Hardcastle & Waud Mfg Co Ltd

NSE: BSE: 509597

₹692.85

(1.99%)

Thu, 12 Mar 2026, 07:45 am

MTF 5xInvest in Hardcastle & Waud Mfg Co Ltd with 5x Leverage Buy with MTF

Market Cap589.34M

PE Ratio15.84

Dividend0

Process Industries

Industrial Specialties

24.5K

Hardcastle & Waud Mfg Co Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	284.38M	272.43M	320.16M	126.80M	110.41M	44.29M	18.63M	29.39M	25.31M	31.40M	54.60M	81.88M	42.14M	28.86M	35.20M	31.91M	41.61M	39.09M	54.12M	58.89M
Gross profit	58.79M	61.94M	62.29M	10.83M	24.42M	3.34M	-805.73K	1.36M	-6.35M	1.25M	25.74M	56.31M	17.39M	6.90M	12.33M	9.09M	22.40M	22.60M	36.63M	38.32M
Operating expenses (excl. COGS)	55.73M	-73.42M	-69.99M	46.27K	-27.13M	-13.05M	-6.62M	-8.73M	-7.31M	-8.83M	-9.24M	-7.52M	-5.63M	-6.99M	-6.30M	-4.81M	-5.97M	-11.43M	-10.79M	-11.84M
Selling/general/admin expenses, total	—	—	—	—	-28.30M	-12.35M	-6.58M	-8.54M	-7.04M	-8.56M	-8.96M	-7.50M	-5.63M	-6.99M	-6.30M	-4.81M	-5.97M	-11.43M	-10.79M	-11.84M
Research & development	-468.79K	-684.43K	-398.44K	-70.69K	0	0	0	0	—	—	0	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	-28.30M	-12.35M	-6.58M	-8.54M	-7.04M	-8.56M	-8.96M	-7.50M	-5.63M	-6.99M	-6.30M	-4.81M	-5.97M	-11.43M	-10.79M	-11.84M
Other operating expenses, total	55.73M	-73.42M	-69.99M	46.27K	1.17M	-705.20K	-31.04K	-184.32K	-269.08K	-265.28K	-280.90K	-23.77K	-5.17K	0	0	0	0	0	0	0
Operating income	114.52M	-11.48M	-7.71M	-15.26M	-2.71M	-9.71M	-7.42M	-7.36M	-13.66M	-7.58M	16.49M	48.79M	11.76M	-93.38K	6.02M	4.27M	16.44M	11.17M	25.84M	26.48M
Non-operating income, total	-8.96M	6.92M	120.69M	20.73M	15.63M	21.99M	8.95M	-6.99M	9.10M	18.82M	101.52K	1.48M	1.27M	1.97M	6.34M	1.36M	2.03M	1.88M	4.35M	1.35M
Interest expense, net of interest capitalized	-1.69M	-1.25M	-1.88M	-1.26M	-888.73K	-202.85K	-45.00K	-1.34M	-364.95K	-17.22K	-11.45K	0	0	-30.97K	-4.93K	-6.29K	0	0	0	—
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	9.60M	8.16M	75.26M	19.09M	16.09M	24.11M	7.95M	12.89M	9.43M	7.81M	122.03K	1.58M	1.27M	2.00M	6.35M	1.37M	2.03M	1.88M	4.35M	1.35M
Non-operating interest income	79.87K	70.78K	1.45M	2.94M	2.84M	1.28M	941.33K	84.73K	38.09K	1.05M	33.49K	240.13K	69.56K	58.49K	97.45K	50.62K	77.93K	81.00K	150.00K	223.00K
Miscellaneous non-operating expense	9.52M	8.09M	73.81M	16.15M	13.25M	22.83M	7.01M	12.80M	9.40M	6.76M	88.54K	1.34M	1.20M	1.94M	6.25M	1.32M	1.96M	1.80M	4.20M	1.13M
Unusual income/expense	-16.87M	—	47.32M	2.90M	431.00K	-1.91M	1.04M	-18.54M	25.44K	11.03M	-9.06K	-99.66K	—	—	0	0	0	0	0	0
Pretax income	105.57M	-4.56M	112.99M	5.47M	12.93M	12.28M	1.52M	-14.35M	-4.56M	11.24M	16.60M	50.37M	13.03M	1.87M	12.36M	5.63M	18.47M	13.05M	30.18M	27.83M
Taxes	-12.09M	260.00K	-17.64M	325.43K	-7.51M	279.42K	96.58M	-186.27K	2.50M	1.79M	-114.54M	-10.01M	-2.12M	-674.72K	-3.35M	-5.54M	-5.75M	-2.09M	-4.40M	-14.96M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	589.79K	745.39K	1.06M	-44.00K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	94.06M	-3.56M	96.41M	5.80M	5.41M	12.56M	98.10M	-14.54M	-2.07M	13.03M	-97.94M	40.36M	10.91M	1.20M	9.01M	92.34K	12.72M	10.96M	25.78M	12.87M
Net income	94.06M	-3.56M	96.41M	5.80M	5.41M	12.56M	98.10M	-14.54M	-2.07M	13.03M	-97.94M	40.36M	10.91M	1.20M	9.01M	92.34K	12.72M	10.96M	25.78M	12.87M
Dilution adjustment	-589.79K	-745.39K	-1.06M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	93.47M	-4.30M	95.35M	5.80M	5.41M	12.56M	98.10M	-14.54M	-2.07M	13.03M	-97.94M	40.36M	10.91M	1.20M	9.01M	92.34K	12.72M	10.96M	25.78M	12.87M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	118.88M	-7.98M	-4.91M	-11.81M	819.56K	-5.95M	-5.08M	-4.73M	-10.85M	-4.35M	19.80M	52.37M	15.69M	3.68M	10.07M	9.01M	22.32M	17.63M	32.56M	31.13M
EBIT	114.52M	-11.48M	-7.71M	-15.26M	-2.71M	-9.71M	-7.42M	-7.36M	-13.66M	-7.58M	16.49M	48.79M	11.76M	-93.38K	6.02M	4.27M	16.43M	11.17M	25.84M	26.48M
Total operating expenses	-169.86M	-283.91M	-327.87M	-142.06M	-113.12M	-54.00M	-26.05M	-36.75M	-38.96M	-38.97M	-38.10M	-33.09M	-30.38M	-28.96M	-29.18M	-27.63M	-25.17M	-27.92M	-28.29M	-32.42M
Prepaid expenses	314.77K	1.95M	1.25M	3.03M	2.68M	918.50K	121.89K	1.71M	128.03K	172.26K	136.20K	274.37K	173.62K	—	—	—	2.03M	298.00K	3.71M	540.00K
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Capital and operating lease obligations	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	4.08M	3.74M	4.46M	4.37M	4.71M	5.07M	5.62M	7.74M	8.38M	8.96M	9.27M	8.30M	9.06M	9.49M	11.82M	12.18M	16.12M	16.64M	18.77M	15.87M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800