H T Media Ltd
NSE: HTMEDIA BSE: 532662
₹20.34
(1.29%)
Sat, 28 Mar 2026, 09:11 pm
Market Cap4.69B
PE Ratio0
Dividend0
Consumer Services
Publishing: Newspapers
24.5KH T Media Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8.24B | 10.40B | 12.03B | 13.47B | 14.13B | 17.67B | 19.97B | 20.43B | 21.91B | 22.84B | 25.02B | 24.52B | 22.99B | 21.99B | 20.83B | 11.17B | 15.00B | 17.11B | 16.95B | 18.06B |
| Gross profit | 2.77B | 3.55B | 4.44B | 687.68M | 4.84B | 5.91B | 6.29B | 6.23B | 7.19B | 7.17B | 8.55B | 7.82B | 8.95B | 5.04B | 5.24B | 1.04B | 2.58B | 1.95B | 2.40B | 5.80B |
| Operating expenses (excl. COGS) | -2.01B | -2.35B | -3.35B | -455.11M | -2.98B | -3.49B | -3.99B | -4.09B | -4.62B | -5.15B | -5.74B | -5.83B | -6.19B | -5.06B | -4.60B | -3.33B | -3.46B | -4.32B | -4.21B | -7.01B |
| Selling/general/admin expenses, total | -1.97B | -2.30B | -3.30B | — | -2.96B | -3.48B | -3.98B | -4.06B | -4.59B | -5.00B | -5.71B | -5.80B | -6.17B | -4.98B | -4.28B | -2.95B | -3.27B | -4.22B | -4.14B | -6.91B |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -1.97B | -2.30B | -3.30B | — | -2.96B | -3.48B | -3.98B | -4.06B | -4.59B | -5.00B | -5.71B | -5.80B | -6.17B | -4.98B | -4.28B | -2.95B | -3.27B | -4.22B | -4.14B | -6.91B |
| Other operating expenses, total | -41.84M | -49.90M | -47.60M | -455.11M | -15.03M | -9.44M | -8.81M | -30.02M | -31.53M | -156.24M | -20.87M | -32.80M | -13.00M | -84.90M | -326.00M | -376.00M | -192.50M | -94.60M | -66.10M | -99.30M |
| Operating income | 760.55M | 1.21B | 1.09B | 232.57M | 1.86B | 2.42B | 2.31B | 2.14B | 2.57B | 2.01B | 2.82B | 1.98B | 2.76B | -24.60M | 637.60M | -2.29B | -881.80M | -2.37B | -1.81B | -1.21B |
| Non-operating income, total | -214.26M | 220.24M | 256.74M | -263.05M | 33.40M | 151.81M | 34.77M | 260.68M | 672.94M | 741.24M | 322.68M | 1.10B | 1.70B | -336.40M | -4.07B | 1.23B | 1.02B | 413.80M | 402.50M | 1.37B |
| Interest expense, net of interest capitalized | -137.51M | -142.90M | -172.34M | -299.67M | -262.52M | -213.61M | -257.05M | -413.47M | -649.40M | -466.88M | -626.41M | -794.00M | -759.50M | -1.10B | -967.80M | -540.60M | -533.60M | -749.00M | -759.50M | -670.40M |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 13.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 164.02M | 364.75M | 429.09M | 226.08M | 365.25M | 434.12M | 523.99M | 876.12M | 1.51B | 895.55M | 1.17B | 1.84B | 2.45B | 2.12B | 1.20B | 1.83B | 1.46B | 1.07B | 1.55B | 872.70M |
| Non-operating interest income | 85.46M | 127.62M | 37.07M | 19.09M | 77.05M | 29.83M | 22.42M | 893.69M | 1.06B | 1.50B | 1.32B | 1.95B | 1.42B | 1.84B | 179.60M | 178.00M | 163.00M | 151.50M | 171.20M | 204.30M |
| Miscellaneous non-operating expense | 78.56M | 237.14M | 392.02M | 206.99M | 288.21M | 404.29M | 501.56M | -17.57M | 451.98M | -606.23M | -164.33M | -118.60M | 1.02B | 261.50M | 1.01B | 1.64B | 1.28B | 903.40M | 1.37B | 656.40M |
| Unusual income/expense | -240.77M | -1.62M | — | -189.45M | -69.33M | -68.70M | -232.17M | -201.97M | -187.31M | 312.57M | -216.51M | 48.80M | 4.60M | -1.36B | -4.31B | -59.30M | 98.70M | 96.00M | -387.80M | 1.16B |
| Pretax income | 546.28M | 1.43B | 1.35B | -30.47M | 1.89B | 2.57B | 2.34B | 2.40B | 3.24B | 2.75B | 3.14B | 3.08B | 4.46B | -361.00M | -3.44B | -1.06B | 141.40M | -1.96B | -1.41B | 154.40M |
| Taxes | -202.52M | -505.49M | -337.24M | -85.36M | -536.39M | -712.76M | -625.63M | -623.43M | -916.90M | -573.56M | -803.42M | -671.40M | -940.90M | 519.90M | 18.20M | 453.10M | 73.30M | -583.90M | 490.90M | -12.40M |
| Non-controlling/minority interest | 4.32M | 45.69M | -7.00K | 126.51M | 10.86M | -49.07M | -60.39M | -103.57M | -239.21M | -362.02M | -459.46M | -487.60M | -449.10M | -279.40M | -11.80M | -61.90M | -12.00M | 244.60M | 107.80M | -122.50M |
| After tax other income/expense | 7.75M | 2.60M | 0 | -1.62M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 355.85M | 970.43M | 1.01B | 9.06M | 1.37B | 1.81B | 1.65B | 1.68B | 2.08B | 1.80B | 1.73B | 1.70B | 3.01B | -120.50M | -3.46B | -708.40M | 177.90M | -2.27B | -806.00M | 19.50M |
| Net income | 355.85M | 970.43M | 1.01B | 9.06M | 1.37B | 1.81B | 1.65B | 1.68B | 2.08B | 1.80B | 1.73B | 1.70B | 3.07B | -120.50M | -3.46B | -708.40M | 177.90M | -2.27B | -806.00M | 19.50M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 2.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 353.57M | 970.43M | 1.01B | 9.06M | 1.37B | 1.81B | 1.65B | 1.68B | 2.08B | 1.80B | 1.73B | 1.70B | 3.07B | -120.50M | -3.46B | -708.40M | 177.90M | -2.27B | -806.00M | 19.50M |
| Basic earnings per share (Basic EPS) | 1.58 | 4.14 | 4.33 | 0.04 | 5.81 | 7.7 | 7.04 | 7.13 | 8.88 | 7.73 | 7.53 | 7.39 | 13.32 | -0.52 | -14.99 | -3.07 | 0.77 | -9.83 | -3.48 | 0.08 |
| Diluted earnings per share (Diluted EPS) | 1.58 | 4.14 | 4.33 | 0.04 | 5.81 | 7.7 | 7.04 | 7.13 | 8.88 | 7.73 | 7.53 | 7.39 | 13.32 | -0.52 | -14.99 | -3.07 | 0.77 | -9.83 | -3.48 | 0.08 |
| EBITDA | 1.16B | 1.64B | 1.54B | 920.66M | 2.56B | 3.26B | 3.22B | 3.06B | 3.43B | 3.01B | 3.83B | 3.21B | 3.94B | 1.02B | 2.42B | -972.60M | 352.80M | -1.16B | -696.70M | -288.60M |
| EBIT | 760.55M | 1.21B | 1.09B | 232.57M | 1.86B | 2.42B | 2.31B | 2.14B | 2.57B | 2.01B | 2.82B | 1.98B | 2.76B | -24.60M | 637.60M | -2.29B | -881.80M | -2.37B | -1.81B | -1.21B |
| Total operating expenses | -7.48B | -9.19B | -10.94B | -13.23B | -12.27B | -15.25B | -17.66B | -18.28B | -19.34B | -20.83B | -22.20B | -22.54B | -20.23B | -22.01B | -20.19B | -13.47B | -15.89B | -19.48B | -18.76B | -19.27B |
| Prepaid expenses | 42.15M | 44.36M | 281.30M | 761.13M | 272.48M | 31.50M | 1.07B | 158.10M | 126.94M | — | — | — | — | — | — | — | — | 151.20M | 120.10M | 109.20M |
| Deferred income, current | — | — | — | — | 9.29M | — | — | — | — | — | — | — | 0 | 1.11B | 1.04B | 1.13B | 1.36B | 1.89B | 1.85B | 2.10B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 976.40M | 670.30M | 542.10M | 1.40B | 1.35B | 1.35B | 1.20B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 363.49M | 452.05M | 544.56M | 633.91M | 668.95M | 726.69M | 768.85M | 800.63M | 798.87M | 725.80M | 213.43M | 32.70M | 43.50M | 101.60M | 163.70M | 341.20M | 207.00M | 164.40M | 67.00M | 66.60M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 9.29M | — | 0 | — | — | — | 0 | 0 | 0 | 73.80M | 43.60M | 43.20M | 44.60M | 34.00M | 15.60M | 54.70M |
| Minority interest | 45.80M | 108.00K | 520.00K | -69.37M | 218.18M | 1.30B | 1.36B | 1.44B | 1.59B | 1.92B | 2.34B | 3.00B | 3.42B | 3.63B | 4.00B | 4.07B | 3.99B | 3.55B | 3.43B | 3.83B |
| Change in accrued expenses | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -45.88M | -66.38M | -82.21M | -109.61M | -70.50M | -84.58M | -84.61M | -93.99M | -112.69M | -111.77M | -111.09M | -115.50M | -114.70M | -115.90M | -115.90M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800