Gujarat Apollo Industries Ltd
NSE: GUJAPOLLO BSE: 522217
₹401.25
(0.33%)
Sat, 21 Mar 2026, 02:38 pm
Market Cap4.74B
PE Ratio0
Dividend0.50
Producer Manufacturing
Trucks/Construction/Farm Machinery
24.5KGujarat Apollo Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.12B | 1.41B | 2.49B | 2.39B | 2.64B | 2.94B | 2.64B | 2.53B | 581.29M | 779.56M | 815.85M | 674.86M | 684.40M | 300.49M | 264.91M | 549.11M | 496.65M | 717.58M | 570.25M | 415.48M |
| Gross profit | 458.95M | 279.33M | 474.40M | 606.50M | 780.66M | 804.11M | 553.46M | 517.46M | -28.65M | -20.98M | 52.52M | 17.15M | -41.15M | -42.68M | -28.36M | -60.08M | -61.87M | -16.99M | 11.79M | -102.20M |
| Operating expenses (excl. COGS) | -286.77M | -3.00M | -239.99M | -184.09M | -228.94M | -261.30M | -232.45M | -257.23M | -140.49M | -85.16M | -157.19M | -138.13M | -70.74M | -47.80M | -62.79M | -81.09M | -79.37M | -82.13M | -74.46M | -81.62M |
| Selling/general/admin expenses, total | -210.65M | — | — | — | -216.88M | -261.30M | -232.45M | -257.23M | -140.49M | -85.16M | -157.19M | -138.10M | -50.76M | -44.91M | -59.53M | -82.54M | -80.87M | -83.30M | -74.89M | -81.64M |
| Research & development | 0 | 0 | 0 | 0 | 0 | -21.36M | — | — | — | — | — | — | — | — | — | — | 0 | — | 0 | 0 |
| Selling/general/admin expenses, other | -210.65M | — | — | — | -216.88M | -239.94M | -232.45M | -257.23M | -140.49M | -85.16M | -157.19M | -138.10M | -50.76M | -44.91M | -59.53M | -82.54M | -80.87M | -83.30M | -74.89M | -81.64M |
| Other operating expenses, total | -76.12M | -3.00M | -239.99M | -184.09M | -12.06M | 0 | 0 | 0 | 0 | 0 | 0 | -32.84K | -19.98M | -2.89M | -3.26M | 1.44M | 1.50M | 1.16M | 432.00K | 15.00K |
| Operating income | 172.19M | 276.33M | 501.59M | 422.41M | 551.73M | 542.82M | 321.01M | 260.23M | -169.15M | -106.14M | -104.67M | -120.98M | -111.88M | -90.48M | -91.15M | -141.17M | -141.24M | -99.12M | -62.66M | -183.82M |
| Non-operating income, total | -12.90M | -1.93M | 165.67M | 25.51M | -30.11M | -26.05M | 46.46M | 110.53M | 1.91B | 125.52M | 130.50M | 258.13M | 425.58M | 173.99M | 256.13M | 961.39M | 278.90M | 214.11M | 198.61M | 245.28M |
| Interest expense, net of interest capitalized | -16.49M | -27.82M | — | — | -7.53M | -21.71M | -47.23M | -62.32M | -48.62M | -111.73M | -103.03M | -59.60M | -17.46M | -12.38M | -12.72M | -20.38M | -24.81M | -23.81M | -20.44M | -36.90M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.59M | 25.89M | 165.67M | 25.51M | -22.58M | -4.34M | 91.00M | 172.85M | 1.96B | 237.25M | 258.26M | 324.49M | 461.50M | 218.54M | 268.94M | 981.77M | 303.71M | 237.93M | 219.05M | 282.18M |
| Non-operating interest income | 0 | 0 | 0 | 834.48K | — | 0 | 59.85M | 86.34M | 149.19M | 178.60M | 174.55M | 174.41M | 169.25M | 177.83M | 187.24M | 232.25M | 202.57M | 201.15M | 205.77M | 230.04M |
| Miscellaneous non-operating expense | 3.59M | 25.89M | 165.67M | 24.67M | -22.58M | -4.34M | 31.15M | 86.52M | 1.81B | 58.65M | 83.71M | 150.08M | 292.25M | 40.71M | 81.70M | 749.52M | 101.15M | 36.78M | 13.29M | 52.14M |
| Unusual income/expense | — | — | — | — | — | — | 2.69M | — | — | — | -24.73M | -6.76M | -18.47M | -32.17M | -91.80K | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 159.29M | 274.40M | 667.26M | 447.92M | 521.62M | 516.77M | 367.47M | 370.76M | 1.74B | 19.39M | 25.83M | 137.14M | 313.70M | 83.50M | 164.98M | 820.21M | 137.66M | 114.99M | 135.94M | 61.47M |
| Taxes | -54.57M | -93.26M | -201.40M | -149.17M | -181.70M | -180.56M | -134.51M | -120.88M | 17.81M | -29.34M | 7.25M | 8.79M | -73.67M | -11.46M | -29.14M | -374.19M | -55.86M | 9.73M | -22.69M | -46.76M |
| Non-controlling/minority interest | 0 | 0 | -1.19M | -12.34M | -10.49M | -22.02M | -568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 104.72M | 181.14M | 464.67M | 286.41M | 329.43M | 314.19M | 232.96M | 249.88M | 1.76B | -9.96M | 190.97M | 312.86M | 314.89M | 191.51M | 261.04M | 454.72M | 92.90M | 114.21M | 110.65M | 23.44M |
| Net income | 104.72M | 181.14M | 464.67M | 286.41M | 329.43M | 314.19M | 232.96M | 249.88M | 1.76B | -9.96M | 190.97M | 312.86M | 314.89M | 191.51M | 261.04M | 454.72M | 92.90M | 114.21M | 110.65M | 23.44M |
| Dilution adjustment | 0 | 0 | 1.19M | 0 | 0 | 34.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 104.72M | 181.14M | 465.86M | 286.41M | 329.43M | 348.46M | 232.96M | 249.88M | 1.76B | -9.96M | 190.97M | 312.86M | 314.89M | 191.51M | 261.04M | 454.72M | 92.90M | 114.21M | 110.65M | 23.44M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 181.27M | 287.09M | 517.31M | 443.43M | 578.27M | 584.40M | 370.56M | 315.31M | -138.60M | -66.30M | -71.63M | -94.05M | -84.86M | -64.78M | -66.96M | -107.46M | -91.78M | -48.81M | -14.48M | -132.42M |
| EBIT | 172.19M | 276.33M | 501.59M | 422.41M | 551.73M | 542.82M | 321.01M | 260.23M | -169.15M | -106.14M | -104.67M | -120.98M | -111.88M | -90.48M | -91.15M | -141.17M | -141.24M | -99.12M | -62.66M | -183.82M |
| Total operating expenses | -952.03M | -1.13B | -1.98B | -1.97B | -2.08B | -2.39B | -2.31B | -2.27B | -750.43M | -885.69M | -920.52M | -795.84M | -796.29M | -390.97M | -356.05M | -690.28M | -637.89M | -816.71M | -632.92M | -599.30M |
| Prepaid expenses | 80.00M | 220.68M | 453.51K | 22.79M | 11.51M | 124.64M | 27.51M | 60.10M | 54.97M | 956.76K | 295.97K | 1.38M | 726.23K | 384.09K | 425.06K | 709.46K | 940.00K | 1.21M | 648.00K | 1.07M |
| Deferred income, current | 237.20K | — | — | — | — | — | — | — | 74.53M | 56.13M | 66.68M | 23.89M | 17.61M | 7.33M | 9.48M | 8.09M | 32.24M | 20.73M | 13.22M | 18.93M |
| Capital and operating lease obligations | — | 7.25M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.40M | 1.40M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 20.16M | 21.40M | 24.79M | 24.09M | 36.53M | 46.74M | 63.75M | 67.63M | 42.52M | 42.29M | 27.41M | 27.31M | 32.17M | 22.81M | 26.44M | 38.15M | 77.88M | 25.01M | — | 8.97M |
| Deferred income, non-current | 237.20K | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 58.70M | 4.63K | 5.20K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -15.96M | -24.57M | -36.49M | 0 | 0 | 0 | -96.64M | -48.16M | -192.64M | -46.62M | -45.65M | -41.10M | 0 | -115.21M | -83.63M | -63.18M | -47.00M | -47.00M | -47.00M | -47.00M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -96.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800