Gujarat State Petronet Ltd

NSE: GSPL BSE: 532702

₹302.85

(-0.48%)

Wed, 25 Feb 2026, 11:18 pm

MTF 5xInvest in Gujarat State Petronet Ltd with 5x Leverage Buy with MTF

Market Cap171.66B

PE Ratio0

Dividend1.64

Utilities

Gas Distributors

24.5K

Gujarat State Petronet Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-376.70M	-445.08M	-798.91M	-853.30M	-938.32M	-958.41M	-1.57B	-1.49B	-1.61B	-1.41B	-1.19B	-3.26B	-2.62B	-4.27B	-3.65B	-2.17B	-950.84M	-511.04M	-343.89M	-553.74M
Pretax equity in earnings	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity in earnings	0	0	0	0	0	0	255.29M	10.07M	-19.56M	753.34M	462.79M	139.65M	253.53M	148.59M	-61.20M	384.92M	540.36M	27.88M	54.68M	-605.56M
Total assets	17.42B	21.06B	27.18B	30.14B	37.98B	45.14B	45.74B	54.12B	56.27B	58.72B	58.48B	118.87B	120.18B	125.35B	134.19B	142.47B	153.81B	174.21B	191.55B	209.06B
Total current assets	3.37B	3.94B	5.50B	5.62B	7.55B	9.00B	7.27B	12.59B	9.12B	7.80B	8.90B	15.93B	13.21B	15.37B	18.48B	17.85B	17.87B	31.32B	40.08B	55.78B
Cash and short term investments	2.37B	1.81B	2.57B	974.68M	1.74B	2.39B	5.42B	8.92B	5.45B	4.68B	5.78B	8.70B	5.05B	4.71B	7.90B	4.19B	1.12B	14.63B	23.67B	38.89B
Cash & equivalents	254.38M	81.60M	112.98M	47.10M	75.33M	61.36M	241.69M	492.16M	1.66B	2.57B	1.08B	1.16B	4.62B	2.53B	6.85B	4.05B	1.08B	8.32B	9.39B	6.52B
Short term investments	2.12B	1.73B	2.46B	927.58M	1.67B	2.33B	5.17B	8.43B	3.79B	2.11B	4.69B	7.54B	429.15M	2.18B	1.05B	133.39M	40.55M	6.31B	14.28B	32.37B
Total receivables, net	206.02M	577.55M	1.04B	1.28B	1.28B	1.80B	963.31M	2.70B	2.66B	1.65B	1.54B	4.59B	5.05B	7.04B	6.59B	9.10B	10.44B	11.77B	11.53B	11.28B
Accounts receivable - trade, net	137.01M	349.13M	416.21M	543.59M	752.71M	697.69M	814.36M	2.54B	2.49B	1.50B	1.52B	4.56B	5.02B	7.00B	6.55B	9.06B	10.39B	11.41B	11.48B	11.18B
Other receivables	69.01M	228.42M	627.63M	740.07M	532.17M	1.11B	148.95M	162.40M	169.90M	150.10M	20.02M	32.44M	32.01M	40.33M	35.35M	36.36M	52.24M	354.83M	49.28M	94.67M
Total inventory	402.16M	481.51M	727.49M	1.81B	1.62B	622.63M	661.84M	771.51M	694.13M	1.10B	1.18B	1.54B	1.80B	1.97B	1.72B	1.82B	2.42B	2.73B	2.69B	3.19B
Other current assets, total	238.32M	864.60M	752.25M	699.06M	221.46M	118.90M	160.29M	114.01M	304.69M	351.70M	392.84M	909.68M	1.08B	1.41B	1.86B	2.29B	3.56B	1.85B	1.88B	2.16B
Total non-current assets	14.05B	17.12B	21.68B	24.52B	30.43B	36.14B	38.47B	41.53B	47.15B	50.92B	49.58B	102.94B	106.97B	109.98B	115.71B	124.62B	135.94B	142.89B	151.47B	153.29B
Long term investments	0	0	355.75M	355.75M	665.75M	765.75M	2.43B	2.39B	6.02B	6.85B	7.22B	4.87B	6.05B	7.93B	11.21B	15.51B	16.84B	16.35B	18.99B	18.14B
Note receivable - long term	—	—	—	—	—	—	140.46M	354.35M	117.99M	135.63M	125.04M	133.25M	133.31M	930.88M	870.03M	910.06M	127.51M	103.70M	89.53M	78.16M
Investments in unconsolidated subsidiaries	0	0	350.00M	350.00M	660.00M	760.00M	1.70B	1.97B	5.22B	4.29B	6.68B	3.66B	5.39B	5.88B	8.87B	13.08B	15.21B	14.68B	16.37B	15.40B
Other investments	0	0	5.75M	5.75M	5.75M	5.75M	584.91M	68.55M	674.24M	2.43B	416.36M	1.08B	524.14M	1.12B	1.47B	1.51B	1.51B	1.57B	2.54B	2.67B
Net property/plant/equipment	13.65B	17.02B	21.24B	24.12B	29.71B	34.34B	34.62B	37.38B	38.55B	39.58B	37.71B	88.82B	91.69B	94.04B	95.93B	100.04B	107.55B	113.65B	118.65B	121.71B
Gross property/plant/equipment	15.86B	20.24B	26.04B	30.62B	38.55B	44.40B	46.36B	50.98B	53.97B	56.90B	39.52B	101.85B	108.83B	115.61B	122.43B	131.49B	144.40B	156.35B	167.56B	175.95B
Deferred tax assets	275.73M	1.57M	2.51M	1.89M	6.50M	9.94M	10.89M	17.34M	27.20M	41.59M	95.89M	788.47M	552.00M	740.11M	686.50M	783.13M	870.19M	1.05B	991.49M	994.30M
Net intangible assets	0	12.03M	19.45M	16.81M	45.53M	1.02B	1.11B	1.30B	1.54B	1.60B	1.32B	4.08B	4.41B	322.55M	4.97B	5.22B	5.74B	6.47B	7.04B	7.06B
Goodwill, net	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	45.53M	1.02B	1.11B	1.30B	1.54B	1.60B	1.32B	4.08B	4.41B	322.55M	4.97B	5.22B	5.74B	6.47B	7.04B	7.06B
Other long term assets, total	0	0	0	0	0	0	140.00M	433.74M	1.01B	2.84B	3.18B	3.80B	3.67B	1.66B	1.92B	2.07B	4.03B	4.36B	4.85B	4.88B
Short term debt	961.00K	756.00K	0	400.67M	654.00K	—	3.01B	2.71B	3.92B	2.70B	2.77B	1.97B	14.14B	12.04B	12.63B	8.43B	2.01B	285.22M	322.25M	345.10M
Current portion of LT debt and capital leases	961.00K	756.00K	0	674.00K	654.00K	—	3.01B	2.71B	3.92B	2.70B	2.77B	1.90B	14.12B	12.04B	12.63B	4.18B	1.62B	285.22M	322.25M	345.10M
Short term debt excl. current portion of LT debt	0	0	0	400.00M	0	—	0	0	0	0	0	72.80M	12.80M	0	0	4.25B	382.07M	0	0	0
Accounts payable	1.26B	1.30B	4.09B	3.70B	4.77B	2.76B	69.52M	109.44M	159.00M	405.61M	150.11M	3.21B	3.02B	3.62B	3.91B	4.85B	4.91B	7.42B	7.14B	7.83B
Income tax payable	58.10M	169.34M	556.62M	1.04B	2.79B	4.09B	91.28M	95.63M	95.64M	963.00K	27.34M	168.60M	26.60M	0	—	—	20.85M	1.25M	86.48M	275.31M
Long term debt	5.70B	8.64B	9.66B	11.08B	12.57B	14.83B	10.95B	13.39B	10.37B	8.88B	7.90B	27.93B	39.72B	33.75B	24.30B	11.60B	5.12B	1.21B	1.07B	1.04B
Long term debt excl. lease liabilities	5.70B	8.64B	9.66B	11.08B	12.57B	14.83B	10.95B	13.39B	10.37B	8.88B	7.90B	27.93B	39.72B	33.75B	24.30B	11.60B	5.12B	1.21B	1.07B	1.04B
Total equity	9.08B	9.66B	11.41B	12.15B	15.64B	20.07B	25.61B	30.87B	35.09B	39.41B	39.86B	57.61B	32.84B	43.06B	64.05B	84.59B	105.17B	126.88B	143.83B	155.55B
Shareholders' equity	9.08B	9.66B	11.41B	12.15B	15.64B	20.07B	25.61B	30.35B	33.85B	37.80B	39.86B	45.26B	24.28B	32.95B	48.84B	63.91B	79.19B	94.49B	108.25B	116.46B
Common equity, total	9.08B	9.66B	11.41B	12.15B	15.64B	20.07B	25.61B	30.35B	33.85B	37.80B	39.86B	45.26B	24.28B	32.95B	48.84B	63.91B	79.19B	94.49B	108.25B	116.46B
Other common equity	533.85M	1.11B	1.78B	2.52B	6.00B	10.43B	15.97B	20.71B	112.13M	109.73M	551.72M	-3.78B	-36.38B	-36.41B	-36.41B	-36.31B	-36.30B	-36.28B	-36.29B	-36.37B
Total debt	5.70B	8.64B	9.66B	11.48B	12.57B	14.83B	13.96B	16.10B	14.29B	11.57B	10.67B	29.89B	53.86B	45.79B	36.93B	20.03B	7.13B	1.49B	1.40B	1.38B
Net debt	3.33B	6.83B	7.09B	10.51B	10.82B	12.44B	8.54B	7.17B	8.83B	6.90B	4.89B	21.19B	48.81B	41.08B	29.03B	15.84B	6.01B	-13.14B	-22.27B	-37.51B
Change in accounts receivable	-276.18M	-1.00B	-508.40M	-819.42M	752.15M	250.05M	-232.03M	-1.72B	24.74M	985.52M	-23.93M	-338.14M	-500.71M	-2.09B	469.29M	-2.56B	-1.37B	-1.08B	-59.37M	273.81M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	1.20B	73.81M	3.29B	-421.96M	1.07B	-1.97B	-652.22M	176.54M	—	0	-252.38M	636.74M	-188.40M	718.34M	338.98M	1.17B	225.36M	2.51B	-275.46M	823.48M
Change in other assets/liabilities	-207.88M	-47.78M	-367.30M	18.30M	0	0	72.48M	45.62M	-976.99M	-1.45B	-298.58M	2.08B	1.20B	298.11M	228.50M	1.56B	1.35B	2.63B	204.78M	4.07B
Sale of fixed assets & businesses	0	0	0	32.40K	2.56M	81.88K	398.14M	1.11M	7.51M	4.64M	61.06M	3.08M	206.91M	117.95M	7.78M	8.67M	5.71M	23.90M	7.25M	21.90M
Purchase/sale of investments, net	0	0	-355.75M	0	0	0	0	245.66M	-4.01B	3.57M	-2.03B	-3.32B	-29.69B	-218.70M	-1.88B	-2.87B	-1.29B	-6.29B	-10.29B	-20.42B
Sale/maturity of investments	0	0	0	0	0	0	0	245.66M	0	3.57M	0	0	4.36B	2.47B	1.46B	979.36M	403.44M	0	592.00K	—
Purchase of investments	0	0	-355.75M	0	0	0	0	0	-4.01B	0	-2.03B	-3.32B	-34.05B	-2.69B	-3.34B	-3.85B	-1.69B	-6.29B	-10.29B	-20.42B
Other investing cash flow items, total	0	0	0	0	0	0	0	-7.08M	-15.46M	478.05M	0	17.70M	1.60M	0	0	0	0	0	0	0
Issuance/retirement of debt, net	1.35B	2.85B	1.02B	1.85B	1.09B	2.24B	-823.53M	2.14B	-1.81B	-2.71B	-977.72M	-4.15B	23.99B	-8.05B	-9.48B	-17.05B	-13.54B	-5.65B	0	0
Issuance/retirement of long term debt	1.35B	2.85B	1.02B	1.85B	1.09B	2.24B	-823.53M	2.14B	-1.81B	-2.71B	-977.72M	-4.15B	23.99B	-8.05B	0	0	-13.54B	-5.65B	0	0
Issuance/retirement of short term debt	0	—	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-9.48B	-17.05B	—	—	0	—
Total cash dividends paid	-154.57M	-317.53M	-328.76M	-281.00M	-493.47M	-655.95M	-653.93M	-653.98M	-658.36M	-658.41M	-813.28M	-1.34B	-1.41B	-1.54B	-1.75B	-1.53B	-1.76B	-1.76B	-4.92B	-4.60B
Other financing cash flow items, total	2.84B	63.86K	-63.67K	-47.76M	14	-100.00M	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800