Gujarat State Petronet Ltd
NSE: GSPL BSE: 532702
₹302.85
(-0.48%)
Fri, 27 Feb 2026, 10:08 am
Market Cap171.66B
PE Ratio0
Dividend1.64
Utilities
Gas Distributors
24.5KGujarat State Petronet Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.63B | 3.18B | 4.18B | 4.87B | 9.92B | 10.39B | 11.22B | 11.73B | 10.51B | 10.65B | 9.92B | 59.01B | 72.61B | 93.45B | 122.44B | 115.35B | 179.91B | 181.17B | 172.95B | 173.70B |
| Gross profit | 1.81B | 1.65B | 2.03B | 2.55B | 7.14B | 8.35B | 8.76B | 9.11B | 7.71B | 7.68B | 7.05B | 13.72B | 18.16B | 23.17B | 30.24B | 33.31B | 32.57B | 34.39B | 31.98B | 25.30B |
| Operating expenses (excl. COGS) | 819.96M | -3.82M | -5.93M | -11.95M | -139.88M | -174.26M | -244.91M | -248.72M | -258.97M | -287.44M | -211.16M | -1.55B | -1.82B | -2.28B | -2.76B | -2.50B | -2.86B | -3.22B | -3.92B | -4.59B |
| Selling/general/admin expenses, total | -613.83M | -394.33M | -268.89M | -316.52M | -140.44M | -168.96M | -241.91M | -243.15M | -246.52M | -272.76M | -206.05M | -1.49B | -1.78B | -2.21B | -2.67B | -2.47B | -2.14B | -2.31B | -3.84B | -4.20B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -613.83M | -394.33M | -268.89M | -316.52M | -140.44M | -168.96M | -241.91M | -243.15M | -246.52M | -272.76M | -206.05M | -1.49B | -1.78B | -2.21B | -2.67B | -2.47B | -2.14B | -2.31B | -3.84B | -4.20B |
| Other operating expenses, total | 1.43B | 390.51M | 262.96M | 304.57M | 564.19K | -5.30M | -3.00M | -5.57M | -12.45M | -14.69M | -5.12M | -56.91M | -39.50M | -64.22M | -95.00M | -38.96M | -711.67M | -914.04M | -77.82M | -391.07M |
| Operating income | 1.15B | 1.65B | 2.03B | 2.54B | 7.00B | 8.17B | 8.52B | 8.86B | 7.45B | 7.39B | 6.84B | 12.17B | 16.35B | 20.89B | 27.48B | 30.81B | 29.72B | 31.17B | 28.06B | 20.71B |
| Non-operating income, total | -367.61M | -278.89M | -541.43M | -631.74M | -732.18M | -522.45M | -851.58M | -604.26M | -850.93M | -753.14M | -339.78M | -1.85B | -1.83B | -3.24B | -3.05B | -1.84B | -692.96M | 48.34M | 1.23B | 2.24B |
| Interest expense, net of interest capitalized | -376.70M | -445.08M | -798.91M | -853.30M | -938.32M | -958.41M | -1.30B | -1.26B | -1.42B | -1.18B | -796.85M | -2.77B | -2.41B | -4.27B | -3.56B | -2.14B | -948.04M | -508.65M | -342.38M | -552.29M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 264.67M | 232.20M | 187.95M | 233.37M | 393.11M | 488.47M | 203.52M | 0 | 85.16M | 27.67M | 2.80M | 2.40M | 1.51M | 1.45M |
| Non-operating income, excl. interest expenses | 8.51M | 162.75M | 257.27M | 225.67M | 178.93M | 198.96M | 485.05M | 657.77M | 568.06M | 551.10M | 458.35M | 919.29M | 689.05M | 1.21B | 586.41M | 305.92M | 255.08M | 556.98M | 1.57B | 2.79B |
| Non-operating interest income | 40.45M | 145.93M | 255.77M | 233.11M | 125.03M | 182.29M | 468.77M | 641.27M | 554.71M | 523.85M | 417.15M | 934.41M | 784.95M | 1.20B | 818.15M | 591.99M | 497.52M | 887.88M | 1.47B | 2.89B |
| Miscellaneous non-operating expense | -31.95M | 16.82M | 1.50M | -7.44M | 53.90M | 16.67M | 16.28M | 16.51M | 13.35M | 27.26M | 41.20M | -15.12M | -95.91M | 9.07M | -231.74M | -286.07M | -242.44M | -330.89M | 102.04M | -96.56M |
| Unusual income/expense | 582.40K | 3.44M | 214.63K | -4.12M | 27.21M | 237.00M | -34.67M | 520.00K | -509.00K | -125.99M | -1.28M | — | -102.35M | -180.03M | -69.50M | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 781.92M | 1.37B | 1.49B | 1.91B | 6.27B | 7.65B | 7.66B | 8.26B | 6.60B | 6.64B | 6.50B | 10.32B | 14.52B | 17.66B | 24.44B | 28.97B | 29.03B | 31.22B | 29.29B | 22.95B |
| Taxes | -315.14M | -475.30M | -486.96M | -675.53M | -2.13B | -2.59B | -2.47B | -2.88B | -2.41B | -2.51B | -2.31B | -3.27B | -5.19B | -5.90B | -1.59B | -7.43B | -7.26B | -7.83B | -7.51B | -5.97B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.86M | -15.46M | -13.20M | 0 | -1.64B | -2.17B | -1.92B | -5.49B | -5.86B | -5.93B | -7.01B | -5.24B | -5.26B |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 466.78M | 893.82M | 999.17M | 1.23B | 4.14B | 5.06B | 5.45B | 5.38B | 4.16B | 4.86B | 4.65B | 5.54B | 7.41B | 9.99B | 17.29B | 16.07B | 16.38B | 16.41B | 16.60B | 11.11B |
| Net income | 466.78M | 893.82M | 999.17M | 1.23B | 4.14B | 5.06B | 5.45B | 5.38B | 4.16B | 4.86B | 4.65B | 5.54B | 7.41B | 9.99B | 17.29B | 16.07B | 16.38B | 16.41B | 16.60B | 11.11B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 466.78M | 893.82M | 999.17M | 1.23B | 4.14B | 5.06B | 5.45B | 5.38B | 4.16B | 4.86B | 4.65B | 5.54B | 7.41B | 9.99B | 17.29B | 16.07B | 16.38B | 16.41B | 16.60B | 11.11B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 3.46B | 2.70B | 3.69B | 4.28B | 9.39B | 9.71B | 10.34B | 10.72B | 9.29B | 9.28B | 8.67B | 16.54B | 20.82B | 25.58B | 32.67B | 36.23B | 35.52B | 37.38B | 34.70B | 27.80B |
| EBIT | 2.63B | 1.65B | 2.03B | 2.54B | 7.00B | 8.17B | 8.52B | 8.86B | 7.45B | 7.39B | 6.84B | 12.17B | 16.35B | 20.89B | 27.48B | 30.81B | 29.72B | 31.17B | 28.06B | 20.71B |
| Total operating expenses | 80.00K | -1.53B | -2.15B | -2.33B | -2.92B | -2.22B | -2.71B | -2.87B | -3.06B | -3.26B | -3.08B | -46.84B | -56.27B | -72.56B | -94.95B | -84.54B | -150.19B | -149.99B | -144.89B | -152.99B |
| Prepaid expenses | 148.11M | 202.30M | 403.94M | 844.01M | 2.68B | 4.06B | 67.68M | 73.78M | 12.45M | 12.78M | 14.40M | 186.52M | 223.71M | 230.74M | 408.35M | 450.04M | 328.41M | 342.34M | 312.55M | 258.37M |
| Deferred income, current | — | — | — | — | — | — | — | — | 109.81M | 94.56M | 19.34M | 141.95M | 186.79M | 239.68M | 219.28M | 359.38M | 445.39M | 922.73M | 803.12M | 814.67M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 515.51M | 653.44M | 1.21B | 1.21B | 1.07B | 1.04B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 784.08M | 918.51M | 1.00B | 1.15B | 1.41B | 2.65B | 3.25B | 3.88B | 4.23B | 4.55B | 5.57B | 15.51B | 16.20B | 17.04B | 12.77B | 13.06B | 13.20B | 13.75B | 14.26B | 14.91B |
| Deferred income, non-current | — | — | — | — | — | — | — | — | 0 | 0 | 107.21M | 107.34M | 115.19M | 841.70M | 1.07B | 1.07B | 1.11B | 1.12B | 1.11B | 1.24B |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 524.34M | 1.23B | 1.61B | 0 | 12.35B | 8.55B | 10.11B | 15.20B | 20.68B | 25.99B | 32.39B | 35.58B | 39.09B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | -18.85M | 9.36M | — | — | — | — | — | — | — |
| Common dividends paid | -154.57M | -317.53M | -328.76M | -281.00M | -493.47M | -655.95M | -653.93M | -653.98M | -658.36M | -658.41M | -813.28M | -1.34B | -1.41B | -1.54B | -1.75B | -1.53B | -1.76B | -1.76B | -4.92B | -4.60B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800