Hind Aluminium Industries Ltd
NSE: BSE: 531979
₹95.20
(-1.65%)
Thu, 05 Mar 2026, 09:49 am
Market Cap599.78M
PE Ratio6.33
Dividend0
Hind Aluminium Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.63B | 1.99B | 2.04B | 2.17B | 1.78B | 3.60B | 4.07B | 4.33B | 4.42B | 4.41B | 7.21B | 4.98B | 7.06B | 5.55B | 3.98B | 956.78M | 242.98M | 30.99M | 13.25M | 30.72M |
| Gross profit | 44.53M | 89.97M | 54.08M | 49.19M | 16.69M | 121.11M | 140.69M | 155.93M | 160.12M | 193.05M | 312.32M | 230.34M | 391.08M | 292.29M | 74.57M | -38.03M | 10.84M | -36.76M | -9.21M | 4.34M |
| Operating expenses (excl. COGS) | -23.52M | -32.14M | -3.73M | -35.57M | -28.75M | -41.14M | -38.31M | -37.99M | -50.61M | -67.64M | -94.37M | -79.65M | -154.52M | -190.67M | -144.04M | -75.92M | -54.88M | -133.18M | -19.02M | -26.13M |
| Selling/general/admin expenses, total | -23.52M | -32.14M | — | -35.36M | -28.75M | -41.14M | -38.02M | -37.85M | -50.45M | -67.48M | -94.06M | -78.45M | -146.66M | -181.90M | -136.83M | -69.61M | -48.36M | -48.49M | -12.75M | -24.28M |
| Research & development | 0 | 0 | 0 | 0 | — | — | — | 0 | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -23.52M | -32.14M | — | -35.36M | -28.75M | -41.14M | -38.02M | -37.85M | -50.45M | -67.48M | -94.06M | -78.45M | -146.66M | -181.90M | -136.83M | -69.61M | -48.36M | -48.49M | -12.75M | -24.28M |
| Other operating expenses, total | 0 | 0 | -3.73M | -210.00K | 0 | 0 | -289.88K | -139.50K | -164.66K | -162.16K | -316.12K | -1.20M | -7.86M | -8.78M | -7.21M | -6.32M | -6.52M | -84.69M | -6.27M | -1.85M |
| Operating income | 21.01M | 57.83M | 50.35M | 13.62M | -12.06M | 79.97M | 102.37M | 117.94M | 109.50M | 125.41M | 217.95M | 150.69M | 236.56M | 101.61M | -69.47M | -113.96M | -44.04M | -169.94M | -28.24M | -21.79M |
| Non-operating income, total | 34.55M | 32.68M | 15.57M | 21.94M | 48.31M | 906.20K | -20.31M | -30.98M | -29.86M | -25.25M | -82.83M | -65.68M | -110.17M | -97.14M | -72.27M | -77.37M | -42.47M | 122.62M | 87.24M | 25.23M |
| Interest expense, net of interest capitalized | -73.76K | 0 | -11.22M | -12.03M | -8.04M | -11.41M | -36.70M | -45.70M | -61.13M | -54.39M | -104.59M | -76.53M | -153.79M | -137.65M | -108.42M | -89.45M | -56.06M | -7.74M | -2.37M | -2.63M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 34.62M | 32.68M | 26.79M | 33.97M | 56.36M | 12.31M | 16.39M | 14.72M | 31.27M | 29.13M | 21.76M | 10.85M | 43.62M | 40.51M | 36.14M | 12.07M | 13.59M | 130.36M | 80.34M | 28.73M |
| Non-operating interest income | 4.13M | 441.68K | 2.89M | 465.96K | 5.02M | 0 | 32.23M | 43.97M | 30.48M | 28.26M | 21.68M | 5.94M | 5.34M | 20.30M | 21.67M | 10.72M | 2.62M | 13.18M | 2.79M | 9.96M |
| Miscellaneous non-operating expense | 30.50M | 32.24M | 23.91M | 33.50M | 51.34M | 12.31M | -15.84M | -29.24M | 789.78K | 873.56K | 81.14K | 4.91M | 38.28M | 20.21M | 14.47M | 1.36M | 10.97M | 117.18M | 77.55M | 18.77M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 9.27M | -866.00K |
| Pretax income | 55.56M | 90.51M | 65.92M | 35.56M | 36.26M | 80.87M | 82.06M | 86.96M | 79.64M | 100.16M | 135.12M | 85.01M | 126.39M | 4.48M | -141.74M | -191.33M | -86.51M | -47.32M | 59.00M | 3.44M |
| Taxes | -11.98M | -31.54M | -23.55M | -12.03M | -8.92M | -30.29M | -16.04M | -22.95M | -21.00M | -27.32M | -45.03M | -20.93M | -43.05M | -6.88M | 35.28M | 45.96M | 7.72M | 4.72M | 7.34M | -26.04M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.61M | 14.00M | 20.56M | 4.34M | 24.83M | 15.38M | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 43.58M | 58.97M | 42.37M | 23.53M | 27.34M | 50.59M | 66.02M | 64.01M | 58.64M | 72.84M | 90.09M | 53.06M | 86.03M | 37.80M | -85.44M | -142.05M | -8.50M | 67.36M | 159.85M | 74.34M |
| Net income | 43.58M | 58.97M | 42.37M | 23.53M | 27.34M | 50.59M | 66.02M | 64.01M | 58.64M | 72.84M | 90.09M | 53.06M | 86.03M | 37.80M | -85.44M | -142.05M | -8.50M | 67.36M | 159.85M | 74.34M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 43.58M | 58.97M | 42.37M | 23.53M | 27.34M | 50.59M | 66.02M | 64.01M | 58.64M | 72.84M | 90.09M | 53.06M | 86.03M | 37.80M | -85.44M | -142.05M | -8.50M | 67.36M | 159.85M | 74.34M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 25.50M | 69.07M | 71.57M | 39.05M | 14.35M | 106.92M | 131.73M | 148.54M | 144.61M | 156.95M | 250.91M | 180.81M | 274.47M | 139.85M | -34.43M | -84.14M | -22.37M | -156.05M | -22.88M | -18.45M |
| EBIT | 21.01M | 57.83M | 50.35M | 13.62M | -12.06M | 79.97M | 102.37M | 117.94M | 109.50M | 125.41M | 217.95M | 150.69M | 236.56M | 101.61M | -69.47M | -113.96M | -44.04M | -169.94M | -28.24M | -21.79M |
| Total operating expenses | -1.61B | -1.93B | -1.99B | -2.16B | -1.80B | -3.52B | -3.97B | -4.21B | -4.31B | -4.29B | -6.99B | -4.83B | -6.82B | -5.45B | -4.05B | -1.07B | -287.02M | -200.92M | -41.49M | -52.51M |
| Prepaid expenses | 2.81M | -990.14K | 5.22M | 2.20M | 6.90M | -10.83M | 16.65M | 18.24M | 9.40M | 2.65M | 1.18M | 17.54M | 9.66M | 6.08M | 20.22M | 1.04M | 476.00K | 520.00K | 1.73M | 8.49M |
| Deferred income, current | — | — | — | — | — | — | — | — | 60.42M | 11.87M | 5.69M | 51.63M | 21.84M | 5.56M | 25.50M | 15.55M | 438.00K | 0 | — | — |
| Capital and operating lease obligations | 0 | 0 | 952.36K | 340.64K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 11.17M | 30.65M | 46.71M | 48.53M | 44.83M | 43.63M | 33.51M | 27.96M | 33.32M | 34.65M | 38.89M | 41.87M | 48.90M | 42.14M | 26.66M | 20.34M | 32.45M | 10.48M | 13.94M | 13.22M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.23M | 12.82M | -743.18K | -20.74M | -25.09M | -49.92M | -44.41M | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -4.98M | -11.72M | -1.64M | -7.50M | -7.50M | -9.45M | -9.45M | -9.45M | -10.98M | -11.06M | -11.37M | -12.13M | -12.13M | -12.13M | -3.80M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800