H. S. India Ltd

NSE: BSE: 532145

₹8.48

(-14.17%)

Sun, 05 Apr 2026, 10:16 pm

MTF 5xInvest in H. S. India Ltd with 5x Leverage Buy with MTF

Market Cap137.7M

PE Ratio10.58

Dividend0

Consumer Services

Hotels/Resorts/Cruise lines

24.5K

H. S. India Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	88.48M	114.79M	153.68M	118.88M	145.63M	145.08M	184.87M	194.26M	199.77M	209.26M	222.58M	227.67M	268.20M	289.38M	259.12M	102.79M	180.13M	239.51M	255.89M	269.22M
Gross profit	48.39M	68.71M	46.86M	47.95M	66.62M	53.77M	61.84M	58.83M	60.62M	70.27M	68.68M	69.46M	92.40M	102.04M	115.94M	37.04M	77.38M	103.01M	107.02M	104.05M
Operating expenses (excl. COGS)	-29.64M	-26.56M	-2.98M	-3.01M	-17.61M	-23.72M	-28.56M	-29.16M	-30.02M	-28.51M	-26.63M	-30.52M	-56.42M	-62.60M	-84.51M	-37.19M	-51.78M	-77.44M	-80.31M	-73.10M
Selling/general/admin expenses, total	-22.32M	-23.83M	—	—	-14.31M	-18.88M	-22.31M	-22.71M	-23.61M	-21.78M	-20.04M	-23.23M	-49.08M	-49.79M	-59.20M	-22.78M	-36.37M	-58.27M	-59.78M	-51.56M
Research & development	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-22.32M	-23.83M	—	—	-14.31M	-18.88M	-22.31M	-22.71M	-23.61M	-21.78M	-20.04M	-23.23M	-49.08M	-49.79M	-59.20M	-22.78M	-36.37M	-58.27M	-59.78M	-51.56M
Other operating expenses, total	-7.33M	-2.72M	-2.98M	-3.01M	-3.30M	-4.85M	-6.25M	-6.45M	-6.41M	-6.73M	-6.58M	-7.29M	-7.33M	-12.81M	-25.31M	-14.41M	-15.41M	-19.17M	-20.53M	-21.54M
Operating income	18.75M	42.15M	43.87M	44.94M	49.01M	30.05M	33.28M	29.67M	30.59M	41.76M	42.05M	38.94M	35.99M	39.44M	31.43M	-147.64K	25.60M	25.57M	26.71M	30.95M
Non-operating income, total	-16.88M	-17.09M	-14.02M	-17.29M	-22.39M	-15.77M	-14.23M	-10.67M	-9.23M	-28.85M	-27.59M	-22.99M	-18.39M	-14.37M	-17.92M	-15.12M	-13.46M	-12.76M	-10.39M	-11.99M
Interest expense, net of interest capitalized	-16.55M	-14.56M	-14.22M	-17.80M	-18.39M	-17.04M	-16.62M	-12.77M	-11.54M	-32.82M	-33.05M	-29.12M	-24.95M	-20.46M	-21.98M	-17.31M	-18.51M	-19.41M	-18.12M	-15.56M
Interest capitalized	—	—	—	—	0	0	0	0	0	908.11K	—	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	-330.97K	98.85K	195.12K	510.92K	166.38K	1.27M	2.38M	2.10M	2.31M	3.97M	5.47M	6.13M	6.56M	6.09M	4.07M	2.19M	5.05M	6.66M	7.73M	3.57M
Non-operating interest income	9.63K	7.20K	7.20K	89.69K	280.63K	48.85K	177.01K	283.69K	745.60K	720.19K	302.14K	450.32K	343.94K	305.05K	781.27K	1.20M	3.28M	5.52M	7.01M	2.29M
Miscellaneous non-operating expense	-340.60K	91.65K	187.92K	421.23K	-114.25K	1.22M	2.21M	1.81M	1.56M	3.25M	5.16M	5.68M	6.21M	5.79M	3.29M	984.85K	1.77M	1.13M	719.00K	1.28M
Unusual income/expense	—	-2.63M	—	—	-4.16M	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0
Pretax income	1.87M	25.06M	29.85M	27.65M	26.62M	14.27M	19.05M	19.01M	21.36M	12.92M	14.47M	15.95M	17.60M	25.06M	13.51M	-15.27M	12.14M	12.81M	16.32M	18.96M
Taxes	0	0	-1.25M	-20.81M	-3.39M	-4.46M	-4.65M	5.00M	-4.28M	-6.66M	-3.38M	-5.46M	1.67M	-7.38M	-900.00K	900.00K	-1.31M	-2.46M	-3.01M	-4.84M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	1.87M	25.06M	28.60M	6.84M	23.23M	9.82M	14.40M	24.01M	17.08M	6.26M	11.08M	10.50M	19.27M	17.68M	12.61M	-14.37M	10.83M	10.35M	13.32M	14.12M
Net income	1.87M	25.06M	28.60M	6.84M	23.23M	9.82M	14.40M	24.01M	17.08M	6.26M	11.08M	10.50M	19.27M	17.68M	12.61M	-14.37M	10.83M	10.35M	13.32M	14.12M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	1.87M	25.06M	28.60M	6.84M	23.23M	9.82M	14.40M	24.01M	17.08M	6.26M	11.08M	10.50M	19.27M	17.68M	12.61M	-14.37M	10.83M	10.35M	13.32M	14.12M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	27.36M	50.88M	52.96M	52.01M	58.27M	40.55M	47.93M	44.86M	44.14M	63.48M	67.15M	65.02M	57.09M	56.62M	47.39M	13.50M	36.66M	36.76M	37.92M	39.92M
EBIT	18.75M	42.15M	43.87M	44.94M	49.01M	30.05M	33.28M	29.67M	30.59M	41.76M	42.05M	38.94M	35.99M	39.44M	31.43M	-147.64K	25.60M	25.57M	26.71M	30.95M
Total operating expenses	-69.73M	-72.64M	-109.81M	-73.94M	-96.62M	-115.03M	-151.59M	-164.59M	-169.18M	-167.50M	-180.53M	-188.73M	-232.21M	-249.94M	-227.69M	-102.93M	-154.53M	-213.94M	-229.17M	-238.27M
Prepaid expenses	741.40K	565.96K	1.35M	1.64M	412.69K	6.54M	142.38K	185.97K	72.38K	253.85K	106.87K	362.14K	494.11K	502.47K	563.23K	621.36K	2.00M	2.86M	818.00K	322.00K
Deferred income, current	—	—	—	—	—	—	—	—	2.01M	1.43M	1.19M	867.13K	992.95K	1.06M	865.09K	229.75K	446.00K	1.01M	1.72M	1.28M
Capital and operating lease obligations	1.28M	1.28M	755.87K	259.04K	1.25M	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	19.92M	21.53M	22.93M	42.30M	32.05M	30.02M	32.06M	30.91M	27.51M	14.93M	13.60M	11.10M	10.10M	9.40M	8.60M	7.60M	7.20M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800