Gujarat Poly Electronics Ltd
NSE: BSE: 517288
₹57.08
(0.49%)
Thu, 12 Mar 2026, 04:51 am
Market Cap485.64M
PE Ratio1.71
Dividend0
Gujarat Poly Electronics Income Statement
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 67.95M | 68.16M | 75.75M | 91.29M | 82.73M | 94.69M | 102.42M | 111.38M | 115.30M | 122.19M | 144.02M | 225.53M | 136.01M | 136.15M | 152.94M | 159.73M | 169.23M | 177.92M |
| Gross profit | 6.82M | 6.27M | 3.80M | 12.75M | 10.63M | 9.86M | 14.11M | 13.11M | 18.20M | 18.23M | 28.99M | 71.75M | 21.27M | 20.39M | 25.43M | 23.89M | 27.88M | 31.02M |
| Operating expenses (excl. COGS) | 0 | -7.42M | -8.06M | -7.05M | -5.71M | -8.25M | -9.20M | -9.66M | -9.12M | -13.21M | -18.06M | -13.56M | -9.99M | -11.68M | -10.19M | -15.09M | -16.05M | -13.94M |
| Selling/general/admin expenses, total | — | — | -7.72M | -6.48M | -8.82M | -7.95M | -9.30M | -9.62M | -8.84M | -11.99M | -10.91M | -13.11M | -9.59M | -11.25M | -9.70M | -14.60M | -15.39M | -13.39M |
| Research & development | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | -7.72M | -6.48M | -8.82M | -7.95M | -9.30M | -9.62M | -8.84M | -11.99M | -10.91M | -13.11M | -9.59M | -11.25M | -9.70M | -14.60M | -15.39M | -13.39M |
| Other operating expenses, total | 0 | -7.42M | -339.74K | -562.58K | 3.11M | -298.44K | 102.90K | -36.38K | -277.95K | -1.21M | -7.15M | -453.00K | -406.00K | -424.00K | -487.00K | -482.00K | -653.00K | -549.00K |
| Operating income | 6.82M | -1.15M | -4.26M | 5.70M | 4.92M | 1.61M | 4.91M | 3.45M | 9.08M | 5.02M | 10.93M | 58.19M | 11.28M | 8.71M | 15.24M | 8.80M | 11.83M | 17.08M |
| Non-operating income, total | -4.39M | -2.93M | 288.40M | -212.18K | -12.42M | -22.41M | -4.86M | -5.20M | -5.15M | -5.47M | -4.27M | -3.95M | 892.00K | 1.16M | 1.08M | 44.19M | 6.60M | 8.13M |
| Interest expense, net of interest capitalized | -6.29M | -4.52M | -2.44M | -1.46M | -892.95K | -2.58M | -5.08M | -5.84M | -5.65M | -5.38M | -5.12M | -3.10M | -161.00K | -84.00K | -134.00K | -162.00K | -343.00K | -362.00K |
| Interest capitalized | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.90M | 1.59M | 1.53M | 1.25M | 810.56K | 244.58K | 201.47K | 528.86K | 498.45K | -246.00K | 793.00K | -846.00K | 1.05M | 1.24M | 1.22M | 42.53M | 1.05M | 974.00K |
| Non-operating interest income | — | 13.90K | 11.25K | 21.76K | 14.19K | 13.12K | 32.29K | 20.77K | 27.24K | 23.00K | 20.00K | 18.00K | 736.00K | 994.00K | 1.03M | 1.17M | 450.00K | 314.00K |
| Miscellaneous non-operating expense | 1.90M | 1.58M | 1.52M | 1.23M | 796.37K | 231.46K | 169.18K | 508.09K | 471.21K | -269.00K | 773.00K | -864.00K | 317.00K | 245.00K | 186.00K | 41.35M | 601.00K | 660.00K |
| Unusual income/expense | — | — | 289.32M | — | -12.34M | -20.08M | 13.07K | 105.44K | 1.33K | 158.00K | 49.00K | — | 0 | 0 | 0 | 1.82M | 5.89M | 7.52M |
| Pretax income | 2.43M | -4.08M | 284.15M | 5.49M | -7.50M | -20.80M | 43.46K | -1.75M | 3.93M | -443.00K | 6.65M | 54.24M | 12.17M | 9.87M | 16.32M | 52.99M | 18.43M | 25.21M |
| Taxes | -149.00K | 18.95K | 0 | -20.06K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.16M | -3.76M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 2.28M | -4.06M | 284.15M | 5.47M | -7.50M | -20.80M | 43.46K | -1.75M | 3.93M | -443.00K | 6.65M | 54.24M | 12.17M | 9.87M | 16.32M | 52.99M | 21.59M | 21.45M |
| Net income | 2.28M | -4.06M | 284.15M | 5.47M | -7.50M | -20.80M | 43.46K | -1.75M | 3.93M | -443.00K | 6.65M | 54.24M | 12.17M | 9.87M | 16.32M | 52.99M | 21.59M | 21.45M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 2.28M | -4.06M | 284.15M | 5.47M | -7.50M | -20.80M | 43.46K | -1.75M | 3.93M | -443.00K | 6.65M | 54.24M | 12.17M | 9.87M | 16.32M | 52.99M | 21.59M | 21.45M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 19.63M | 11.71M | 8.52M | 15.28M | 7.53M | 3.58M | 6.47M | 4.81M | 10.39M | 6.21M | 11.93M | 59.60M | 13.19M | 10.90M | 17.38M | 10.99M | 13.76M | 19.16M |
| EBIT | 6.82M | -1.15M | -4.26M | 5.70M | 4.92M | 1.61M | 4.91M | 3.45M | 9.08M | 5.02M | 10.93M | 58.19M | 11.28M | 8.71M | 15.24M | 8.80M | 11.83M | 17.08M |
| Total operating expenses | -61.12M | -69.31M | -80.01M | -85.59M | -77.81M | -93.07M | -97.52M | -107.93M | -106.22M | -117.17M | -133.09M | -167.34M | -124.74M | -127.44M | -137.70M | -150.93M | -157.40M | -160.84M |
| Prepaid expenses | — | 133.97K | 190.10K | 75.81K | 173.88K | 181.15K | 309.58K | 219.47K | 194.81K | 228.00K | 216.00K | 225.00K | 320.00K | 397.00K | 493.00K | 506.00K | 620.00K | 723.00K |
| Deferred income, current | — | — | — | — | — | — | 196.01K | 105.34K | 262.13K | 71.00K | 85.00K | — | — | — | — | 196.00K | 70.00K | 50.00K |
| Capital and operating lease obligations | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.45M | 514.00K | 107.00K | 3.69M | 3.79M | 3.39M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | 3.86M | 3.81M | 4.69M | 4.13M | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Common dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800