
HCL Infosystems Ltd
NSE: HCL-INSYS BSE: 500179
₹12.73
(-0.70)%
Sun, 08 Feb 2026, 06:42 am
Market Cap4.19B
PE Ratio-
Dividend0
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -77.60M | -132.60M | -214.60M | -476.00M | -446.60M | -392.10M | -793.80M | -799.00M | -1.37B | -1.77B | -1.80B | -1.63B | -1.51B | -1.34B | -989.80M | -555.60M | -157.70M | -40.10M | -15.63M | -6.37M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 16.11B | 21.39B | 28.81B | 35.50B | 37.67B | 54.01B | 54.26B | 55.54B | 62.10B | 50.87B | 41.11B | 31.84B | 28.89B | 20.07B | 10.56B | 6.49B | 4.91B | 5.06B | 4.56B | 4.33B |
| Total current assets | 13.87B | 17.40B | 24.51B | 31.52B | 32.99B | 42.32B | 44.22B | 41.63B | 47.65B | 38.53B | 23.90B | 20.40B | 21.41B | 13.95B | 6.28B | 3.12B | 2.79B | 2.87B | 2.05B | 2.41B |
| Cash and short term investments | 2.51B | 2.15B | 1.98B | 3.19B | 2.10B | 3.00B | 2.65B | 7.34B | 12.32B | 5.22B | 2.68B | 3.14B | 2.55B | 2.40B | 783.60M | 444.90M | 1.64B | 2.25B | 1.58B | 2.01B |
| Cash & equivalents | 1.42B | 1.56B | 1.82B | 3.18B | 2.01B | 2.97B | 2.50B | 2.76B | 2.93B | 2.14B | 2.05B | 1.45B | 1.13B | 936.30M | 612.60M | 434.20M | 245.30M | 264.70M | 293.37M | 185.99M |
| Short term investments | 1.10B | 586.60M | 160.80M | 12.20M | 88.10M | 28.10M | 154.10M | 4.59B | 9.39B | 3.08B | 628.60M | 1.70B | 1.42B | 1.46B | 171.00M | 10.70M | 1.39B | 1.99B | 1.29B | 1.83B |
| Total receivables, net | 6.50B | 8.16B | 11.40B | 14.41B | 18.12B | 24.18B | 27.76B | 14.03B | 15.60B | 11.40B | 18.05B | 14.80B | 14.43B | 9.61B | 4.34B | 1.68B | 683.10M | 520.10M | 353.59M | 309.95M |
| Accounts receivable - trade, net | 5.32B | 7.05B | 10.06B | 12.80B | 15.06B | 20.89B | 21.53B | 12.66B | 13.87B | 9.91B | 17.11B | 14.39B | 13.63B | 6.06B | 2.19B | 919.30M | 653.00M | 489.70M | 346.19M | 302.75M |
| Other receivables | 1.18B | 1.11B | 1.34B | 1.61B | 3.06B | 3.29B | 6.23B | 1.37B | 1.72B | 1.49B | 941.80M | 406.50M | 796.20M | 3.55B | 2.15B | 757.90M | 30.10M | 30.40M | 7.40M | 7.20M |
| Total inventory | 3.49B | 4.70B | 7.92B | 8.99B | 8.89B | 8.40B | 6.14B | 18.75B | 18.57B | 14.75B | 2.30B | 1.57B | 3.23B | 1.12B | 326.70M | 48.40M | 30.10M | 6.40M | 14.81M | 33.36M |
| Other current assets, total | 195.40M | 274.90M | 308.80M | 459.80M | 0 | 572.10M | 467.80M | 772.60M | 553.00M | 903.40M | 460.70M | 558.60M | 903.70M | 670.40M | 605.10M | 709.50M | 205.40M | 51.00M | 18.92M | 16.89M |
| Total non-current assets | 2.24B | 3.99B | 4.30B | 3.99B | 4.68B | 11.69B | 10.03B | 13.91B | 14.46B | 12.34B | 17.21B | 11.44B | 7.48B | 6.11B | 4.28B | 3.38B | 2.12B | 2.19B | 2.50B | 1.92B |
| Long term investments | 1.43B | 2.95B | 2.72B | 2.16B | 2.60B | 8.54B | 6.07B | 3.65B | 3.77B | 2.42B | 862.00M | 343.70M | 21.30M | 718.00M | 355.60M | 379.60M | 242.10M | 177.20M | 629.34M | 117.09M |
| Note receivable - long term | — | — | — | — | — | — | — | 3.65B | 3.77B | 2.42B | 859.80M | 340.90M | 16.20M | 708.20M | 222.30M | 222.80M | 64.90M | 64.90M | 64.88M | 80.94M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.43B | 2.95B | 2.72B | 2.16B | 2.60B | 8.54B | 6.07B | 0 | 0 | 0 | 2.20M | 2.80M | 5.10M | 9.80M | 133.30M | 156.80M | 177.20M | 112.30M | 564.46M | 36.15M |
| Net property/plant/equipment | 664.90M | 951.30M | 1.48B | 1.62B | 1.82B | 2.72B | 2.96B | 3.03B | 3.04B | 2.31B | 1.34B | 1.17B | 1.06B | 805.30M | 549.90M | 356.30M | 42.70M | 25.40M | 22.48M | 16.34M |
| Gross property/plant/equipment | 1.41B | 1.80B | 2.45B | 2.74B | 3.00B | 4.08B | 4.55B | 4.44B | 4.65B | 3.46B | 1.53B | 1.61B | 1.37B | 1.26B | 727.90M | 502.60M | 66.90M | 53.90M | 53.93M | 46.89M |
| Deferred tax assets | 47.50M | 58.20M | 74.30M | 131.40M | 224.80M | 278.80M | 326.60M | 450.50M | 957.60M | 110.20M | 1.10B | 1.65B | 744.60M | 744.60M | 94.40M | — | — | — | — | — |
| Net intangible assets | 95.30M | 32.60M | 31.70M | 81.80M | 36.40M | 148.40M | 678.10M | 1.01B | 1.07B | 6.90B | 5.99B | 5.26B | 618.20M | 616.50M | 3.60M | 800.00K | 400.00K | 3.40M | 2.64M | 2.00M |
| Goodwill, net | — | 200.00K | 800.00K | 42.20M | 800.00K | 10.70M | 209.40M | 333.90M | 348.10M | 6.33B | 5.68B | 5.04B | 549.70M | 549.70M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 32.40M | 30.90M | 39.60M | 35.60M | 137.70M | 468.70M | 678.50M | 722.50M | 565.40M | 308.80M | 215.30M | 68.50M | 66.80M | 3.60M | 800.00K | 400.00K | 3.40M | 2.64M | 2.00M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 388.20M | 44.00M | 280.90M | 1.09B | 2.88B | 5.03B | 3.23B | 3.28B | 2.64B | 1.83B | 1.98B | 1.85B | 1.75B |
| Short term debt | 758.30M | 785.20M | 2.13B | 3.55B | 1.30B | 3.49B | 4.12B | 5.59B | 5.87B | 7.24B | 7.53B | 9.24B | 10.83B | 8.00B | 4.82B | 4.78B | 4.00B | 3.55B | 3.55B | 3.55B |
| Current portion of LT debt and capital leases | 50.40M | 75.20M | 952.40M | 815.10M | 48.20M | 137.30M | 246.20M | 663.20M | 1.05B | 4.30B | 2.99B | 3.47B | 2.58B | 3.01B | 457.80M | 633.20M | 452.00M | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 707.90M | 710.00M | 1.18B | 2.73B | 1.25B | 3.35B | 3.87B | 4.92B | 4.83B | 2.94B | 4.54B | 5.77B | 8.25B | 4.98B | 4.36B | 4.15B | 3.55B | 3.55B | 3.55B | 3.55B |
| Accounts payable | 6.52B | 8.80B | 11.81B | 14.24B | 16.40B | 18.89B | 16.28B | 17.47B | 22.21B | 14.36B | 8.00B | 7.37B | 8.39B | 6.79B | 3.47B | 1.35B | 745.60M | 554.60M | 588.97M | 572.39M |
| Income tax payable | 1.04B | 2.00B | 3.10B | 4.50B | 4.07B | 6.60B | 7.28B | — | 11.80M | 5.76B | 10.00M | 46.00M | 32.20M | 30.90M | 0 | — | 32.00M | 0 | — | — |
| Long term debt | 59.60M | 61.10M | 224.00M | 0 | 970.30M | 1.72B | 2.16B | 1.32B | 5.07B | 3.88B | 5.28B | 4.13B | 1.69B | 990.80M | 243.60M | 593.10M | 138.30M | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 55.80M | 61.00M | 224.00M | 0 | 970.30M | 983.60M | 1.28B | 628.60M | 4.70B | 3.71B | 5.22B | 4.11B | 689.90M | 990.80M | 243.60M | 593.10M | 138.30M | 0 | 0 | 0 |
| Total equity | 5.55B | 6.98B | 8.60B | 10.16B | 11.22B | 18.93B | 19.11B | 19.11B | 18.35B | 14.43B | 8.04B | 5.49B | 2.35B | 1.04B | -421.40M | -2.40B | -2.15B | -2.54B | -2.69B | -2.91B |
| Shareholders' equity | 5.55B | 6.98B | 8.60B | 10.16B | 11.22B | 18.93B | 19.07B | 19.11B | 18.35B | 14.43B | 8.04B | 5.49B | 2.35B | 1.04B | -421.40M | -2.40B | -2.15B | -2.54B | -2.69B | -2.91B |
| Common equity, total | 5.55B | 6.98B | 8.60B | 10.16B | 11.22B | 18.93B | 19.07B | 19.11B | 18.35B | 14.43B | 8.04B | 5.49B | 2.35B | 1.04B | -421.40M | -2.40B | -2.15B | -2.54B | -2.69B | -2.91B |
| Other common equity | 4.33B | 5.59B | 7.17B | 8.57B | 9.62B | 10.23B | 9.67B | 9.71B | 8.94B | 2.30B | 2.35B | 2.27B | 2.31B | 2.37B | 2.27B | 2.26B | 2.27B | 2.28B | 2.28B | 2.17B |
| Total debt | 817.90M | 846.30M | 2.36B | 3.55B | 2.27B | 5.21B | 6.28B | 6.91B | 10.94B | 11.12B | 12.81B | 13.37B | 12.52B | 8.99B | 5.07B | 5.38B | 4.14B | 3.55B | 3.55B | 3.55B |
| Net debt | -1.69B | -1.30B | 382.30M | 353.20M | 167.80M | 2.20B | 3.63B | — | -1.38B | 5.90B | 10.13B | 10.23B | 9.97B | 6.59B | 4.28B | 4.93B | 2.51B | 1.30B | 1.97B | 1.54B |
| Change in accounts receivable | -1.99B | -1.72B | -3.16B | -3.11B | -3.59B | -6.67B | -1.98B | -2.08B | -3.15B | 2.96B | 1.74B | 2.23B | -1.15B | 7.37B | 1.89B | 975.10M | 533.40M | -189.40M | 82.17M | 71.53M |
| Change in taxes payable | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.56B | 2.76B | 3.11B | 2.37B | — | 3.09B | 0 | 3.25B | 3.92B | — | -2.57B | 0 | 1.30B | -3.92B | — | — | — | — | — | — |
| Change in other assets/liabilities | — | — | — | — | 2.77B | 0 | -2.99B | 0 | 0 | -11.82B | -567.30M | -707.70M | -397.50M | -5.29B | -1.05B | -404.30M | 448.90M | 1.35B | -39.74M | 8.67M |
| Sale of fixed assets & businesses | 12.60M | 80.30M | 1.60M | 140.20M | 39.80M | 1.30M | 41.40M | 59.50M | 227.70M | 802.30M | 81.80M | 15.50M | 104.60M | 156.60M | 2.75B | 32.50M | 1.56B | 336.90M | 61.00K | 63.50M |
| Purchase/sale of investments, net | 841.40M | -1.45B | 289.00M | 575.20M | -435.40M | -5.83B | 2.54B | 2.06B | -4.45B | 6.34B | 1.89B | -1.04B | 291.00M | -11.90M | 1.29B | 160.30M | -1.37B | -532.30M | 168.65M | 67.22M |
| Sale/maturity of investments | 17.60B | 19.56B | 18.35B | 36.11B | 19.91B | 74.86B | 49.37B | 18.53B | 43.54B | 15.97B | 3.59B | 4.93B | 5.01B | 1.26B | 1.29B | 160.30M | — | 3.50B | 1.78B | 1.47B |
| Purchase of investments | -16.76B | -21.02B | -18.06B | -35.54B | -20.34B | -80.69B | -46.83B | -16.47B | -47.99B | -9.63B | -1.69B | -5.97B | -4.72B | -1.27B | 0 | 0 | -1.37B | -4.03B | -1.61B | -1.40B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -665.10M | -988.40M | -2.12B | -382.50M | 897.00M | 654.60M | 0 | -100.00K | 0 | 0 | -9.40M | 0 | 0 | 11.84M | 16.62M |
| Issuance/retirement of debt, net | 98.10M | 28.20M | 1.51B | 1.18B | -1.29B | 2.94B | 1.08B | 626.20M | 4.03B | 176.30M | 322.50M | 565.70M | -852.40M | -3.54B | -3.94B | 323.10M | -1.23B | -590.30M | 0 | 0 |
| Issuance/retirement of long term debt | -71.40M | 200.50M | 1.59B | 1.22B | 204.00M | 660.70M | 553.00M | -641.70M | 3.75B | -1.19B | 322.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 169.50M | -172.30M | -74.70M | -45.00M | -1.49B | 2.28B | 524.10M | 1.27B | 286.10M | 1.36B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 565.70M | -852.40M | -3.54B | -3.94B | 323.10M | -1.23B | -590.30M | 0 | 0 |
| Total cash dividends paid | -1.05B | -1.53B | -1.55B | -1.59B | -1.20B | -1.53B | -1.75B | -1.11B | -7.10M | -5.30M | -3.40M | -5.30M | -6.60M | -5.00M | -1.20M | -4.70M | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 209.70M | 160.80M | 0 | 0 | -203.60M | -81.20M | -291.30M | -180.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800