Hero MotoCorp Ltd
NSE: HEROMOTOCO BSE: 500182
₹5733
(0.89)%
Thu, 12 Feb 2026, 05:52 pm
Market Cap1136.76B
PE Ratio21.09
Dividend2.90
Consumer Durables
Motor Vehicles
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 87.14B | 99.00B | 103.32B | 123.19B | 157.58B | 193.56B | 235.29B | 237.35B | 252.46B | 274.71B | 282.22B | 282.97B | 318.80B | 335.16B | 288.78B | 305.09B | 290.60B | 338.30B | 377.08B | 408.67B |
| Gross profit | 14.59B | 13.23B | 22.84B | 28.26B | 40.73B | 39.59B | 41.15B | 40.91B | 46.88B | 57.42B | 70.78B | 73.80B | 78.24B | 72.60B | 59.47B | 57.77B | 51.28B | 65.96B | 85.74B | 100.16B |
| Operating expenses (excl. COGS) | -2.11B | -2.64B | -10.92B | -12.69B | -15.89B | -17.60B | -15.92B | -19.61B | -22.71B | -28.18B | -9.11B | -34.94B | -35.50B | -31.99B | -29.46B | -27.70B | -27.53B | -33.78B | -39.95B | -48.28B |
| Selling/general/admin expenses, total | — | — | -10.73B | -12.34B | -15.51B | -12.48B | -14.54B | -18.07B | -15.70B | -26.28B | -30.42B | -32.72B | -34.79B | -31.89B | -29.36B | -27.53B | -27.35B | -33.60B | -39.85B | -48.21B |
| Research & development | -146.80M | -178.50M | -187.80M | -237.10M | -271.60M | -282.60M | -473.00M | -597.60M | -793.40M | -1.10B | -2.79B | -4.27B | -3.69B | -4.18B | -2.97B | -3.05B | -3.34B | -4.17B | -4.80B | -5.61B |
| Selling/general/admin expenses, other | — | — | -10.54B | -12.10B | -15.24B | -12.19B | -14.07B | -17.47B | -14.90B | -25.17B | -27.63B | -28.45B | -31.10B | -27.71B | -26.39B | -24.48B | -24.01B | -29.44B | -35.05B | -42.60B |
| Other operating expenses, total | -2.11B | -2.64B | -196.60M | -353.10M | -379.30M | -5.12B | -1.38B | -1.54B | -7.01B | -1.90B | 21.31B | -2.22B | -710.30M | -104.30M | -106.40M | -164.30M | -176.50M | -174.90M | -96.90M | -69.30M |
| Operating income | 12.48B | 10.59B | 11.92B | 15.57B | 24.84B | 21.99B | 25.22B | 21.31B | 24.17B | 29.24B | 40.47B | 38.86B | 42.74B | 40.61B | 30.01B | 30.07B | 23.75B | 32.18B | 45.79B | 51.89B |
| Non-operating income, total | 1.57B | 1.84B | 2.14B | 2.20B | 3.48B | 2.06B | 3.42B | 3.99B | 4.47B | 3.68B | 3.05B | 9.44B | 9.69B | 9.83B | 15.76B | 8.88B | 8.82B | 6.42B | 6.31B | 9.06B |
| Interest expense, net of interest capitalized | -29.20M | -16.10M | -20.00M | -25.30M | -21.00M | 0 | 0 | 0 | 0 | -98.50M | -99.00M | -214.10M | -228.40M | -287.20M | -153.10M | -247.90M | -459.40M | -1.10B | -570.30M | -675.50M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.63B | 1.88B | 2.19B | 2.35B | 3.53B | 2.87B | 3.43B | 3.99B | 4.48B | 5.23B | 2.87B | 5.24B | 9.17B | 8.36B | 6.92B | 6.27B | 7.04B | 5.64B | 2.85B | 5.59B |
| Non-operating interest income | 196.10M | 246.00M | 506.20M | 562.50M | 578.50M | 759.30M | 798.40M | 1.06B | 1.43B | 1.50B | 1.66B | 1.59B | 1.57B | 2.88B | 2.78B | 1.00B | 1.89B | 2.61B | 3.01B | 4.46B |
| Miscellaneous non-operating expense | 1.43B | 1.63B | 1.68B | 1.79B | 2.95B | 2.11B | 2.63B | 2.93B | 3.05B | 3.73B | 1.21B | 3.65B | 7.60B | 5.48B | 4.14B | 5.27B | 5.15B | 3.03B | -158.70M | 1.13B |
| Unusual income/expense | -35.50M | -22.70M | -25.70M | -126.90M | -26.50M | -804.50M | -6.50M | -5.90M | -4.50M | -1.45B | 283.40M | 4.42B | 745.90M | 1.75B | 8.99B | 2.86B | 2.24B | 1.89B | 4.03B | 4.15B |
| Pretax income | 14.05B | 12.43B | 14.06B | 17.76B | 28.32B | 24.05B | 28.65B | 25.29B | 28.64B | 32.92B | 43.53B | 48.30B | 52.42B | 50.44B | 45.76B | 38.96B | 32.57B | 38.61B | 52.10B | 60.95B |
| Taxes | -4.34B | -3.85B | -4.38B | -4.95B | -6.00B | -4.77B | -4.87B | -4.11B | -7.58B | -9.43B | -12.75B | -13.39B | -15.70B | -16.38B | -9.52B | -9.13B | -7.29B | -10.64B | -13.48B | -15.58B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.50M | 10.40M | 296.90M | 379.70M | -17.70M | -222.60M | -213.00M | -183.00M | -121.70M | 100.60M | 26.70M | 26.70M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 9.71B | 8.58B | 9.68B | 12.82B | 22.32B | 19.28B | 23.78B | 21.18B | 21.03B | 23.65B | 31.42B | 35.84B | 37.20B | 34.44B | 36.38B | 29.18B | 23.17B | 28.10B | 37.45B | 43.78B |
| Net income | 9.71B | 8.58B | 9.68B | 12.82B | 22.32B | 19.28B | 23.78B | 21.18B | 21.03B | 23.65B | 31.42B | 35.84B | 37.20B | 34.44B | 36.38B | 29.18B | 23.17B | 28.10B | 37.45B | 43.78B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 9.71B | 8.58B | 9.68B | 12.82B | 22.32B | 19.28B | 23.78B | 21.18B | 21.03B | 23.65B | 31.42B | 35.84B | 37.20B | 34.44B | 36.38B | 29.18B | 23.17B | 28.10B | 37.45B | 43.78B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 13.63B | 11.99B | 13.52B | 17.38B | 26.75B | 26.01B | 36.20B | 32.72B | 35.24B | 34.65B | 66.10B | 43.88B | 48.49B | 46.85B | 38.46B | 37.23B | 30.65B | 39.15B | 53.36B | 60.13B |
| EBIT | 12.48B | 10.59B | 11.92B | 15.57B | 24.84B | 21.99B | 25.22B | 21.31B | 24.17B | 29.24B | 61.66B | 38.86B | 42.74B | 40.61B | 30.01B | 30.07B | 23.75B | 32.18B | 45.79B | 51.89B |
| Total operating expenses | -74.66B | -88.41B | -91.40B | -107.62B | -132.74B | -171.58B | -210.07B | -216.05B | -228.29B | -245.46B | -220.55B | -244.11B | -276.07B | -294.55B | -258.77B | -275.02B | -266.85B | -306.12B | -331.29B | -356.78B |
| Prepaid expenses | 29.40M | 41.60M | 35.00M | 111.60M | 182.20M | 274.70M | 463.90M | 287.30M | 342.30M | 289.00M | 390.50M | 446.10M | 430.50M | 527.60M | 666.90M | 477.30M | 710.50M | 515.50M | 759.70M | 1.02B |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.10B | 823.30M | 3.65B | 3.44B | 4.91B | 3.00B | 3.65B | 3.33B | 3.21B | 3.01B | 3.00B | 4.27B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 935.00M | 935.00M | 964.80M | 899.00M | 2.08B | 2.12B | 2.16B | 2.20B | 1.99B | 1.96B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.20B | 1.30B | 1.31B | 1.53B | 1.61B | 2.53B | 2.15B | 1.40B | 48.00M | 63.10M | 2.80B | 5.42B | 6.66B | 7.12B | 6.31B | 6.62B | 6.23B | 6.82B | 7.33B | 8.50B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 14.58B | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.50M | 185.40M | 546.30M | 673.80M | 932.10M | 1.16B | 1.41B | 1.43B | 1.48B | 1.25B | 1.36B | 1.32B |
| Change in accrued expenses | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -3.96B | -3.96B | -3.39B | -3.79B | -19.97B | -5.99B | -20.97B | -8.99B | -14.03B | -22.19B | -16.82B | -20.91B | -20.43B | -23.19B | -23.58B | -19.21B | -19.08B | -19.98B | -27.02B | -28.00B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800