Gujarat Pipavav Port Ltd
NSE: GPPL BSE: 533248
₹177.16
(0.65%)
Sat, 14 Feb 2026, 02:01 pm
Market Cap85.74B
PE Ratio17.65
Dividend5.41
Gujarat Pipavav Port Financials
| Particulars | 2004 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 762.09M | 1.35B | 1.52B | 1.72B | 2.21B | 2.61B | 3.66B | 3.72B | 4.74B | 6.34B | 6.60B | 6.83B | 6.49B | 7.02B | 7.35B | 7.33B | 7.41B | 9.17B | 9.88B | 9.88B |
| Gross profit | 230.23M | 483.56M | 563.86M | 1.19B | 403.86M | 703.77M | 1.26B | 1.10B | 1.83B | 3.09B | 3.18B | 3.52B | 3.12B | 3.19B | 3.56B | 3.32B | 3.29B | 4.58B | 5.36B | 5.37B |
| Operating expenses (excl. COGS) | -170.70M | -602.28M | -937.02M | -1.58B | -389.52M | -252.96M | -284.92M | -275.87M | -309.12M | -316.30M | -306.32M | -325.22M | -296.08M | -299.92M | -308.92M | -276.88M | -372.94M | -615.90M | -673.23M | -644.98M |
| Selling/general/admin expenses, total | -96.99M | -197.54M | -310.02M | -1.13B | -255.60M | -131.25M | -187.75M | -255.51M | -278.97M | -306.11M | -283.37M | -287.46M | -283.44M | -286.48M | -306.32M | -282.76M | -372.63M | -592.28M | -665.97M | -639.90M |
| Research & development | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | 0 | -675.00K |
| Selling/general/admin expenses, other | -96.99M | -197.54M | -310.02M | -1.13B | -255.60M | -131.25M | -187.75M | -255.51M | -278.97M | -306.11M | -283.37M | -287.46M | -283.44M | -286.48M | -306.32M | -282.76M | -372.63M | -592.28M | -665.97M | -639.23M |
| Other operating expenses, total | -73.71M | -404.74M | -627.00M | -452.04M | -133.92M | -121.71M | -97.17M | -20.36M | -30.15M | -10.19M | -22.95M | -37.76M | -12.64M | -13.44M | -2.60M | 5.88M | -310.00K | -23.62M | -7.26M | -5.08M |
| Operating income | 59.53M | -118.72M | -373.16M | -395.45M | 14.34M | 450.81M | 972.48M | 825.73M | 1.52B | 2.77B | 2.88B | 3.19B | 2.82B | 2.89B | 3.25B | 3.04B | 2.91B | 3.96B | 4.69B | 4.72B |
| Non-operating income, total | -573.15M | -522.58M | -423.36M | -450.54M | -1.18B | -998.03M | -401.48M | -86.12M | 398.98M | 234.59M | 211.41M | 237.31M | 252.06M | 317.82M | 300.67M | 184.11M | 110.02M | -45.95M | 8.84M | 634.31M |
| Interest expense, net of interest capitalized | -454.43M | -505.22M | -470.98M | -761.40M | -1.16B | -1.26B | -836.13M | -673.07M | -351.56M | -209.22M | 0 | 0 | 0 | 0 | -73.76M | -63.10M | -47.66M | -79.55M | -87.24M | -63.28M |
| Interest capitalized | 0 | 0 | 0 | 24.45M | 78.18M | 4.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -109.10M | -27.40M | 45.80M | 310.86M | 36.51M | 304.09M | 434.65M | 586.95M | 586.72M | 891.83M | 247.12M | 237.31M | 252.06M | 317.82M | 374.43M | 247.21M | 203.77M | 405.27M | 632.86M | 697.59M |
| Non-operating interest income | 9.85M | 35.41M | 130.44M | 167.06M | 47.21M | 64.49M | 123.03M | 77.77M | 98.74M | 184.12M | 217.87M | 226.31M | 274.69M | 322.47M | 376.13M | 286.72M | 210.56M | 406.32M | 647.01M | 716.39M |
| Miscellaneous non-operating expense | -118.95M | -62.81M | -84.64M | 143.80M | -10.70M | 239.60M | 311.62M | 509.18M | 487.98M | 707.71M | 29.25M | 11.00M | -22.63M | -78.95M | -76.13M | -114.21M | -81.47M | -52.36M | -62.39M | -66.88M |
| Unusual income/expense | -9.62M | 10.04M | 1.82M | — | -58.00M | -38.35M | — | — | 163.82M | -448.01M | -35.71M | — | — | — | — | 0 | -46.09M | -371.67M | -536.78M | 0 |
| Pretax income | -513.62M | -641.30M | -796.52M | -845.99M | -1.16B | -547.22M | 571.00M | 739.61M | 1.92B | 3.01B | 3.09B | 3.43B | 3.07B | 3.21B | 3.55B | 3.23B | 3.03B | 3.92B | 4.70B | 5.36B |
| Taxes | -600.00K | -2.44M | -2.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.18B | -971.19M | -1.09B | -1.15B | -662.51M | -1.08B | -1.09B | -1.00B | -1.37B | -1.55B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -514.22M | -643.74M | -799.36M | -845.99M | -1.16B | -547.22M | 571.00M | 739.61M | 1.92B | 3.01B | 2.27B | 2.82B | 2.21B | 2.37B | 3.19B | 2.22B | 1.97B | 3.13B | 3.42B | 3.97B |
| Net income | -514.22M | -643.74M | -799.36M | -845.99M | -1.16B | -547.22M | 571.00M | 739.61M | 1.92B | 3.01B | 2.27B | 2.82B | 2.21B | 2.37B | 3.19B | 2.22B | 1.97B | 3.13B | 3.42B | 3.97B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -514.22M | -643.74M | -799.36M | -845.99M | -1.16B | -547.22M | 571.00M | 739.61M | 1.92B | 3.01B | 2.27B | 2.82B | 2.21B | 2.37B | 3.19B | 2.22B | 1.97B | 3.13B | 3.42B | 3.97B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 252.78M | 127.25M | -106.11M | -26.29M | 471.90M | 943.48M | 1.53B | 1.38B | 2.13B | 3.44B | 3.85B | 4.26B | 3.86B | 4.02B | 4.56B | 4.38B | 4.21B | 5.13B | 5.85B | 5.89B |
| EBIT | 59.53M | -118.72M | -373.16M | -395.45M | 14.34M | 450.81M | 972.48M | 825.73M | 1.52B | 2.77B | 2.88B | 3.19B | 2.82B | 2.89B | 3.25B | 3.04B | 2.91B | 3.96B | 4.69B | 4.72B |
| Total operating expenses | -702.56M | -1.47B | -1.89B | -2.12B | -2.19B | -2.16B | -2.69B | -2.89B | -3.22B | -3.56B | -3.72B | -3.64B | -3.67B | -4.13B | -4.11B | -4.29B | -4.50B | -5.20B | -5.19B | -5.15B |
| Prepaid expenses | 220.00M | 94.22M | 94.22M | 107.27M | 278.27M | 301.35M | 334.66M | 26.24M | 207.94M | 14.03M | 1.06B | 13.39M | 8.17M | 17.00M | 23.61M | 26.04M | 28.93M | 13.76M | 80.59M | 73.76M |
| Deferred income, current | 94.46M | 104.90M | 119.93M | — | — | — | — | — | 7.78M | 5.60M | 247.39M | 290.61M | 250.07M | 191.74M | 145.36M | 143.77M | 90.29M | 61.34M | 84.50M | 59.31M |
| Capital and operating lease obligations | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 395.60M | 244.72M | 617.45M | 617.45M | 567.28M | 384.07M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | 2.61B | 2.71B | 2.66B | 3.49B | — | 1.90B | 2.02B | 2.13B | 2.19B | 1.75B | 1.69B | 1.66B | 1.69B | 1.85B | 1.97B |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.42M | -1.88M | 31.00M | 25.32M |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.27B | -2.03B | -1.98B | -2.27B | -2.71B | -1.93B | -2.47B | -3.38B | -3.72B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800