Gujarat Containers Ltd
NSE: BSE: 513507
₹168.55
(3.06%)
Fri, 13 Mar 2026, 08:07 pm
Market Cap1.02B
PE Ratio14.23
Dividend0.92
Gujarat Containers Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -12.41M | -6.06M | -17.81M | -19.44M | -23.94M | -29.13M | -25.99M | -23.81M | -22.32M | -24.81M | -29.15M | -26.79M | -29.20M | -19.12M | -20.80M | -18.20M |
| Pretax equity in earnings | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 166.85M | 184.31M | 180.26M | 223.88M | 265.29M | 271.56M | 296.62M | 303.97M | 339.80M | 419.67M | 406.30M | 453.81M | 601.08M | 614.18M | 765.08M | 789.25M |
| Total current assets | 122.87M | 137.94M | 132.28M | 173.95M | 192.08M | 203.91M | 221.95M | 217.77M | 245.38M | 317.24M | 279.62M | 334.70M | 466.67M | 376.56M | 490.69M | 519.31M |
| Cash and short term investments | 13.09M | 3.74M | 6.84M | 5.12M | 11.39M | 4.23M | 1.21M | 52.15K | 80.08K | 338.42K | 6.34M | 6.37M | 18.59M | 20.13M | 103.37M | 30.35M |
| Cash & equivalents | 1.72M | 740.63K | 246.64K | 5.12M | 11.39M | 4.23M | 1.21M | 52.15K | 80.08K | 338.42K | 6.34M | 6.37M | 18.59M | 128.00K | 103.37M | 30.35M |
| Short term investments | 11.38M | 3.00M | 6.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.00M | 0 | 0 |
| Total receivables, net | 60.04M | 90.44M | 89.95M | 110.42M | 112.14M | 131.90M | 118.63M | 138.73M | 147.44M | 216.36M | 164.19M | 219.10M | 250.68M | 241.50M | 277.24M | 304.91M |
| Accounts receivable - trade, net | 57.04M | 87.18M | 89.22M | 107.63M | 107.63M | 128.87M | 118.63M | 138.58M | 147.32M | 215.52M | 163.54M | 218.28M | 250.51M | 241.44M | 276.98M | 304.55M |
| Other receivables | 3.00M | 3.26M | 724.07K | 2.78M | 4.52M | 3.03M | 0 | 148.15K | 126.80K | 842.45K | 646.03K | 815.53K | 173.00K | 64.00K | 258.00K | 359.00K |
| Total inventory | 46.82M | 37.96M | 30.51M | 38.82M | 50.45M | 51.65M | 70.09M | 77.35M | 97.04M | 98.68M | 104.58M | 104.08M | 191.69M | 111.54M | 106.60M | 175.50M |
| Other current assets, total | 2.74M | 4.45M | 619.65K | 16.05M | 15.87M | 12.26M | 26.74M | 191.81K | 0 | 1.45M | 4.22M | 4.91M | 5.29M | 3.11M | 3.21M | 8.15M |
| Total non-current assets | 43.98M | 46.38M | 47.98M | 49.93M | 73.21M | 67.64M | 74.68M | 86.20M | 94.42M | 102.43M | 126.68M | 119.11M | 134.41M | 237.62M | 274.38M | 269.94M |
| Long term investments | 0 | 0 | 0 | 3.29M | 2.19M | 2.71M | 4.29M | 5.80M | 5.49M | 0 | 0 | 0 | 0 | 0 | 0 | 3.71M |
| Note receivable - long term | — | — | 0 | 3.29M | 2.19M | 2.71M | 4.29M | 5.16M | 5.44M | 7.20M | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 632.30K | 50.00K | 0 | 0 | 0 | 0 | 0 | 0 | 3.71M |
| Net property/plant/equipment | 43.16M | 45.63M | 37.07M | 45.24M | 67.77M | 61.74M | 64.54M | 65.23M | 61.35M | 75.25M | 100.40M | 93.87M | 125.80M | 227.53M | 264.44M | 260.05M |
| Gross property/plant/equipment | 83.57M | 89.23M | 88.18M | 100.95M | 129.05M | 131.15M | 139.86M | 66.74M | 64.54M | 82.88M | 115.98M | 118.03M | 158.18M | 268.94M | 317.82M | 327.87M |
| Deferred tax assets | 0 | 0 | 1.68M | 1.32M | 1.17M | 1.59M | 1.75M | 110.36K | 449.76K | 1.25M | 1.05M | 1.20M | 687.00K | 913.00K | 1.46M | 1.02M |
| Net intangible assets | 0 | 0 | 0 | 0 | 845.51K | 657.62K | 469.73K | 281.84K | — | 0 | — | 775.00K | 620.00K | 465.00K | 310.00K | 155.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 845.51K | 657.62K | 469.73K | 281.84K | — | 0 | — | 775.00K | 620.00K | 465.00K | 310.00K | 155.00K |
| Other long term assets, total | 0 | 0 | 8.34M | 0 | 0 | 0 | 2.95M | 14.35M | 27.13M | 25.94M | 25.23M | 23.27M | 7.30M | 8.71M | 8.17M | 5.01M |
| Short term debt | 33.63M | 41.96M | 52.63M | 79.30M | 100.07M | 141.28M | 147.19M | 160.40M | 163.55M | 222.27M | 210.45M | 193.59M | 263.93M | 188.30M | 243.79M | 205.20M |
| Current portion of LT debt and capital leases | 8.64M | 8.64M | 4.90M | 253.91K | 412.27K | 140.93K | 3.82M | 7.56M | 4.81M | 7.08M | 14.29M | 19.23M | 23.53M | 7.75M | 3.11M | 5.97M |
| Short term debt excl. current portion of LT debt | 24.99M | 33.33M | 47.73M | 79.05M | 99.66M | 141.14M | 143.37M | 152.84M | 158.74M | 215.19M | 196.16M | 174.37M | 240.40M | 180.54M | 240.69M | 199.23M |
| Accounts payable | 44.23M | 60.95M | 38.98M | 48.08M | 64.51M | 23.82M | 25.94M | 26.37M | 35.19M | 30.14M | 28.97M | 26.67M | 44.12M | 37.29M | 41.92M | 31.05M |
| Income tax payable | 20.28K | 325.85K | 760.40K | 3.21M | 1.48M | 3.97M | 4.52M | 0 | 1.60M | 0 | — | 383.93K | 0 | — | — | — |
| Long term debt | 18.27M | 24.93M | 26.87M | 15.40M | 12.07M | 4.96M | 16.23M | 8.29M | 17.75M | 38.51M | 33.75M | 66.74M | 40.82M | 18.21M | 5.44M | 14.18M |
| Long term debt excl. lease liabilities | 17.06M | 21.63M | 26.87M | 15.40M | 12.07M | 4.96M | 16.23M | 8.29M | 17.75M | 38.51M | 33.75M | 66.74M | 40.82M | 18.21M | 5.44M | 14.18M |
| Total equity | 47.80M | 49.10M | 53.76M | 69.70M | 80.06M | 88.61M | 93.68M | 92.65M | 99.18M | 110.94M | 116.93M | 145.72M | 234.62M | 347.78M | 437.25M | 506.08M |
| Shareholders' equity | 47.80M | 49.10M | 53.76M | 69.70M | 80.06M | 88.61M | 93.68M | 92.65M | 99.18M | 110.94M | 116.93M | 145.72M | 234.62M | 347.78M | 437.25M | 506.08M |
| Common equity, total | 47.80M | 49.10M | 53.76M | 69.70M | 80.06M | 88.61M | 93.68M | 92.65M | 99.18M | 110.94M | 116.93M | 145.72M | 234.62M | 347.78M | 437.25M | 506.08M |
| Other common equity | -2.70M | -1.40M | 3.26M | 2.84M | 1.42M | 0 | 0 | -223.43K | -1.41M | 1.02M | 920.10K | 1.08M | 1.23M | 0 | 0 | 0 |
| Total debt | 51.90M | 66.89M | 79.50M | 94.70M | 112.14M | 146.25M | 163.42M | 168.70M | 181.30M | 260.78M | 244.21M | 260.33M | 304.75M | 206.51M | 249.24M | 219.38M |
| Net debt | 38.81M | 63.15M | 72.66M | 89.59M | 100.75M | 142.01M | 162.21M | 168.65M | 181.22M | 260.44M | 237.86M | 253.96M | 286.17M | 186.38M | 145.87M | 189.03M |
| Change in accounts receivable | -3.91M | -62.57M | -5.42M | -29.25M | -171.61K | -18.72M | -9.86M | -19.96M | -8.74M | -43.76M | 76.20M | -54.51M | -49.09M | 9.07M | -36.38M | -27.56M |
| Change in taxes payable | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 10.55M | 615.13K | -22.48M | — | — | — | — | 430.55K | 8.81M | 364.12K | 19.61M | -2.31M | 17.45M | -6.82M | 4.63M | -10.87M |
| Change in other assets/liabilities | 0 | 0 | — | 7.82M | 13.61M | -36.65M | 6.49M | 17.30M | -7.82M | 0 | 0 | -33.64M | -29.15M | 67.23M | 12.62M | -20.77M |
| Sale of fixed assets & businesses | 299.00K | 450.00K | 412.74K | 0 | 0 | 402.55K | 402.55K | 1.12M | 9.50M | 9.55M | 0 | 0 | 0 | 0 | 0 | 610.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.41M | 20.08M | 59.00K |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 20.08M | 59.00K |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.41M | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -10.31M | 14.99M | 15.56M | 19.85M | 17.44M | 34.37M | 0 | 1.53M | 15.35M | 67.21M | -39.61M | 15.84M | 49.56M | -92.33M | 48.33M | -28.92M |
| Issuance/retirement of long term debt | -10.31M | 14.99M | -5.07M | -11.47M | -3.04M | -7.11M | 0 | -7.94M | 9.46M | 0 | 0 | 0 | -21.02M | -16.34M | -14.67M | 9.68M |
| Issuance/retirement of short term debt | — | — | 20.62M | 31.32M | 20.48M | 41.48M | 0 | 9.47M | 5.89M | 0 | 0 | 0 | 70.58M | -75.99M | 63.00M | -38.60M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | 0 | 0 | 67.21M | -39.61M | 15.84M | 49.56M | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.47M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74.00K | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800