Hazoor Multi Projects Ltd
NSE: BSE: 532467
₹34.64
(-2.61%)
Sat, 14 Feb 2026, 11:21 am
Market Cap8.07B
PE Ratio31.56
Dividend1.15
Finance
Real Estate Development
24.5KHazoor Multi Projects Income Statement
| Particulars | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.97M | 1.81M | 0 | 240.72M | 1.13B | 7.76B | 5.45B | 6.38B |
| Gross profit | — | — | -14.07K | 13.20M | 50.59M | 647.48M | 983.80M | 1.10B |
| Operating expenses (excl. COGS) | -2.18M | -3.31M | -3.77M | -4.69M | -10.21M | -21.84M | -145.36M | -437.39M |
| Selling/general/admin expenses, total | -2.06M | -3.29M | -3.77M | -4.69M | -10.21M | -21.82M | -145.36M | -435.38M |
| Research & development | — | — | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | -2.06M | -3.29M | -3.77M | -4.69M | -10.21M | -21.82M | -145.36M | -435.38M |
| Other operating expenses, total | -120.67K | -23.56K | 0 | 0 | 0 | -12.50K | -7.90K | -2.00M |
| Operating income | -328.84K | -1.53M | -3.78M | 8.52M | 40.39M | 625.64M | 838.44M | 659.69M |
| Non-operating income, total | 433.32K | 350.32K | 5.23M | -1.74M | -5.49M | -13.23M | 20.14M | -95.76M |
| Interest expense, net of interest capitalized | -13.27K | -2.98K | -2.19K | -3.00K | -6.14M | -17.09M | -22.87M | -142.73M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 446.59K | 353.30K | 5.23M | -1.68M | 842.20K | 3.86M | 44.83M | 46.97M |
| Non-operating interest income | 0 | 6.50K | 3.38M | 1.50M | 964.10K | 810.70K | 3.01M | 5.40M |
| Miscellaneous non-operating expense | 446.59K | 346.80K | 1.86M | -3.19M | -121.90K | 3.05M | 41.82M | 41.57M |
| Unusual income/expense | 0 | 0 | 0 | -52.00K | -189.80K | 0 | -1.83M | 0 |
| Pretax income | 104.47K | -1.18M | 1.45M | 6.78M | 34.89M | 612.41M | 858.58M | 563.93M |
| Taxes | -92.30K | 43.47K | -926.46K | -2.50M | -10.07M | -156.61M | -220.89M | -164.18M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 12.17K | -1.14M | 522.15K | 4.28M | 24.82M | 455.80M | 637.69M | 399.79M |
| Net income | 12.17K | -1.14M | 522.15K | 4.28M | 24.82M | 455.80M | 637.69M | 399.79M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 12.17K | -1.14M | 522.15K | 4.28M | 24.82M | 455.80M | 637.69M | 399.79M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - |
| EBITDA | -209.72K | -1.50M | -3.77M | 8.53M | 40.64M | 626.89M | 840.39M | 897.60M |
| EBIT | -328.84K | -1.53M | -3.78M | 8.52M | 40.39M | 625.64M | 838.44M | 659.69M |
| Total operating expenses | -2.30M | -3.34M | -3.78M | -232.20M | -1.09B | -7.13B | -4.61B | -5.72B |
| Prepaid expenses | 45.00K | 82.22K | 22.39K | — | 0 | 64.28M | 13.41M | 158.00K |
| Deferred income, current | — | — | — | — | 6.36M | 248.00M | 436.12M | 416.39M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 79.62K | 105.24K | 101.70K | 105.00K | 472.90K | 1.30M | 3.19M | 4.82M |
| Deferred income, non-current | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.13M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800