Gujarat Natural Resources Ltd
NSE: BSE: 513536
₹96.28
+0.90 (0.94%)
Sat, 24 Oct 2026, 06:11 pm
Market Cap (in Cr)1461.93
PE Ratio71.49
Dividend0
Energy Minerals
Integrated Oil
24.5KGujarat Natural Resources Income Statement
| Particulars | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 61.81M | 625.99M | 523.41M | 69.27M | 123.65M | 137.86M | 98.73M | 84.63M | 74.77M | 79.26M | 107.09M | 80.98M | 88.58M | 133.09M | 273.97M | 200.50M |
| Gross profit | 30.41M | 22.97M | 42.16M | 47.46M | 57.29M | 52.80M | 35.71M | 41.21M | 16.16M | 15.26M | 14.29M | 970.78K | 27.35M | 57.52M | 138.19M | 84.40M |
| Operating expenses (excl. COGS) | -32.46M | -22.62M | -32.90M | -30.00M | -43.97M | -40.82M | -37.22M | -39.99M | -46.08M | -36.42M | -38.37M | -40.79M | -69.28M | -78.24M | -143.29M | -120.78M |
| Selling/general/admin expenses, total | -32.40M | -22.53M | -32.90M | -30.00M | -42.38M | -39.00M | -35.79M | -31.90M | -44.18M | -36.42M | -39.81M | -40.79M | -60.49M | -75.70M | -108.24M | -118.60M |
| Research & development | 0 | 0 | 0 | 0 | — | — | 0 | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -32.40M | -22.53M | -32.90M | -30.00M | -42.38M | -39.00M | -35.79M | -31.90M | -44.18M | -36.42M | -39.81M | -40.79M | -60.49M | -75.70M | -108.24M | -118.60M |
| Other operating expenses, total | -59.99K | -88.25K | 0 | -6.12K | -1.58M | -1.82M | -1.42M | -8.09M | -1.90M | 1.32K | 1.45M | 0 | -8.79M | -2.54M | -35.05M | -2.17M |
| Operating income | -2.05M | 351.51K | 9.27M | 17.46M | 13.32M | 11.98M | -1.51M | 1.23M | -29.92M | -21.17M | -24.08M | -39.82M | -41.93M | -20.73M | -5.10M | -36.38M |
| Non-operating income, total | -14.92M | -33.90M | 35.84K | 25.37M | 31.01M | 18.07M | 4.21M | 6.78M | 32.40M | -4.38M | -252.19M | -1.74M | -2.11M | -36.62M | -37.97M | -7.73M |
| Interest expense, net of interest capitalized | -19.27M | -23.33M | -535.41K | -484.47K | -12.41M | -51.46M | -24.65M | -7.01M | -7.04M | -6.50M | -4.55M | -12.38M | -8.14M | -25.82M | -26.30M | -35.27M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.66M | 7.56M | -1.52M | 25.85M | 43.43M | 66.69M | 28.87M | 13.79M | 1.11M | 2.11M | 4.59M | 10.64M | 6.03M | -10.80M | 3.00M | 27.54M |
| Non-operating interest income | 881.44K | 423.67K | 621.99K | 2.34M | 10.72M | 53.94M | 27.16M | 14.00M | 1.34M | 1.08M | 3.38M | 5.29M | 2.53M | 6.91M | 2.79M | 7.55M |
| Miscellaneous non-operating expense | 3.78M | 7.14M | -2.14M | 23.51M | 32.71M | 12.75M | 1.71M | -209.91K | -230.39K | 1.03M | 1.21M | 5.35M | 3.50M | -17.71M | 207.00K | 19.98M |
| Unusual income/expense | -310.05K | -18.13M | 2.09M | — | — | 2.85M | — | — | 38.34M | 6.88K | -252.23M | 0 | 0 | 0 | -14.66M | 0 |
| Pretax income | -16.97M | -33.54M | 9.30M | 42.83M | 44.33M | 30.05M | 2.71M | 8.00M | 2.48M | -25.55M | -276.26M | -41.55M | -44.04M | -57.34M | -43.06M | -44.11M |
| Taxes | 940.06K | -2.49M | 423.77K | -23.39M | -292.83K | 64.24K | 333.42K | -3.79M | -928.93K | 2.27M | 1.66M | -374.32K | 3.09M | -4.65M | 4.26M | 6.51M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -16.03M | -36.03M | 9.73M | 19.44M | 44.04M | 30.12M | 3.04M | 4.21M | 1.55M | -23.28M | -274.60M | -41.93M | -40.95M | -62.00M | -38.80M | -37.60M |
| Net income | -16.03M | -36.03M | 9.73M | 19.44M | 44.04M | 30.12M | 3.04M | 4.21M | 1.55M | -23.28M | -274.60M | -41.93M | -40.95M | -62.00M | -38.80M | -37.60M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -16.03M | -36.03M | 9.73M | 19.44M | 44.04M | 30.12M | 3.04M | 4.21M | 1.55M | -23.28M | -274.60M | -41.93M | -40.95M | -62.00M | -38.80M | -37.60M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 15.67M | 13.57M | 23.53M | 30.49M | 40.30M | 63.90M | 34.48M | 24.53M | 14.97M | 25.64M | 18.05M | 1.49M | -8.31M | 9.97M | 74.00M | 15.87M |
| EBIT | -2.05M | 351.51K | 9.27M | 17.46M | 13.32M | 11.98M | -1.51M | 1.23M | -29.92M | -21.17M | -24.08M | -39.82M | -41.93M | -20.73M | -5.10M | -36.38M |
| Total operating expenses | -63.87M | -625.63M | -514.14M | -51.81M | -110.33M | -125.88M | -100.24M | -83.41M | -104.69M | -100.43M | -131.17M | -120.80M | -130.51M | -153.81M | -279.06M | -236.88M |
| Prepaid expenses | — | — | 8.55K | 202.28K | 2.91M | 527.29K | 207.06K | 1.28M | 320.65K | 19.15K | 23.08K | 782.14K | 0 | 27.00K | 0 | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 15.58M | 34.10M | 60.37M | 64.06M | 40.03M | 36.47M | 34.75M | 34.10M | 33.23M | 30.18M | 28.39M | 28.75M | 25.64M | 30.29M | 26.03M | 18.95M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | 0 | -17.18M | -29.75M | -24.15M | -8.39M | -3.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
