HBL Engineering Ltd
NSE: HBLENGINE BSE: 517271
₹666.60
(0.96%)
Sat, 04 Apr 2026, 09:50 pm
Market Cap184.75B
PE Ratio23.21
Dividend0.45
HBL Engineering Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.68B | 5.14B | 9.74B | 12.46B | 11.17B | 12.07B | 15.64B | 17.01B | 13.03B | 13.49B | 12.99B | 14.14B | 16.03B | 12.66B | 10.92B | 9.12B | 12.36B | 13.69B | 22.33B | 19.67B |
| Gross profit | 483.76M | 1.12B | 2.38B | 2.93B | 2.73B | 1.59B | 2.87B | 3.03B | 1.92B | 2.10B | 2.05B | 2.14B | 2.05B | 1.75B | 1.44B | 1.15B | 2.13B | 2.47B | 5.70B | 5.38B |
| Operating expenses (excl. COGS) | -25.31M | -466.88M | -1.08B | -1.21B | -935.10M | -1.12B | -1.23B | -1.45B | -1.18B | -1.16B | -1.19B | -1.31B | -1.21B | -1.20B | -997.16M | -848.90M | -1.04B | -1.24B | -1.86B | -1.85B |
| Selling/general/admin expenses, total | — | -448.89M | — | -1.12B | -812.09M | -1.05B | -1.16B | -1.34B | -1.09B | -1.10B | -1.14B | -1.23B | -1.14B | -1.13B | -970.99M | -816.99M | -974.62M | -1.08B | -1.66B | -1.63B |
| Research & development | — | — | — | — | — | 0 | — | — | — | — | -102.86M | -103.51M | -50.30M | — | — | — | — | 0 | -121.88M | 0 |
| Selling/general/admin expenses, other | — | -448.89M | — | -1.12B | -812.09M | -1.05B | -1.16B | -1.34B | -1.09B | -1.10B | -1.03B | -1.13B | -1.08B | -1.13B | -970.99M | -816.99M | -974.62M | -1.08B | -1.66B | -1.63B |
| Other operating expenses, total | -25.31M | -18.00M | -1.08B | -89.55M | -123.01M | -70.19M | -72.60M | -112.69M | -91.34M | -62.37M | -57.75M | -82.53M | -78.38M | -64.59M | -26.17M | -31.91M | -67.34M | -155.50M | -203.82M | -219.43M |
| Operating income | 458.45M | 643.46M | 1.30B | 1.71B | 1.79B | 465.40M | 1.64B | 1.59B | 735.02M | 940.86M | 861.91M | 831.65M | 836.18M | 559.46M | 438.24M | 299.00M | 1.09B | 1.23B | 3.84B | 3.53B |
| Non-operating income, total | -80.19M | -135.50M | -216.45M | -357.63M | -361.72M | -331.94M | -1.13B | -1.03B | -274.39M | -700.27M | -592.07M | -288.18M | -285.60M | -139.37M | -47.58M | -118.20M | 128.63M | 54.06M | -249.01M | 71.78M |
| Interest expense, net of interest capitalized | -100.53M | -156.14M | -243.27M | -337.22M | -386.71M | -524.81M | -1.04B | -1.26B | -758.86M | -707.08M | -684.18M | -462.68M | -406.66M | -306.45M | -221.98M | -147.14M | -74.76M | -65.46M | -129.37M | -130.21M |
| Interest capitalized | 4.62M | 14.98M | 16.47M | 36.89M | 50.54M | 92.29M | 107.97M | 32.60M | 8.94M | 1.48M | 16.94M | 10.87M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 24.25M | 23.73M | 31.85M | -533.76K | 42.39M | 196.76M | -6.92M | 235.26M | 549.64M | 10.95M | 110.82M | 199.33M | 198.48M | 188.74M | 260.65M | 99.08M | 329.74M | 205.77M | 160.56M | 221.25M |
| Non-operating interest income | 9.92M | 9.73M | 25.75M | 32.05M | 36.76M | 48.83M | 54.63M | 34.76M | 55.91M | 42.52M | 38.84M | 47.81M | 40.12M | 31.57M | 41.74M | 44.00M | 52.34M | 56.19M | 62.17M | 113.14M |
| Miscellaneous non-operating expense | 14.34M | 14.00M | 6.10M | -32.58M | 5.62M | 147.92M | -61.54M | 200.50M | 493.73M | -31.57M | 61.17M | 142.21M | 131.68M | 151.58M | 213.31M | 55.08M | 277.39M | 149.58M | 98.39M | 108.11M |
| Unusual income/expense | -3.91M | -3.09M | -5.02M | -19.87M | -17.39M | -3.89M | -80.10M | -5.80M | -65.18M | -4.14M | -18.71M | -24.82M | -77.42M | -21.67M | -86.24M | -70.14M | -126.35M | -86.25M | -280.21M | -19.25M |
| Pretax income | 378.27M | 507.96M | 1.09B | 1.35B | 1.43B | 133.46M | 513.83M | 553.66M | 460.63M | 240.59M | 269.84M | 543.48M | 550.59M | 420.08M | 390.66M | 180.80M | 1.22B | 1.28B | 3.59B | 3.60B |
| Taxes | -114.81M | -186.67M | -418.50M | -443.49M | -436.48M | 69.98M | -197.01M | -180.94M | -75.89M | -103.21M | -121.53M | -159.56M | -233.62M | -150.66M | -138.77M | -56.95M | -286.93M | -313.53M | -964.37M | -973.70M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | -34.86M | -139.47M | -142.28M | 9.07M | -225.00K | 722.00K | 2.68M | -630.00K | 0 | 0 | 0 | 1.93M | 2.07M | 5.39M | 4.43M |
| After tax other income/expense | 0 | -200.00K | -425.00K | -650.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 263.46M | 321.08M | 666.20M | 908.31M | 995.89M | 168.58M | 185.38M | 234.37M | 396.30M | 142.20M | 149.04M | 386.60M | 316.33M | 277.34M | 262.16M | 137.26M | 939.02M | 986.53M | 2.81B | 2.77B |
| Net income | 263.46M | 321.08M | 666.20M | 908.31M | 995.89M | 168.58M | 185.38M | 234.37M | 396.30M | 142.20M | 149.04M | 386.60M | 316.33M | 277.34M | 262.16M | 137.26M | 939.02M | 986.53M | 2.81B | 2.77B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 263.46M | 321.08M | 666.20M | 908.31M | 995.89M | 168.58M | 185.38M | 234.37M | 396.30M | 142.20M | 149.04M | 386.60M | 316.33M | 277.34M | 262.16M | 137.26M | 939.02M | 986.53M | 2.81B | 2.77B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 532.17M | 741.16M | 1.46B | 2.01B | 2.09B | 861.48M | 2.18B | 2.22B | 1.13B | 1.47B | 1.37B | 1.32B | 1.30B | 1.00B | 845.72M | 687.11M | 1.44B | 1.59B | 4.25B | 3.97B |
| EBIT | 458.45M | 653.03M | 1.30B | 1.72B | 1.79B | 465.40M | 1.64B | 1.59B | 735.02M | 940.86M | 861.91M | 831.65M | 836.18M | 559.46M | 438.24M | 299.00M | 1.09B | 1.23B | 3.84B | 3.53B |
| Total operating expenses | -3.22B | 0 | -8.44B | 0 | -9.38B | -11.60B | -14.00B | -15.42B | -12.30B | -12.55B | -12.12B | -13.31B | -15.19B | -12.10B | -10.48B | -8.82B | -11.28B | -12.46B | -18.49B | -16.14B |
| Prepaid expenses | 109.75M | 291.30M | 524.48M | 979.04M | 1.27B | 139.90M | 206.90M | 338.67M | — | — | 24.49M | 16.30M | 18.74M | 14.56M | 20.23M | 30.08M | 27.44M | 38.92M | 45.56M | 35.46M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 317.11M | 199.04M | 116.67M | — | — | 119.44M | 0 | — | 732.27M | 741.21M |
| Capital and operating lease obligations | 15.67M | 18.41M | 16.05M | 19.38M | 60.50M | 29.81M | 46.66M | 43.31M | 4.84M | 2.84M | 0 | 0 | 0 | 81.24M | 95.68M | 95.68M | 105.28M | 52.87M | 146.33M | 146.33M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 85.16M | 106.04M | 127.16M | 149.10M | 173.55M | 326.21M | 390.28M | 449.22M | 259.79M | 185.19M | 147.12M | 180.15M | 166.28M | 120.00M | 150.53M | 137.01M | 122.61M | 103.09M | 114.57M | 130.89M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 942.65M | 835.08M | 979.90M | -12.92M | 0 | -12.34M | -15.39M | -16.82M | 0 | 0 | 0 | 74.00K | 0 | -6.82M | -4.25M |
| Change in accrued expenses | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -34.33M | -41.53M | -42.61M | -42.61M | -85.22M | -88.51M | -30.15M | -44.11M | -44.11M | -59.20M | -60.90M | -76.13M | -83.41M | -83.54M | 0 | 0 | -97.02M | -110.88M | -124.74M | -138.60M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800