Havells India Ltd
NSE: HAVELLS BSE: 517354
₹1285
(0.87)%
Sat, 31 Jan 2026, 00:58 pm
Market Cap805.74B
PE Ratio54.27
Dividend0.78
Producer Manufacturing
Electrical Products
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 9.90B | 15.30B | 49.79B | 54.63B | 54.22B | 55.16B | 64.51B | 71.21B | 80.55B | 84.75B | 76.05B | 61.48B | 81.10B | 100.63B | 94.32B | 104.47B | 139.28B | 169.01B | 185.77B | 217.50B |
| Gross profit | 866.50M | 1.29B | 11.83B | 12.07B | 14.18B | 12.77B | 17.06B | 17.25B | 19.74B | 20.46B | 19.09B | 15.74B | 20.87B | 23.89B | 20.70B | 24.26B | 27.72B | 30.79B | 35.03B | 41.22B |
| Operating expenses (excl. COGS) | -56.67M | -66.77M | -9.28B | -10.23B | -11.68B | -8.01B | -10.91B | -11.31B | -13.06B | -14.08B | -12.40B | -8.65B | -11.96B | -13.01B | -12.09B | -10.73B | -12.44B | -17.38B | -19.44B | -23.35B |
| Selling/general/admin expenses, total | -16.49M | — | — | -406.90M | -11.35B | -7.87B | -10.34B | -9.88B | -11.15B | -11.98B | -10.70B | -7.35B | -10.04B | -10.98B | -10.14B | -8.25B | -10.30B | -14.43B | -16.99B | -19.71B |
| Research & development | -14.75M | -37.43M | -432.60M | -406.90M | -387.40M | -374.40M | -420.00M | -547.00M | -715.70M | -738.10M | -695.40M | -471.40M | -553.40M | -681.50M | — | — | — | -1.48B | -1.80B | -2.27B |
| Selling/general/admin expenses, other | — | — | — | — | -10.96B | -7.49B | -9.92B | -9.33B | -10.43B | -11.24B | -10.00B | -6.88B | -9.48B | -10.98B | -10.14B | -8.25B | -10.30B | -12.95B | -15.19B | -17.44B |
| Other operating expenses, total | -56.67M | -66.77M | -9.28B | -9.83B | -331.40M | -147.20M | -571.40M | -1.43B | -1.91B | -2.10B | -1.70B | -1.29B | -1.93B | -2.04B | -1.95B | -2.48B | -2.15B | -2.95B | -2.45B | -3.64B |
| Operating income | 809.83M | 1.19B | 2.56B | 1.84B | 2.50B | 4.76B | 6.15B | 5.94B | 6.68B | 6.38B | 6.69B | 7.09B | 8.91B | 10.87B | 8.61B | 13.52B | 15.27B | 13.41B | 15.59B | 17.87B |
| Non-operating income, total | -36.61M | 5.48M | -586.00M | -3.03B | -873.60M | -693.50M | -1.39B | 700.40M | -742.90M | -693.10M | 8.49B | 66.50M | 866.00M | 601.40M | 429.50M | 850.70M | 790.90M | 1.06B | 1.48B | 2.03B |
| Interest expense, net of interest capitalized | -179.62M | -161.45M | -939.20M | -1.08B | -871.10M | -819.70M | -1.28B | -1.23B | -741.10M | -639.60M | -543.70M | -133.40M | -248.30M | -527.10M | -478.10M | -746.70M | -536.70M | -451.10M | -659.20M | -573.10M |
| Interest capitalized | 0 | 0 | 0 | 0 | 6.20M | 10.00M | 0 | 7.00M | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 143.26M | 167.43M | 353.20M | 39.80M | -2.50M | 385.60M | -111.10M | 150.90M | 2.20M | 68.20M | 9.37B | 199.90M | 1.25B | 1.04B | 864.30M | 1.56B | 1.33B | 1.51B | 2.14B | 2.52B |
| Non-operating interest income | 4.80M | 12.83M | 32.00M | 17.50M | 15.60M | 7.60M | 16.50M | 26.60M | 282.70M | 376.30M | 531.30M | 991.90M | 456.00M | 796.20M | 766.00M | 920.30M | 891.90M | 1.10B | 1.83B | 2.26B |
| Miscellaneous non-operating expense | 138.46M | 154.60M | 321.20M | 22.30M | -18.10M | 378.00M | -127.60M | 124.30M | -280.50M | -308.10M | 8.84B | -795.20M | 795.10M | 239.90M | 98.30M | 643.20M | 434.20M | 405.90M | 223.20M | 214.50M |
| Unusual income/expense | -250.00K | -500.00K | — | -1.99B | — | -259.40M | — | 1.78B | -4.00M | -121.70M | -337.00M | — | -136.80M | 92.40M | 43.30M | 33.90M | 1.50M | 2.30M | 0 | 80.20M |
| Pretax income | 773.22M | 1.19B | 1.97B | -1.19B | 1.63B | 4.07B | 4.76B | 6.64B | 5.94B | 5.69B | 15.18B | 7.16B | 9.77B | 11.47B | 9.04B | 14.38B | 16.07B | 14.47B | 17.07B | 19.90B |
| Taxes | -140.35M | -168.98M | -359.40M | -410.80M | -931.30M | -1.03B | -1.06B | -823.60M | -1.48B | -1.84B | -2.19B | -2.29B | -3.04B | -3.59B | -1.69B | -3.93B | -4.10B | -3.75B | -4.37B | -5.20B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | -400.00K | -3.60M | 0 | 0 | 0 | — | -3.40M | 4.20M | 14.00M | 0 | 0 | 0 | 0 | 0 | 0 | 20.20M |
| After tax other income/expense | -220.00K | -360.00K | -500.00K | -700.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 632.65M | 1.02B | 1.61B | -1.60B | 695.60M | 3.03B | 3.70B | 5.81B | 4.46B | 3.85B | 13.00B | 4.83B | 6.75B | 7.88B | 7.36B | 10.44B | 11.96B | 10.72B | 12.71B | 14.72B |
| Net income | 632.65M | 1.02B | 1.61B | -1.60B | 695.60M | 3.03B | 3.70B | 5.81B | 4.46B | 3.85B | 13.00B | 4.95B | 6.62B | 7.88B | 7.35B | 10.44B | 11.96B | 10.72B | 12.71B | 14.72B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 632.65M | 1.02B | 1.61B | -1.60B | 695.60M | 3.03B | 3.70B | 5.81B | 4.46B | 3.85B | 13.00B | 4.95B | 6.62B | 7.88B | 7.35B | 10.44B | 11.96B | 10.72B | 12.71B | 14.72B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 875.44M | 1.28B | 3.27B | 2.75B | 3.34B | 5.56B | 7.10B | 7.03B | 7.84B | 7.77B | 8.03B | 8.27B | 10.29B | 12.35B | 10.79B | 16.01B | 17.88B | 16.37B | 18.98B | 21.88B |
| EBIT | 809.83M | 1.19B | 2.56B | 1.84B | 2.50B | 4.76B | 6.15B | 5.94B | 6.68B | 6.38B | 6.69B | 7.09B | 8.91B | 10.87B | 8.61B | 13.52B | 15.27B | 13.41B | 15.59B | 17.87B |
| Total operating expenses | -9.09B | -14.12B | -47.24B | -52.79B | -51.72B | -50.40B | -58.37B | -65.28B | -73.86B | -78.37B | -69.36B | -54.38B | -72.19B | -89.76B | -85.71B | -90.95B | -124.00B | -155.59B | -170.17B | -199.62B |
| Prepaid expenses | 131.28M | 131.95M | 198.30M | 193.50M | — | — | 391.50M | 362.50M | 338.80M | 361.50M | 103.40M | 139.10M | 151.80M | 131.10M | 94.90M | 241.10M | 278.60M | 475.00M | 455.50M | 603.90M |
| Deferred income, current | — | — | — | — | — | — | — | — | 634.70M | 95.30M | 110.30M | 147.00M | 308.60M | 227.60M | 546.40M | 357.20M | 570.30M | 844.20M | 1.01B | 1.06B |
| Capital and operating lease obligations | 10.38M | 10.38M | 1.14B | 1.04B | 358.20M | 659.60M | 110.40M | 87.10M | 71.10M | 800.00K | 0 | 0 | 0 | 897.40M | 897.40M | 1.02B | 1.79B | 1.87B | 2.42B | 2.41B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 122.99M | 157.09M | 560.70M | 811.40M | 687.00M | 932.20M | 1.08B | 839.00M | 517.40M | 895.50M | 909.30M | 1.18B | 2.12B | 3.39B | 2.87B | 3.39B | 3.51B | 3.62B | 3.58B | 3.75B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.40M | — | 26.30M | 43.20M | 45.70M | 49.90M | 41.00M | 46.40M | 57.80M |
| Minority interest | 0 | 0 | 0 | 0 | 2.00M | 5.80M | 900.00K | 900.00K | 1.10M | 900.00K | 148.80M | 90.50M | 76.50M | 0 | 0 | 0 | 0 | 0 | 0 | 171.80M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -28.98M | -67.20M | -134.50M | -144.80M | -225.60M | -50.60M | -362.50M | -942.60M | -1.56B | -1.46B | -4.51B | -2.26B | -2.63B | -3.02B | -6.41B | -1.88B | -4.07B | -4.70B | -4.70B | -6.27B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800