Gulf Oil Lubricants India Ltd

NSE: GULFOILLUB BSE: 538567

₹1038.70

-5.10 (0.49%)

Sat, 31 Oct 2026, 07:53 pm

MTF 5xInvest in Gulf Oil Lubricants India Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)5133.21

PE Ratio13.83

Dividend4.92

Process Industries

Industrial Specialties

24.5K

Gulf Oil Lubricants India Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	0	-177.53M	-177.89M	-53.17M	-58.54M	-129.54M	-123.74M	-182.12M	-60.07M	-175.54M	-261.09M	-301.55M
Pretax equity in earnings	0	0	0	0	0	0	0	0	—	—	—	—
Equity in earnings	0	0	0	0	0	0	0	0	-196.00K	40.00K	-1.83M	1.66M
Total assets	338.65M	6.00B	7.35B	7.41B	10.32B	11.46B	14.55B	14.52B	18.42B	20.86B	24.22B	27.77B
Total current assets	475.00K	4.91B	6.12B	5.75B	7.49B	8.34B	11.28B	11.29B	14.86B	16.69B	19.09B	22.32B
Cash and short term investments	460.00K	1.81B	2.35B	2.90B	3.27B	2.93B	5.51B	4.96B	5.74B	6.54B	7.57B	10.51B
Cash & equivalents	460.00K	574.44M	810.62M	2.70B	3.26B	2.92B	5.49B	4.95B	5.74B	6.54B	7.07B	10.30B
Short term investments	—	1.24B	1.54B	200.22M	14.80M	4.50M	20.43M	4.33M	4.33M	646.00K	506.34M	200.17M
Total receivables, net	0	1.15B	1.08B	1.10B	1.36B	1.52B	1.89B	1.91B	3.36B	4.12B	5.05B	5.00B
Accounts receivable - trade, net	—	1.14B	1.06B	1.10B	1.35B	1.51B	1.87B	1.89B	3.35B	4.10B	5.02B	4.94B
Other receivables	—	12.19M	18.65M	8.83M	9.35M	11.51M	20.38M	16.62M	15.09M	23.76M	33.77M	57.08M
Total inventory	0	1.44B	1.63B	1.56B	2.44B	3.48B	3.42B	3.99B	5.22B	5.46B	5.81B	6.07B
Other current assets, total	0	138.23M	176.51M	153.30M	376.42M	369.07M	314.30M	293.37M	362.60M	332.49M	368.27M	446.88M
Total non-current assets	338.17M	1.10B	1.23B	1.66B	2.83B	3.12B	3.27B	3.23B	3.57B	4.17B	5.13B	5.45B
Long term investments	0	90.24M	47.05M	61.30M	67.38M	58.02M	56.89M	214.33M	369.13M	901.67M	924.43M	904.75M
Note receivable - long term	0	810.00K	15.59M	12.90M	14.67M	12.00M	10.90M	11.47M	10.52M	18.28M	15.65M	10.35M
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	144.83M	144.94M	143.05M	144.66M
Other investments	0	89.43M	31.46M	48.40M	52.71M	46.02M	45.98M	202.86M	213.78M	738.45M	765.73M	749.75M
Net property/plant/equipment	338.18M	971.06M	1.08B	1.50B	2.65B	2.70B	2.81B	2.57B	2.74B	2.78B	2.65B	2.88B
Gross property/plant/equipment	—	1.29B	1.45B	1.57B	2.82B	3.07B	3.40B	3.38B	3.79B	4.06B	4.15B	4.62B
Deferred tax assets	—	21.38M	25.34M	23.98M	31.31M	36.62M	82.67M	62.86M	114.28M	145.95M	136.18M	191.95M
Net intangible assets	0	5.01M	9.31M	11.20M	16.32M	15.27M	17.22M	16.41M	30.83M	27.60M	1.19B	1.23B
Goodwill, net	0	0	0	0	0	0	0	0	0	0	277.19M	277.19M
Other intangibles, net	0	5.01M	9.31M	11.20M	16.32M	15.27M	17.22M	16.41M	30.83M	27.60M	909.67M	949.87M
Other long term assets, total	0	9.98M	68.37M	60.74M	59.19M	91.92M	76.87M	77.96M	79.78M	85.42M	84.27M	51.25M
Short term debt	0	2.16B	1.95B	1.78B	2.48B	2.83B	3.65B	2.06B	3.69B	3.50B	3.50B	4.41B
Current portion of LT debt and capital leases	0	—	—	0	0	0	112.27M	77.72M	120.24M	183.60M	165.28M	194.43M
Short term debt excl. current portion of LT debt	0	2.16B	1.95B	1.78B	2.48B	2.83B	3.54B	1.98B	3.57B	3.32B	3.33B	4.22B
Accounts payable	38.00K	967.59M	1.31B	1.33B	2.23B	1.96B	2.59B	2.90B	2.71B	3.91B	4.97B	5.59B
Income tax payable	11.00K	353.12M	875.55M	55.82M	123.82M	106.18M	0	152.40M	150.19M	54.41M	120.53M	83.11M
Long term debt	0	0	0	0	0	0	109.67M	56.58M	205.61M	233.39M	155.85M	255.25M
Long term debt excl. lease liabilities	0	0	0	0	0	0	109.67M	56.58M	205.61M	233.39M	155.85M	255.25M
Total equity	422.00K	1.87B	2.49B	3.54B	4.67B	5.87B	7.61B	8.69B	10.43B	11.78B	13.67B	15.31B
Shareholders' equity	422.00K	1.87B	2.49B	3.54B	4.67B	5.87B	7.61B	8.69B	10.43B	11.78B	12.95B	14.62B
Common equity, total	422.00K	1.87B	2.49B	3.54B	4.67B	5.87B	7.61B	8.69B	10.43B	11.78B	12.95B	14.62B
Other common equity	0	171.69M	275.48M	440.45M	583.00M	694.66M	762.37M	832.06M	916.25M	1.35B	1.47B	1.54B
Total debt	0	2.16B	1.95B	1.78B	2.48B	2.83B	3.76B	2.11B	3.90B	3.73B	3.65B	4.67B
Net debt	-460.00K	341.97M	-403.48M	-1.11B	-790.23M	-94.88M	-1.75B	-2.84B	-1.85B	-2.81B	-3.92B	-5.84B
Change in accounts receivable	—	133.17M	72.66M	67.32M	-261.79M	-190.76M	-355.00M	-32.21M	-1.17B	-784.39M	-865.60M	-4.28M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-12.00K	127.38M	344.62M	35.61M	896.93M	-259.55M	611.38M	232.91M	-430.39M	920.36M	886.04M	509.60M
Change in other assets/liabilities	186.00M	32.31M	-243.15M	-28.93M	-393.02M	-249.52M	-80.35M	50.72M	215.90M	-37.74M	222.77M	28.44M
Sale of fixed assets & businesses	0	1.45M	1.51M	836.00K	5.10M	657.00K	855.00K	4.47M	528.00K	2.70M	9.24M	130.87M
Purchase/sale of investments, net	0	-26.37M	-5.09M	116.88M	315.39M	-7.14M	7.68M	-133.14M	-353.14M	120.39M	-476.24M	337.04M
Sale/maturity of investments	0	0	0	117.07M	315.39M	—	7.68M	19.95M	2.86B	2.79B	8.20B	8.95B
Purchase of investments	0	-26.37M	-5.09M	-190.00K	0	-7.14M	0	-153.09M	-3.21B	-2.67B	-8.67B	-8.62B
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	0	449.69M	-226.54M	-70.81M	681.55M	469.23M	631.05M	-1.52B	1.58B	-259.51M	6.69M	904.64M
Issuance/retirement of long term debt	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	0	449.69M	-226.54M	-70.81M	681.55M	469.23M	631.05M	-1.52B	1.58B	-259.51M	6.69M	904.64M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	0	-114.89M	-384.77M	-443.71M	-533.35M	-652.99M	-420.94M	-1.04B	-449.69M	-247.88M	-2.01B	-1.96B
Other financing cash flow items, total	0	-1.98M	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	0	-177.53M	-177.89M	-53.17M	-58.54M	-129.54M	-123.74M	-182.12M	-60.07M	-175.54M	-261.09M	-301.55M
Pretax equity in earnings	0	0	0	0	0	0	0	0	—	—	—	—
Equity in earnings	0	0	0	0	0	0	0	0	-196.00K	40.00K	-1.83M	1.66M
Total assets	338.65M	6.00B	7.35B	7.41B	10.32B	11.46B	14.55B	14.52B	18.42B	20.86B	24.22B	27.77B
Total current assets	475.00K	4.91B	6.12B	5.75B	7.49B	8.34B	11.28B	11.29B	14.86B	16.69B	19.09B	22.32B
Cash and short term investments	460.00K	1.81B	2.35B	2.90B	3.27B	2.93B	5.51B	4.96B	5.74B	6.54B	7.57B	10.51B
Cash & equivalents	460.00K	574.44M	810.62M	2.70B	3.26B	2.92B	5.49B	4.95B	5.74B	6.54B	7.07B	10.30B
Short term investments	—	1.24B	1.54B	200.22M	14.80M	4.50M	20.43M	4.33M	4.33M	646.00K	506.34M	200.17M
Total receivables, net	0	1.15B	1.08B	1.10B	1.36B	1.52B	1.89B	1.91B	3.36B	4.12B	5.05B	5.00B
Accounts receivable - trade, net	—	1.14B	1.06B	1.10B	1.35B	1.51B	1.87B	1.89B	3.35B	4.10B	5.02B	4.94B
Other receivables	—	12.19M	18.65M	8.83M	9.35M	11.51M	20.38M	16.62M	15.09M	23.76M	33.77M	57.08M
Total inventory	0	1.44B	1.63B	1.56B	2.44B	3.48B	3.42B	3.99B	5.22B	5.46B	5.81B	6.07B
Other current assets, total	0	138.23M	176.51M	153.30M	376.42M	369.07M	314.30M	293.37M	362.60M	332.49M	368.27M	446.88M
Total non-current assets	338.17M	1.10B	1.23B	1.66B	2.83B	3.12B	3.27B	3.23B	3.57B	4.17B	5.13B	5.45B
Long term investments	0	90.24M	47.05M	61.30M	67.38M	58.02M	56.89M	214.33M	369.13M	901.67M	924.43M	904.75M
Note receivable - long term	0	810.00K	15.59M	12.90M	14.67M	12.00M	10.90M	11.47M	10.52M	18.28M	15.65M	10.35M
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	144.83M	144.94M	143.05M	144.66M
Other investments	0	89.43M	31.46M	48.40M	52.71M	46.02M	45.98M	202.86M	213.78M	738.45M	765.73M	749.75M
Net property/plant/equipment	338.18M	971.06M	1.08B	1.50B	2.65B	2.70B	2.81B	2.57B	2.74B	2.78B	2.65B	2.88B
Gross property/plant/equipment	—	1.29B	1.45B	1.57B	2.82B	3.07B	3.40B	3.38B	3.79B	4.06B	4.15B	4.62B
Deferred tax assets	—	21.38M	25.34M	23.98M	31.31M	36.62M	82.67M	62.86M	114.28M	145.95M	136.18M	191.95M
Net intangible assets	0	5.01M	9.31M	11.20M	16.32M	15.27M	17.22M	16.41M	30.83M	27.60M	1.19B	1.23B
Goodwill, net	0	0	0	0	0	0	0	0	0	0	277.19M	277.19M
Other intangibles, net	0	5.01M	9.31M	11.20M	16.32M	15.27M	17.22M	16.41M	30.83M	27.60M	909.67M	949.87M
Other long term assets, total	0	9.98M	68.37M	60.74M	59.19M	91.92M	76.87M	77.96M	79.78M	85.42M	84.27M	51.25M
Short term debt	0	2.16B	1.95B	1.78B	2.48B	2.83B	3.65B	2.06B	3.69B	3.50B	3.50B	4.41B
Current portion of LT debt and capital leases	0	—	—	0	0	0	112.27M	77.72M	120.24M	183.60M	165.28M	194.43M
Short term debt excl. current portion of LT debt	0	2.16B	1.95B	1.78B	2.48B	2.83B	3.54B	1.98B	3.57B	3.32B	3.33B	4.22B
Accounts payable	38.00K	967.59M	1.31B	1.33B	2.23B	1.96B	2.59B	2.90B	2.71B	3.91B	4.97B	5.59B
Income tax payable	11.00K	353.12M	875.55M	55.82M	123.82M	106.18M	0	152.40M	150.19M	54.41M	120.53M	83.11M
Long term debt	0	0	0	0	0	0	109.67M	56.58M	205.61M	233.39M	155.85M	255.25M
Long term debt excl. lease liabilities	0	0	0	0	0	0	109.67M	56.58M	205.61M	233.39M	155.85M	255.25M
Total equity	422.00K	1.87B	2.49B	3.54B	4.67B	5.87B	7.61B	8.69B	10.43B	11.78B	13.67B	15.31B
Shareholders' equity	422.00K	1.87B	2.49B	3.54B	4.67B	5.87B	7.61B	8.69B	10.43B	11.78B	12.95B	14.62B
Common equity, total	422.00K	1.87B	2.49B	3.54B	4.67B	5.87B	7.61B	8.69B	10.43B	11.78B	12.95B	14.62B
Other common equity	0	171.69M	275.48M	440.45M	583.00M	694.66M	762.37M	832.06M	916.25M	1.35B	1.47B	1.54B
Total debt	0	2.16B	1.95B	1.78B	2.48B	2.83B	3.76B	2.11B	3.90B	3.73B	3.65B	4.67B
Net debt	-460.00K	341.97M	-403.48M	-1.11B	-790.23M	-94.88M	-1.75B	-2.84B	-1.85B	-2.81B	-3.92B	-5.84B
Change in accounts receivable	—	133.17M	72.66M	67.32M	-261.79M	-190.76M	-355.00M	-32.21M	-1.17B	-784.39M	-865.60M	-4.28M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-12.00K	127.38M	344.62M	35.61M	896.93M	-259.55M	611.38M	232.91M	-430.39M	920.36M	886.04M	509.60M
Change in other assets/liabilities	186.00M	32.31M	-243.15M	-28.93M	-393.02M	-249.52M	-80.35M	50.72M	215.90M	-37.74M	222.77M	28.44M
Sale of fixed assets & businesses	0	1.45M	1.51M	836.00K	5.10M	657.00K	855.00K	4.47M	528.00K	2.70M	9.24M	130.87M
Purchase/sale of investments, net	0	-26.37M	-5.09M	116.88M	315.39M	-7.14M	7.68M	-133.14M	-353.14M	120.39M	-476.24M	337.04M
Sale/maturity of investments	0	0	0	117.07M	315.39M	—	7.68M	19.95M	2.86B	2.79B	8.20B	8.95B
Purchase of investments	0	-26.37M	-5.09M	-190.00K	0	-7.14M	0	-153.09M	-3.21B	-2.67B	-8.67B	-8.62B
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	0	449.69M	-226.54M	-70.81M	681.55M	469.23M	631.05M	-1.52B	1.58B	-259.51M	6.69M	904.64M
Issuance/retirement of long term debt	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	0	449.69M	-226.54M	-70.81M	681.55M	469.23M	631.05M	-1.52B	1.58B	-259.51M	6.69M	904.64M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	0	-114.89M	-384.77M	-443.71M	-533.35M	-652.99M	-420.94M	-1.04B	-449.69M	-247.88M	-2.01B	-1.96B
Other financing cash flow items, total	0	-1.98M	0	0	0	0	0	0	0	0	0	0