Himatsingka Seide Ltd
NSE: HIMATSEIDE BSE: 514043
₹88.06
(0.61%)
Wed, 11 Mar 2026, 02:04 pm
Market Cap11.05B
PE Ratio15.54
Dividend0.27
Process Industries
Textiles
24.5KHimatsingka Seide Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.62B | 2.09B | 8.86B | 10.19B | 10.59B | 12.07B | 14.17B | 16.64B | 20.25B | 19.37B | 18.51B | 20.63B | 21.24B | 25.04B | 22.44B | 21.58B | 29.40B | 25.02B | 26.21B | 26.00B |
| Gross profit | 415.86M | 417.77M | 219.50M | 149.83M | 1.71B | 1.31B | 2.10B | 2.34B | 3.41B | 3.32B | 3.91B | 4.67B | 4.77B | 6.05B | 4.46B | 2.84B | 4.12B | 2.03B | 6.04B | 4.87B |
| Operating expenses (excl. COGS) | -22.14M | -64.87M | -109.89M | -146.12M | -1.50B | -1.26B | -1.30B | -1.51B | -1.77B | -1.78B | -1.64B | -1.46B | -2.32B | -2.91B | -2.78B | -2.47B | -2.95B | -2.85B | -3.78B | -3.01B |
| Selling/general/admin expenses, total | — | — | — | — | -1.39B | -821.78M | -1.27B | -1.48B | -1.74B | -1.75B | -1.91B | -2.12B | -2.30B | -2.88B | -2.75B | -2.44B | -2.89B | -2.82B | -3.67B | -2.82B |
| Research & development | 0 | -21.60M | 0 | -32.00M | 0 | -24.19M | — | -27.97M | -35.56M | — | -45.75M | -52.60M | — | — | -78.70M | -55.88M | -59.59M | -73.94M | -98.30M | -8.50M |
| Selling/general/admin expenses, other | — | — | — | — | -1.39B | -797.59M | -1.27B | -1.45B | -1.71B | -1.75B | -1.91B | -2.06B | -2.30B | -2.88B | -2.67B | -2.39B | -2.83B | -2.75B | -3.57B | -2.81B |
| Other operating expenses, total | -22.14M | -64.87M | -109.89M | -146.12M | -108.41M | -440.76M | -37.64M | -35.57M | -26.42M | -37.96M | 269.94M | 655.38M | -25.23M | -33.46M | -30.84M | -28.22M | -61.06M | -25.08M | -112.72M | -187.54M |
| Operating income | 393.72M | 352.90M | 109.61M | 3.72M | 208.02M | 50.28M | 799.67M | 827.58M | 1.64B | 1.54B | 2.27B | 3.20B | 2.45B | 3.13B | 1.68B | 368.56M | 1.16B | -819.98M | 2.25B | 1.87B |
| Non-operating income, total | 119.96M | 342.18M | -334.69M | -790.13M | -101.93M | -190.08M | -352.08M | -310.12M | -1.00B | -623.55M | -728.59M | -811.14M | 455.78M | -50.71M | -827.82M | -633.41M | 940.91M | 67.71M | -624.52M | -1.69B |
| Interest expense, net of interest capitalized | -11.50M | -9.64M | -298.14M | -385.34M | -429.65M | -603.00M | -402.96M | -786.69M | -847.31M | -872.85M | -928.80M | -932.43M | -1.04B | -1.58B | -1.88B | -1.76B | -1.75B | -2.56B | -2.94B | -3.12B |
| Interest capitalized | 0 | 0 | 0 | 18.13M | 0 | 350.00K | 296.00K | 0 | 0 | 0 | 14.63M | 113.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 132.10M | 352.22M | 221.34M | 21.28M | 244.74M | 412.92M | 112.15M | 427.18M | -114.75M | 249.30M | 200.43M | 121.29M | 1.43B | 1.52B | 1.78B | 1.11B | 2.70B | 2.66B | 2.32B | 2.18B |
| Non-operating interest income | 36.48M | 186.79M | 59.98M | 19.08M | 6.59M | 12.79M | 714.00K | 6.40M | 286.00K | 3.26M | 11.23M | 24.31M | 12.63M | 46.06M | 128.97M | 94.81M | 27.57M | 37.30M | 49.90M | 64.54M |
| Miscellaneous non-operating expense | 95.62M | 165.44M | 161.36M | 2.20M | 238.15M | 400.12M | 111.44M | 420.79M | -115.04M | 246.04M | 189.19M | 96.98M | 1.29B | 1.33B | 1.49B | 836.25M | 2.48B | 2.43B | 2.27B | 2.12B |
| Unusual income/expense | -639.65K | -399.41K | -257.89M | -426.08M | 82.98M | — | -61.27M | 49.38M | -41.38M | — | -220.00K | — | 62.10M | 17.25M | -728.48M | 15.80M | -9.30M | -25.66M | 0 | -757.83M |
| Pretax income | 513.68M | 695.09M | -225.08M | -786.42M | 106.09M | -139.80M | 447.59M | 517.46M | 634.18M | 914.46M | 1.54B | 2.39B | 2.90B | 3.08B | 851.74M | -264.85M | 2.10B | -752.27M | 1.63B | 174.89M |
| Taxes | -27.43M | -63.94M | -45.28M | 62.62K | -8.90M | -17.99M | -108.22M | 12.08M | -89.09M | 30.45M | -288.55M | -572.53M | -888.43M | -1.11B | -719.21M | -268.64M | -695.09M | 111.47M | -499.40M | 587.90M |
| Non-controlling/minority interest | 0 | -16.84M | 30.49M | 42.17M | 20.73M | -7.96M | -8.76M | 43.68M | 88.37M | 9.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 486.25M | 614.30M | -239.87M | -744.18M | 117.92M | -165.76M | 330.61M | 573.23M | 633.46M | 954.35M | 1.25B | 1.82B | 2.02B | 1.97B | 132.52M | -533.49M | 1.41B | -640.80M | 1.13B | 760.40M |
| Net income | 486.25M | 614.30M | -239.87M | -744.18M | 117.92M | -165.76M | 330.61M | 573.23M | 633.46M | 954.35M | 1.25B | 1.82B | 2.02B | 1.97B | 132.52M | -533.49M | 1.41B | -640.80M | 1.13B | 760.40M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.29M | 31.01M |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 486.25M | 614.30M | -239.87M | -744.18M | 117.92M | -165.76M | 330.61M | 573.23M | 633.46M | 954.35M | 1.25B | 1.82B | 2.02B | 1.97B | 132.52M | -533.49M | 1.41B | -640.80M | 1.15B | 791.41M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 543.95M | 509.91M | 473.73M | 603.43M | 755.09M | 614.90M | 1.36B | 1.35B | 2.18B | 1.98B | 2.93B | 3.78B | 3.29B | 4.36B | 3.10B | 2.07B | 2.94B | 1.01B | 3.83B | 3.38B |
| EBIT | 393.72M | 352.90M | 109.61M | 3.72M | 208.02M | 50.28M | 799.67M | 827.58M | 1.64B | 1.54B | 2.27B | 3.20B | 2.45B | 3.13B | 1.68B | 368.56M | 1.16B | -819.98M | 2.25B | 1.87B |
| Total operating expenses | -1.22B | -1.74B | -8.75B | -10.19B | -10.38B | -12.02B | -13.37B | -15.82B | -18.61B | -17.83B | -16.24B | -17.42B | -18.79B | -21.91B | -20.76B | -21.22B | -28.24B | -25.84B | -23.96B | -24.13B |
| Prepaid expenses | 212.53M | 318.27M | 539.78M | 302.58M | 349.51M | 378.56M | 108.66M | 301.97M | 359.98M | 374.39M | 231.35M | 1.10B | 354.38M | 618.94M | 403.14M | 218.98M | 335.54M | 263.21M | 375.39M | 103.08M |
| Deferred income, current | — | — | — | — | — | — | — | — | 37.17M | — | 29.01M | 27.21M | 24.29M | 51.15M | 83.64M | 60.00M | 55.94M | 22.48M | 24.71M | 93.46M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.36B | 1.13B | 1.01B | 983.03M | 896.75M | 162.48M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 26.20M | 22.56M | 14.33M | 8.62M | 13.03M | 653.28M | 403.69M | 800.17M | 942.62M | 1.03B | 25.47M | 9.54M | 79.34M | 374.00M | 452.80M | 677.28M | 972.35M | 816.32M | 1.01B | 224.33M |
| Deferred income, non-current | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 2.30M |
| Minority interest | 0 | 0 | 53.54M | 72.94M | 50.49M | 6.38M | 3.23M | -199.81M | -332.21M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -216.12M | -358.91M | -6.92M | -729.38K | -403.00K | -25.48M | -1.33M | -49.75M | -115.49M | -173.61M | -355.61M | -177.75M | -295.75M | -296.74M | -595.07M | -49.23M | -49.23M | -49.23M | 0 | -24.61M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800