H P Cotton Textile Mills Ltd
NSE: BSE: 502873
₹111.20
(-1.46%)
Mon, 02 Mar 2026, 08:18 pm
Market Cap436.13M
PE Ratio13.34
Dividend0
H P Cotton Textile Mills Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 714.33M | 694.46M | 590.10M | 485.79M | 565.40M | 702.62M | 720.46M | 842.60M | 955.05M | 897.77M | 884.66M | 885.59M | 1.06B | 882.82M | 796.25M | 939.30M | 1.28B | 819.52M | 912.03M | 1.25B |
| Gross profit | 10.32M | 9.44M | -68.12M | -7.45M | 34.09M | 1.22M | 82.40M | 119.86M | 127.76M | 105.31M | 115.78M | 50.37M | 108.88M | 84.73M | 97.64M | 148.40M | 210.95M | -46.28M | 95.29M | 192.33M |
| Operating expenses (excl. COGS) | -9.29M | -8.92M | -7.59M | -6.91M | -40.91M | -10.12M | -55.75M | -65.95M | -72.79M | -77.42M | -102.25M | -85.50M | -100.14M | -106.33M | -100.46M | -108.23M | -146.79M | -128.23M | -112.09M | -136.35M |
| Selling/general/admin expenses, total | — | — | — | — | -40.18M | -9.53M | -55.19M | -64.91M | -71.85M | -76.09M | -100.54M | -83.63M | -99.14M | -105.60M | -99.71M | -107.01M | -145.47M | -127.12M | -111.78M | -135.89M |
| Research & development | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | — |
| Selling/general/admin expenses, other | — | — | — | — | -40.18M | -9.53M | -55.19M | -64.91M | -71.85M | -76.09M | -100.54M | -83.63M | -99.14M | -105.60M | -99.71M | -107.01M | -145.47M | -127.12M | -111.78M | -135.89M |
| Other operating expenses, total | -9.29M | -8.92M | -7.59M | -6.91M | -737.10K | -599.46K | -563.00K | -1.05M | -941.00K | -1.33M | -1.71M | -1.87M | -1.01M | -733.00K | -751.00K | -1.22M | -1.31M | -1.10M | -312.00K | -460.00K |
| Operating income | 1.03M | 519.78K | -75.70M | -14.37M | -6.82M | -8.90M | 26.65M | 53.91M | 54.97M | 27.89M | 13.53M | -35.13M | 8.73M | -21.61M | -2.82M | 40.17M | 64.16M | -174.50M | -16.80M | 55.98M |
| Non-operating income, total | 3.13M | 2.83M | 12.32M | 4.98M | 7.51M | 13.38M | -12.84M | -420.00K | 2.65M | 4.23M | 16.18M | 2.59M | 26.72M | 21.78M | 6.64M | 14.68M | 32.05M | -13.47M | -25.18M | -17.98M |
| Interest expense, net of interest capitalized | -18.28M | -20.05M | -21.58M | -20.96M | -18.77M | -3.94M | -28.32M | -24.09M | -20.32M | -19.02M | -13.86M | -18.63M | -26.20M | -30.34M | -33.36M | -24.89M | -30.72M | -53.48M | -66.68M | -67.19M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 21.40M | 22.89M | 33.90M | 25.94M | 26.27M | 16.48M | 16.80M | 22.74M | 22.55M | 23.29M | 4.80M | 20.81M | 19.57M | 48.82M | 36.65M | 38.49M | 61.14M | 35.62M | 36.39M | 48.41M |
| Non-operating interest income | 1.65M | 1.64M | 1.44M | 2.11M | 1.14M | 1.37M | 1.71M | 1.80M | 2.07M | 2.02M | 2.18M | 1.90M | 7.99M | 5.57M | 4.63M | 2.11M | 1.90M | 1.10M | 1.04M | 2.35M |
| Miscellaneous non-operating expense | 19.75M | 21.25M | 32.46M | 23.84M | 25.14M | 15.10M | 15.09M | 20.94M | 20.48M | 21.27M | 2.62M | 18.91M | 11.59M | 43.24M | 32.02M | 36.38M | 59.24M | 34.51M | 35.35M | 46.06M |
| Unusual income/expense | — | -9.54K | — | — | — | 842.75K | -1.31M | 933.00K | 417.23K | -34.00K | 25.24M | 412.00K | 33.34M | 3.31M | 3.35M | 1.08M | 1.63M | 4.39M | 5.11M | 802.00K |
| Pretax income | 4.15M | 3.35M | -63.38M | -9.38M | 691.05K | 4.48M | 13.81M | 53.49M | 57.62M | 32.12M | 29.72M | -32.54M | 35.45M | 177.00K | 3.82M | 54.85M | 96.21M | -187.98M | -41.98M | 38.00M |
| Taxes | -3.01M | -2.87M | 22.89M | 2.79M | -1.40M | -1.78M | -4.81M | -19.59M | -17.83M | -12.42M | -9.51M | 11.02M | -11.91M | -2.98M | -423.00K | -18.88M | -25.81M | 7.25M | 51.04M | -12.29M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 14.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.14M | 479.32K | -40.49M | -6.60M | -706.99K | 2.69M | 9.00M | 33.89M | 39.78M | 19.69M | 20.22M | -21.52M | 23.54M | -2.80M | 3.39M | 35.98M | 70.40M | -180.72M | 9.06M | 25.71M |
| Net income | 1.14M | 479.32K | -40.49M | -6.60M | -706.99K | 2.69M | 9.00M | 33.89M | 39.78M | 19.69M | 20.22M | -21.52M | 23.54M | -2.80M | 3.39M | 35.98M | 70.40M | -180.72M | 9.06M | 25.71M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.14M | 479.32K | -40.49M | -6.60M | -706.99K | 2.69M | 9.00M | 33.89M | 39.78M | 19.69M | 20.22M | -21.52M | 23.54M | -2.80M | 3.39M | 35.98M | 70.40M | -180.72M | 9.06M | 25.71M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 17.00M | 17.27M | -59.46M | 1.60M | 9.14M | 5.71M | 41.02M | 67.01M | 68.30M | 40.46M | 25.57M | -24.33M | 24.88M | -3.06M | 23.21M | 67.29M | 93.80M | -134.84M | 18.17M | 89.01M |
| EBIT | 1.03M | 519.78K | -75.70M | -14.37M | -6.82M | -8.90M | 26.65M | 53.91M | 54.97M | 27.89M | 13.53M | -35.13M | 8.73M | -21.61M | -2.82M | 40.17M | 64.16M | -174.50M | -16.80M | 55.98M |
| Total operating expenses | -713.30M | -693.94M | -665.80M | -500.15M | -572.22M | -711.52M | -693.82M | -788.70M | -900.08M | -869.89M | -871.13M | -920.73M | -1.05B | -904.42M | -799.07M | -899.13M | -1.22B | -994.02M | -928.83M | -1.19B |
| Prepaid expenses | 25.79K | 269.11K | 263.83K | 661.55K | 822.80K | 400.06K | 2.35M | 1.18M | 14.64M | 12.97M | 12.09M | 1.58M | 1.92M | 1.77M | 3.29M | 2.30M | 4.54M | 5.58M | 6.14M | 5.09M |
| Deferred income, current | — | — | — | — | — | — | — | — | 26.11M | — | 25.76M | 24.00M | 21.57M | 7.14M | 25.84M | 68.69M | 18.65M | 36.87M | 46.13M | 28.82M |
| Capital and operating lease obligations | — | 0 | — | 37.88K | 1.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.42M | 5.20M | 0 | 45.10M | 42.09M | 38.71M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 30.70M | 31.90M | 10.29M | 7.79M | 8.99M | 9.94M | 14.75M | 20.51M | 12.22M | 1.44M | — | 8.03M | 18.30M | — | 31.82M | 35.82M | 39.76M | 43.21M | 40.71M | 38.19M |
| Deferred income, non-current | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | -4.31M | -4.46M | -4.27M | -4.59M | 0 | -4.59M | 0 | 0 | 0 | -3.34M | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800