Hathway Bhawani Cabletel & Datacom Ltd
NSE: BSE: 509073
₹11.20
(-6.04%)
Thu, 19 Mar 2026, 07:21 am
Market Cap96.55M
PE Ratio38.00
Dividend0
Communications
Major Telecommunications
24.5KHathway Bhawani Cabletel & Datacom Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 88.01M | 103.06M | 103.20M | 122.31M | 122.48M | 146.66M | 159.11M | 182.36M | 162.64M | 162.80M | 172.53M | 127.10M | 48.70M | 47.12M | 48.73M | 43.60M | 38.16M | 30.55M | 26.83M | 25.68M |
| Gross profit | 61.08M | 72.74M | -745.73K | 86.04M | 23.34M | 22.07M | 35.91M | 9.35M | -2.92M | 1.81M | 23.65M | 22.36M | 13.89M | 8.42M | 27.34M | 21.70M | 18.15M | 12.00M | 8.84M | 7.09M |
| Operating expenses (excl. COGS) | -68.02M | -70.46M | -5.12M | -84.50M | -23.50M | -16.89M | -28.77M | -24.72M | -34.02M | -34.70M | -37.28M | -29.33M | -38.23M | -5.72M | -5.89M | -7.86M | -8.89M | -9.32M | -8.76M | -8.24M |
| Selling/general/admin expenses, total | — | — | — | — | -19.27M | -12.19M | -23.47M | -19.21M | -28.16M | -28.84M | -32.66M | -29.10M | -38.21M | -5.16M | -5.61M | -7.83M | -8.51M | -8.48M | -8.76M | -8.24M |
| Research & development | 0 | 0 | — | — | — | 0 | 0 | 0 | — | 0 | — | — | — | — | 0 | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -19.27M | -12.19M | -23.47M | -19.21M | -28.16M | -28.84M | -32.66M | -29.10M | -38.21M | -5.16M | -5.61M | -7.83M | -8.51M | -8.48M | -8.76M | -8.24M |
| Other operating expenses, total | -68.02M | -70.46M | -5.12M | -84.50M | -4.23M | -4.70M | -5.30M | -5.52M | -5.86M | -5.86M | -4.62M | -229.00K | -22.00K | -555.00K | -279.00K | -28.00K | -380.00K | -835.00K | -3.00K | 0 |
| Operating income | -6.94M | 2.28M | -5.86M | 1.54M | -156.95K | 5.18M | 7.14M | -15.38M | -36.94M | -32.89M | -13.63M | -6.97M | -24.34M | 2.70M | 21.45M | 13.84M | 9.26M | 2.68M | 76.00K | -1.15M |
| Non-operating income, total | 366.70K | 280.66K | -699.62K | -90.18K | -425.41K | -1.33M | 7.01M | 1.00M | -3.94M | 1.16M | -206.65K | -1.99M | 24.22M | -2.48M | 161.00K | -126.00K | 772.00K | 682.00K | 338.00K | 1.84M |
| Interest expense, net of interest capitalized | 0 | 0 | -711.53K | -500.95K | -700.46K | -323.84K | -235.50K | -172.46K | -309.67K | -2.14M | -1.95M | -266.00K | -1.76M | -2.54M | -1.47M | -658.00K | 0 | 0 | 0 | 0 |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 366.70K | 280.66K | 11.91K | 410.77K | 275.06K | -8.72K | 5.71M | 545.44K | 699.71K | 808.35K | 998.00K | -1.73M | 24.53M | 317.00K | 127.00K | 532.00K | 761.00K | 682.00K | 338.00K | 1.84M |
| Non-operating interest income | 397.58K | 366.40K | 347.62K | 292.25K | 254.04K | 258.90K | 378.06K | 707.80K | 670.91K | 443.11K | 1.03M | 978.00K | 2.53M | 660.00K | 127.00K | 75.00K | 120.00K | 68.00K | 86.00K | 68.00K |
| Miscellaneous non-operating expense | -30.88K | -85.74K | -335.71K | 118.52K | 21.02K | -267.62K | 5.33M | -162.36K | 28.80K | 365.24K | 139.00K | -3.85M | 20.45M | 8.00K | 0 | 457.00K | 641.00K | 614.00K | 252.00K | 1.77M |
| Unusual income/expense | — | — | — | — | — | -1.00M | 1.53M | 627.44K | -4.33M | 2.49M | 747.35K | — | 1.45M | -258.00K | 1.50M | 0 | 11.00K | 0 | 0 | 0 |
| Pretax income | -6.57M | 2.56M | -6.56M | 1.45M | -582.35K | 3.85M | 14.14M | -14.37M | -40.88M | -31.73M | -14.58M | -8.96M | -123.00K | 220.00K | 21.61M | 13.72M | 10.03M | 3.37M | 414.00K | 688.00K |
| Taxes | 127.46K | 796.05K | 1.00M | 638.08K | 742.14K | -710.38K | -2.64M | 1.68M | 385.19K | 468.92K | 1.01M | 0 | 0 | 0 | 15.07M | -3.01M | -1.44M | -863.00K | -30.00K | -159.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | -170.12K | -1.78M | 1.62M | 1.94M | 1.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -6.45M | 3.36M | -5.56M | 2.09M | 159.79K | 2.97M | 9.72M | -11.08M | -38.56M | -30.06M | -13.57M | -8.96M | -123.00K | 220.00K | 36.97M | 10.70M | 7.97M | 1.70M | 384.00K | 529.00K |
| Net income | -6.45M | 3.36M | -5.56M | 2.09M | 159.79K | 2.97M | 9.72M | -11.08M | -38.56M | -30.06M | -13.57M | -8.96M | -123.00K | 220.00K | 36.97M | 10.70M | 7.97M | 1.70M | 384.00K | 529.00K |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -6.45M | 3.36M | -5.56M | 2.09M | 159.79K | 2.97M | 9.72M | -11.08M | -38.56M | -30.06M | -13.57M | -8.96M | -123.00K | 220.00K | 36.97M | 10.70M | 7.97M | 1.70M | 384.00K | 529.00K |
| Basic earnings per share (Basic EPS) | -0.81 | 0.42 | -0.7 | 0.26 | 0.02 | 0.37 | 1.22 | -1.39 | -4.82 | -3.73 | -1.68 | -1.11 | -0.02 | 0.03 | 4.56 | 1.32 | 0.98 | 0.21 | 0.05 | 0.07 |
| Diluted earnings per share (Diluted EPS) | -0.81 | 0.42 | -0.7 | 0.26 | 0.02 | 0.37 | 1.22 | -1.39 | -4.82 | -3.73 | -1.68 | -1.11 | -0.02 | 0.03 | 4.56 | 1.32 | 0.98 | 0.21 | 0.05 | 0.07 |
| EBITDA | 1.29M | 9.99M | 1.59M | 9.18M | 7.62M | 14.25M | 18.17M | -4.65M | -26.01M | -22.04M | -6.67M | -470.00K | -17.65M | 15.57M | 23.68M | 15.60M | 10.97M | 4.33M | 1.75M | 412.00K |
| EBIT | -6.94M | 2.28M | -5.86M | 1.54M | -156.94K | 5.18M | 7.14M | -15.38M | -36.94M | -32.89M | -13.63M | -6.97M | -24.34M | 2.70M | 21.45M | 13.84M | 9.26M | 2.68M | 76.00K | -1.15M |
| Total operating expenses | -94.95M | -100.78M | -109.07M | -120.77M | -122.64M | -141.48M | -151.97M | -197.73M | -199.58M | -195.70M | -186.16M | -134.07M | -73.05M | -44.42M | -27.28M | -29.76M | -28.90M | -27.87M | -26.76M | -26.83M |
| Prepaid expenses | 804.67K | 2.44M | 2.35M | 4.04M | 5.36M | 5.55M | 1.75M | 4.32M | 1.29M | 370.01K | 171.00K | 162.00K | 382.00K | 133.00K | 172.00K | 197.00K | 350.00K | 367.00K | 352.00K | 108.00K |
| Deferred income, current | — | — | — | — | — | — | 7.49M | 3.54M | 18.22M | 4.31M | 7.10M | — | 10.27M | 1.55M | 503.00K | 520.00K | 479.00K | 1.01M | 993.00K | 932.00K |
| Capital and operating lease obligations | 600.00K | 177.98K | 1.21M | 823.43K | 822.05K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 8.08M | 7.31M | 6.40M | 5.91M | 5.16M | 3.68M | 3.65M | 3.30M | 2.89M | 1.77M | 2.01M | 525.00K | 0 | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 7.76M | 15.28M | 9.77M | 7.83M | 905.67K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800