Gujarat Narmada Valley Fertilizers & Chemicals Ltd
NSE: GNFC BSE: 500670
₹425.70
(-1.88%)
Thu, 12 Mar 2026, 00:01 am
Market Cap63.75B
PE Ratio10.04
Dividend4.16
Process Industries
Chemicals: Specialty
24.5KGujarat Narmada Valley Fertilizers & Chemicals Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 24.49B | 27.39B | 27.38B | 21.96B | 26.14B | 19.15B | 24.16B | 27.06B | 32.50B | 32.58B | 45.51B | 45.86B | 58.27B | 58.81B | 36.55B | 40.84B | 67.98B | 72.63B | 57.09B | 57.83B |
| Gross profit | 4.89B | 4.67B | -1.31B | -3.61B | 3.83B | -5.40B | -8.73B | -8.81B | -9.12B | -10.64B | 6.10B | 7.65B | 15.04B | 10.37B | -9.20B | 177.70M | 6.36B | -9.64B | -15.64B | -13.81B |
| Operating expenses (excl. COGS) | 325.93M | — | -167.62M | -166.77M | -1.27B | -1.35B | -1.48B | -2.21B | -2.14B | -2.19B | -2.93B | -3.49B | -3.57B | -2.99B | -3.00B | -3.01B | -3.13B | -3.37B | -3.60B | -3.25B |
| Selling/general/admin expenses, total | — | — | — | — | -1.27B | -1.11B | -1.42B | -2.02B | -1.91B | -2.03B | -2.74B | -3.30B | -3.12B | -2.92B | -2.86B | -2.71B | -2.89B | -3.22B | -3.30B | -3.05B |
| Research & development | -9.43M | — | -3.27M | -7.56M | -8.83M | -17.30M | -18.42M | -23.39M | -14.89M | -17.96M | -23.40M | -21.50M | -17.20M | -22.20M | -22.60M | -15.40M | -1.00B | -1.00B | -35.40M | -31.00M |
| Selling/general/admin expenses, other | — | — | — | — | -1.26B | -1.10B | -1.40B | -2.00B | -1.89B | -2.01B | -2.71B | -3.28B | -3.11B | -2.90B | -2.83B | -2.70B | -1.89B | -2.22B | -3.27B | -3.02B |
| Other operating expenses, total | 325.93M | — | -167.62M | -166.77M | 1.71M | -233.45M | -64.75M | -188.88M | -228.81M | -153.04M | -190.30M | -192.80M | -447.80M | -75.10M | -144.30M | -297.10M | -244.80M | -149.40M | -295.50M | -198.60M |
| Operating income | 5.21B | 4.65B | -1.48B | -3.78B | 2.56B | -6.74B | -10.21B | -11.02B | -11.26B | -12.83B | 3.17B | 4.15B | 11.47B | 7.37B | -12.20B | -2.83B | 3.23B | -13.01B | -19.24B | -17.06B |
| Non-operating income, total | -288.28M | 226.90M | 7.22B | 7.30B | -363.90M | 10.56B | 14.39B | 15.24B | 15.50B | 8.31B | -493.80M | 3.00B | 145.40M | 819.10M | 16.45B | 12.31B | 19.75B | 32.32B | 25.75B | 24.96B |
| Interest expense, net of interest capitalized | -421.88M | -126.37M | -115.89M | -269.22M | -233.82M | -183.91M | -312.47M | -604.82M | -923.71M | -2.74B | -2.97B | -2.03B | -997.10M | -63.80M | -52.70M | -199.50M | -34.60M | -52.60M | -125.20M | -229.50M |
| Interest capitalized | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 133.51M | 353.27M | 7.45B | 7.84B | 567.80M | 9.65B | 14.70B | 15.81B | 16.41B | 14.35B | 2.12B | 1.97B | 1.22B | 1.65B | 16.40B | 12.48B | 20.27B | 32.70B | 26.34B | 25.16B |
| Non-operating interest income | 0 | — | 182.73M | 210.48M | 248.27M | 71.07M | 74.29M | 80.26M | 57.91M | 63.96M | 903.70M | 237.20M | 125.10M | 495.40M | 450.50M | 856.30M | 1.19B | 2.33B | 3.36B | 3.17B |
| Miscellaneous non-operating expense | 133.51M | 353.27M | 7.26B | 7.63B | 319.54M | 9.58B | 14.63B | 15.73B | 16.36B | 14.29B | 176.10M | 744.00M | 271.90M | 507.10M | 15.29B | 10.99B | 18.46B | 29.75B | 22.41B | 21.39B |
| Unusual income/expense | 97.00K | — | -108.64M | -274.25M | -697.88M | 1.09B | 1.19M | 36.44M | 4.13M | -3.30B | 348.60M | 3.06B | -74.10M | -765.20M | 100.80M | 36.80M | -480.00M | -325.00M | -468.70M | 33.20M |
| Pretax income | 4.92B | 4.87B | 5.74B | 3.51B | 2.20B | 3.81B | 4.17B | 4.22B | 4.24B | -4.52B | 2.68B | 7.15B | 11.62B | 8.19B | 4.25B | 9.48B | 22.98B | 19.32B | 6.51B | 7.90B |
| Taxes | -1.66B | -1.61B | -2.01B | -1.24B | -960.49M | -1.15B | -1.34B | -1.49B | -1.32B | 0 | -950.20M | -1.94B | -3.72B | -782.00M | 740.70M | -2.59B | -5.94B | -4.68B | -1.66B | -2.05B |
| Non-controlling/minority interest | -153.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 3.11B | 3.26B | 3.73B | 2.28B | 1.24B | 2.67B | 2.84B | 2.73B | 2.92B | -4.52B | 1.80B | 5.29B | 7.95B | 7.50B | 5.08B | 6.97B | 17.10B | 14.72B | 4.97B | 5.98B |
| Net income | 3.11B | 3.26B | 3.73B | 2.28B | 1.24B | 2.67B | 2.84B | 2.73B | 2.92B | -4.52B | 1.80B | 5.29B | 7.95B | 7.50B | 5.08B | 6.97B | 17.10B | 14.72B | 4.97B | 5.98B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 3.11B | 3.26B | 3.73B | 2.28B | 1.24B | 2.67B | 2.84B | 2.73B | 2.92B | -4.52B | 1.80B | 5.29B | 7.95B | 7.50B | 5.08B | 6.97B | 17.10B | 14.72B | 4.97B | 5.98B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 6.34B | 5.74B | -375.85M | -2.59B | 3.73B | -5.53B | -8.91B | -9.54B | -9.80B | -10.74B | 5.67B | 6.66B | 14.17B | 10.00B | -9.56B | -112.40M | 6.14B | -9.99B | -16.17B | -14.04B |
| EBIT | 5.21B | 4.65B | -1.48B | -3.78B | 2.56B | -6.74B | -10.21B | -11.02B | -11.26B | -12.83B | 3.17B | 4.15B | 11.47B | 7.37B | -12.20B | -2.83B | 3.23B | -13.01B | -19.24B | -17.06B |
| Total operating expenses | -19.27B | -22.74B | -28.86B | -25.74B | -23.58B | -25.89B | -34.38B | -38.08B | -43.76B | -45.41B | -42.34B | -41.71B | -46.80B | -51.43B | -48.75B | -43.67B | -64.75B | -85.64B | -76.33B | -74.89B |
| Prepaid expenses | 501.93M | — | 9.22B | 10.09B | 11.03B | 12.09B | 13.32B | 14.76B | 15.64B | 86.18M | 15.55B | 33.90M | 35.30M | 50.30M | 173.70M | 207.70M | 202.20M | 177.40M | 159.30M | 104.60M |
| Deferred income, current | — | — | — | — | — | — | — | — | 219.66M | 351.45M | 288.80M | 200.70M | 748.70M | 811.40M | 1.25B | 151.40M | 248.00M | 373.50M | 329.50M | 311.70M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.70M | 10.50M | 11.50M | 11.50M | 11.90M | 39.30M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 2.47B | 2.32B | 2.36B | 2.63B | 2.55B | 2.41B | 2.65B | 2.82B | 3.76B | 3.73B | 2.96B | 3.87B | 4.79B | 4.67B | 3.16B | 3.91B | 4.22B | 3.44B | 2.70B | 2.48B |
| Deferred income, non-current | 0 | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 848.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -679.58M | -766.64M | -772.83M | -772.83M | -591.00M | -589.05M | -587.10M | -632.28M | -635.17M | -633.13M | -11.80M | -374.10M | -935.30M | -1.39B | -1.31B | -775.70M | -1.23B | -1.53B | -4.61B | -2.38B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800