.00M | -20.10M | -51.50M | 116.30M | 110.30M | 64.60M | 69.10M | 156.70M | 376.20M | 47.30M | -66.50M | 148.00M | 190.10M | 83.30M | 747.30M | 24.30M |
| Unusual income/expense | — | — | — | 1.00M | 91.70M | 10.90M | -1.30M | — | -12.10M | -500.00K | -5.30M | 63.40M | — | -17.70M | -72.20M | -20.70M | -700.00K | -8.50M | 0 | -121.90M |
| Pretax income | 458.30M | 696.30M | 1.10B | 453.10M | 907.70M | 1.18B | 607.10M | 1.45B | 1.37B | 976.80M | 1.23B | 1.99B | 2.32B | 2.70B | 1.81B | 4.52B | 6.38B | 4.41B | 4.48B | 3.41B |
| Taxes | -151.60M | -228.50M | -381.00M | -210.60M | -300.50M | -250.20M | -108.00M | -322.90M | -253.10M | -135.90M | -191.20M | -408.20M | -522.80M | -714.00M | -355.10M | -1.14B | -1.63B | -1.11B | -1.02B | -916.90M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.00K | 800.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 306.70M | 467.80M | 714.40M | 242.50M | 607.20M | 931.90M | 499.10M | 1.13B | 1.11B | 840.90M | 1.04B | 1.59B | 1.80B | 1.98B | 1.46B | 3.38B | 4.75B | 3.30B | 3.46B | 2.49B |
| Net income | 306.70M | 467.80M | 714.40M | 242.50M | 607.20M | 931.90M | 499.10M | 1.13B | 1.11B | 840.90M | 1.04B | 1.59B | 1.80B | 1.98B | 1.46B | 3.38B | 4.75B | 3.30B | 3.46B | 2.49B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 306.70M | 467.80M | 714.40M | 242.50M | 607.20M | 931.90M | 499.10M | 1.13B | 1.11B | 840.90M | 1.04B | 1.59B | 1.80B | 1.98B | 1.46B | 3.38B | 4.75B | 3.30B | 3.46B | 2.49B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 773.90M | 954.11M | 1.50B | 881.60M | 1.13B | 1.53B | 1.09B | 1.85B | 1.91B | 1.64B | 1.89B | 2.68B | 2.85B | 3.76B | 3.00B | 5.40B | 6.93B | 4.87B | 4.53B | 4.23B |
| EBIT | 536.20M | 703.11M | 1.19B | 518.00M | 846.00M | 1.24B | 787.80M | 1.48B | 1.43B | 1.04B | 1.24B | 1.97B | 2.08B | 2.81B | 1.99B | 4.36B | 5.96B | 3.92B | 3.32B | 2.97B |
| Total operating expenses | -12.51B | -13.35B | -17.16B | -15.69B | -13.43B | -18.34B | -20.29B | -28.55B | -29.26B | -24.23B | -26.08B | -31.30B | -31.22B | -37.41B | -36.17B | -42.69B | -40.74B | -45.17B | -45.95B | -43.15B |
| Prepaid expenses | 1.00M | — | 0 | 2.30M | 2.40M | 2.30M | 25.40M | 13.20M | — | 52.70M | 141.90M | 63.90M | 53.20M | 273.20M | — | — | — | — | 108.40M | 122.60M |
| Deferred income, current | — | — | — | — | — | — | — | — | 67.00M | 32.00M | 41.30M | 77.40M | 19.30M | 41.00M | 84.50M | 413.00M | 275.40M | 102.10M | 67.20M | 69.40M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.60M | 59.80M | 59.80M | 20.90M | 10.40M | 72.60M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 364.00M | 497.80M | 489.80M | 435.00M | 503.50M | 498.10M | 500.50M | 594.80M | 525.90M | 566.30M | 567.80M | 364.00M | 385.30M | 675.40M | 516.10M | 437.60M | 454.90M | 574.20M | 737.50M | 807.00M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.70M | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -124.20M | -55.20M | -122.40M | -94.70M | -92.70M | -125.70M | -108.80M | -133.90M | -127.50M | 0 | -110.40M | -124.40M | -278.60M | 0 | -137.60M | -149.10M | -160.50M | -160.50M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800