HDFC Life Insurance Company Ltd
NSE: HDFCLIFE BSE: 540777
₹559.25
(0.47%)
Tue, 13 Oct 2026, 07:27 am
Market Cap (in Cr)120578.7
PE Ratio61.12
Dividend0.38
Finance
Life/Health Insurance
24.5KHDFC Life Insurance Company Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -146.30M | -110.00M | 0 | -81.10M | -90.80M | -107.59M | -139.42M | -170.61M | -454.54M | -655.96M | -824.11M | -800.09M | -1.27B |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 419.18B | 522.75B | 693.09B | 765.44B | 950.97B | 1.10T | 1.30T | 1.32T | 1.80T | 2.31T | 2.48T | 3.03T | 3.49T |
| Total current assets | 69.10B | 75.20B | 73.46B | 108.21B | 122.30B | 137.52B | 90.26B | 102.48B | 152.89B | 184.25B | 147.54B | 118.65B | 200.26B |
| Cash and short term investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash & equivalents | 4.96B | 4.79B | 6.04B | 7.59B | 8.28B | 10.62B | 11.55B | 6.90B | 10.99B | 13.74B | 11.68B | 15.43B | 18.21B |
| Short term investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total receivables, net | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 7.19M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 104.93B | 101.31B | 117.83B | 135.29B | 177.81B | 266.52B | 174.21B | 210.66B | 268.88B | 336.47B | 339.12B | 347.27B | 507.96B |
| Net property/plant/equipment | 2.65B | 2.62B | 3.16B | 3.18B | 3.11B | 2.91B | 2.98B | 2.97B | 3.00B | 3.12B | 3.30B | 3.59B | 5.73B |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 172.90M | 277.90M | 360.90M | 291.50M | 429.50M | 522.16M | 434.98M | 352.19M | 422.00M | 56.72B | 579.77M | 761.52M | 540.30M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.14B | 0 | 0 | 0 |
| Other intangibles, net | 172.90M | 277.90M | 360.90M | 291.50M | 429.50M | 522.16M | 434.98M | 352.19M | 422.00M | 581.75M | 579.77M | 761.52M | 540.30M |
| Other long term assets, total | 11.15B | 12.11B | 13.47B | 15.65B | 26.24B | 30.00B | 20.22B | 26.51B | 25.45B | 31.88B | 45.24B | 35.95B | 39.98B |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.00B | 6.00B | 9.50B | 9.50B | 29.50B |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.00B | 6.00B | 9.50B | 9.50B | 29.50B |
| Total equity | 13.37B | 19.28B | 25.41B | 31.03B | 38.26B | 47.35B | 56.43B | 68.07B | 86.40B | 156.13B | 129.93B | 146.66B | 161.55B |
| Shareholders' equity | 13.37B | 19.28B | 25.41B | 31.03B | 38.26B | 47.35B | 56.43B | 68.07B | 86.40B | 156.13B | 129.93B | 146.66B | 161.55B |
| Common equity, total | 13.37B | 19.28B | 25.41B | 31.03B | 38.26B | 47.35B | 56.43B | 68.07B | 86.40B | 156.13B | 129.93B | 146.66B | 161.55B |
| Other common equity | 204.60M | 27.30M | -20.10M | -441.70M | 273.20M | 262.93M | -76.13M | -1.74B | 2.17B | 1.01B | 521.80M | 4.83B | 4.84B |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.00B | 6.00B | 9.50B | 9.50B | 29.50B |
| Net debt | -4.96B | -4.79B | -6.04B | -7.59B | -8.28B | -10.62B | -11.55B | -6.90B | -4.99B | -7.74B | -2.18B | -5.93B | 11.29B |
| Change in accounts receivable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in other assets/liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Sale of fixed assets & businesses | 12.50M | 12.20M | 4.90M | 7.60M | 3.60M | 10.69M | 17.17M | 17.30M | 9.42M | 987.05M | 16.60M | 16.05M | 35.80M |
| Purchase/sale of investments, net | -65.11B | -77.64B | -61.95B | -73.93B | -87.92B | -91.48B | -163.45B | -147.16B | -171.02B | -112.21B | -230.79B | -295.05B | -254.19B |
| Sale/maturity of investments | 189.17B | 258.44B | 351.05B | 384.41B | 1.33T | 514.83B | 424.06B | 928.72B | 769.47B | 933.82B | 891.17B | 978.53B | 922.09B |
| Purchase of investments | -254.28B | -336.07B | -413.01B | -458.34B | -1.42T | -606.31B | -587.51B | -1.08T | -940.48B | -1.05T | -1.12T | -1.27T | -1.18T |
| Other investing cash flow items, total | 16.16B | 23.02B | 27.88B | 34.68B | 36.64B | 47.60B | -610.97M | -2.20B | -1.25B | -2.43B | 130.78B | 160.23B | 120.78B |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.00B | 0 | 3.50B | 0 | 20.00B |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 6.00B | 0 | 3.50B | 0 | 20.00B |
| Total cash dividends paid | 0 | -1.17B | -1.68B | -2.16B | -2.64B | -3.29B | -3.96B | 0 | 0 | -4.48B | -3.99B | -4.77B | -4.99B |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 1.19B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
