Himadri Speciality Chemical Ltd
NSE: HSCL BSE: 500184
₹481.05
(2.12%)
Thu, 26 Feb 2026, 06:25 am
Market Cap235.3B
PE Ratio33.97
Dividend0.13
Process Industries
Industrial Specialties
24.5KHimadri Speciality Chemical Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.72B | 3.25B | 3.63B | 3.75B | 5.06B | 7.00B | 11.44B | 13.53B | 13.95B | 14.37B | 11.81B | 13.35B | 20.21B | 24.22B | 17.94B | 16.79B | 27.91B | 41.72B | 41.85B | 46.09B |
| Gross profit | 398.69M | 972.47M | 1.33B | 1.49B | 1.98B | 1.84B | 2.60B | 1.42B | 2.20B | 1.80B | 2.07B | 3.39B | 5.41B | 6.73B | 4.07B | 2.69B | 3.33B | 6.83B | 9.09B | 11.85B |
| Operating expenses (excl. COGS) | -61.40M | -81.93M | -217.35M | -229.84M | -404.25M | -252.07M | -849.00M | -802.22M | -1.09B | -1.09B | -1.15B | -1.16B | -1.22B | -1.43B | -1.58B | -1.73B | -2.17B | -3.13B | -3.21B | -3.90B |
| Selling/general/admin expenses, total | — | — | — | -251.99M | -397.02M | -247.18M | -777.00M | -884.73M | -1.03B | -951.49M | -1.12B | -1.11B | -1.21B | -1.42B | -1.53B | -1.72B | -2.15B | -3.11B | -3.19B | -3.85B |
| Research & development | — | — | — | -2.13M | -6.03M | -17.82M | -15.66M | -21.56M | -26.84M | — | -23.82M | -25.74M | -32.62M | -40.73M | -54.57M | -49.49M | -58.50M | -307.14M | -320.64M | -358.78M |
| Selling/general/admin expenses, other | — | — | — | -249.85M | -390.99M | -229.37M | -761.33M | -863.17M | -999.16M | -951.49M | -1.10B | -1.08B | -1.17B | -1.37B | -1.48B | -1.67B | -2.10B | -2.80B | -2.87B | -3.49B |
| Other operating expenses, total | -61.40M | -81.93M | -217.35M | 22.14M | -7.24M | -4.89M | -72.00M | 82.51M | -68.39M | -136.43M | -33.33M | -55.18M | -12.93M | -18.31M | -48.92M | -10.00M | -12.95M | -22.99M | -19.65M | -53.34M |
| Operating income | 337.29M | 890.54M | 1.11B | 1.20B | 1.58B | 1.59B | 1.75B | 617.40M | 1.10B | 715.94M | 914.32M | 2.23B | 4.19B | 5.29B | 2.48B | 960.01M | 1.17B | 3.70B | 5.88B | 7.95B |
| Non-operating income, total | -28.72M | -75.14M | -49.70M | -574.02M | -126.47M | -171.68M | -997.03M | -596.55M | -1.85B | -960.72M | -1.15B | -984.40M | -580.49M | -670.84M | -543.28M | -314.39M | -632.12M | -894.90M | -145.43M | 111.25M |
| Interest expense, net of interest capitalized | -50.40M | -107.12M | -104.24M | -190.23M | -278.82M | -297.71M | -470.69M | -795.91M | -1.18B | -1.03B | -1.11B | -815.77M | -662.47M | -670.36M | -516.59M | -329.53M | -333.76M | -525.70M | -607.43M | -426.71M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.18M | 34.04M | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 21.67M | 31.98M | 54.54M | -77.77M | 152.35M | 126.03M | -526.34M | 199.37M | -745.09M | 65.58M | -60.01M | -177.98M | 70.67M | -18.20M | -32.77M | 2.21M | -61.88M | -104.28M | 440.64M | 501.65M |
| Non-operating interest income | 1.81M | 6.46M | 23.97M | 9.58M | 8.61M | 15.57M | 38.50M | 52.44M | 15.18M | 26.08M | 25.61M | 19.10M | 32.91M | 39.94M | 20.08M | 46.45M | 27.50M | 175.79M | 361.54M | 438.96M |
| Miscellaneous non-operating expense | 19.86M | 25.53M | 30.57M | -87.35M | 143.75M | 110.46M | -564.84M | 146.93M | -760.27M | 39.50M | -85.63M | -252.78M | 37.76M | -58.14M | -52.85M | -44.24M | -89.38M | -280.07M | 79.10M | 62.69M |
| Unusual income/expense | — | — | — | -306.02M | — | — | — | — | 69.33M | — | 22.04M | 9.35M | 11.31M | 17.72M | 6.08M | 12.93M | -236.48M | -264.92M | 21.37M | 36.31M |
| Pretax income | 308.56M | 815.40M | 1.06B | 629.25M | 1.45B | 1.42B | 751.51M | 20.86M | -747.22M | -244.79M | -234.75M | 1.25B | 3.61B | 4.62B | 1.94B | 645.61M | 534.65M | 2.80B | 5.74B | 8.06B |
| Taxes | -68.16M | -199.70M | -230.41M | -161.77M | -379.12M | -290.13M | -182.22M | 64.86M | 167.55M | 119.64M | 45.18M | -422.28M | -1.13B | -1.38B | 112.14M | -172.95M | -144.10M | -643.91M | -1.63B | -2.51B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 3.24M | 8.66M | 9.85M | 845.00K | 3.72M | 3.38M | -1.35M | 583.00K | 1.17M | 2.11M | 18.92M | 1.18M | 898.00K | 5.34M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 240.41M | 615.70M | 829.13M | 467.48M | 1.07B | 1.13B | 572.54M | 94.38M | -569.82M | -124.30M | -185.84M | 827.76M | 2.47B | 3.24B | 2.05B | 474.78M | 409.46M | 2.16B | 4.11B | 5.56B |
| Net income | 240.41M | 615.70M | 829.13M | 467.48M | 1.07B | 1.13B | 572.54M | 94.38M | -569.82M | -124.30M | -185.84M | 827.76M | 2.47B | 3.24B | 2.05B | 474.78M | 409.46M | 2.16B | 4.11B | 5.56B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.73M | 12.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 240.41M | 615.70M | 829.13M | 467.48M | 1.07B | 1.13B | 572.54M | 94.38M | -553.10M | -111.67M | -185.84M | 827.76M | 2.47B | 3.24B | 2.05B | 474.78M | 409.46M | 2.16B | 4.11B | 5.56B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 384.74M | 1.00B | 1.25B | 1.42B | 1.83B | 1.92B | 2.23B | 1.17B | 1.69B | 1.31B | 1.58B | 2.56B | 4.52B | 5.64B | 2.88B | 1.43B | 1.66B | 4.21B | 6.38B | 8.50B |
| EBIT | 337.29M | 890.54M | 1.11B | 1.26B | 1.58B | 1.59B | 1.75B | 617.40M | 1.10B | 715.94M | 914.32M | 2.23B | 4.19B | 5.29B | 2.48B | 960.01M | 1.17B | 3.70B | 5.88B | 7.95B |
| Total operating expenses | -1.39B | -2.36B | -2.52B | -2.50B | -3.48B | -5.41B | -9.70B | -12.92B | -12.84B | -13.66B | -10.90B | -11.12B | -16.02B | -18.93B | -15.45B | -15.83B | -26.74B | -38.02B | -35.96B | -38.14B |
| Prepaid expenses | 22.84M | 114.22M | 156.52M | 80.79M | 230.91M | 284.09M | 201.12M | 22.74M | — | — | — | 233.54M | 41.41M | 50.11M | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 192.56M | — | 192.07M | 204.56M | 525.33M | 590.52M | 47.62M | 89.91M | 407.06M | 599.05M | 136.80M | 33.00M |
| Capital and operating lease obligations | 3.48M | 3.48M | 956.00K | 204.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.75M | 70.64M | 55.89M | 44.20M | 30.96M | 29.19M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 114.62M | 124.10M | 167.37M | 265.77M | 639.09M | 719.92M | 1.08B | 1.31B | 1.58B | 1.77B | 475.77M | 897.43M | 971.08M | 1.27B | 519.60M | 617.88M | 731.64M | 939.63M | 1.69B | 2.63B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.99M | 93.56M | 0 | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 19.76M | 20.43M | 20.26M | 12.89M | 3.91M | 3.21M | -492.00K | -3.68M | -2.64M | -3.21M | -4.50M | -6.87M | -26.93M | -28.14M | -27.94M | 491.98M |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -12.76M | -25.51M | -157.56M | -63.70M | -32.26M | -38.57M | -38.57M | -38.57M | -45.13M | -45.13M | 0 | -25.18M | -50.36M | -50.44M | -75.70M | -62.82M | -62.84M | -83.87M | -108.19M | -246.76M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800