Hind Aluminium Industries Ltd

NSE: BSE: 531979

₹89

+1.80 (2.06%)

Fri, 23 Oct 2026, 04:36 am

MTF 5xInvest in Hind Aluminium Industries Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)55.58

PE Ratio15.11

Dividend0

Non-Energy Minerals

Aluminum

24.5K

Hind Aluminium Industries Income Statement

Income Statement Balance Sheet Cashflow

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	1.63B	1.99B	2.04B	2.17B	1.78B	3.60B	4.07B	4.33B	4.42B	4.41B	7.21B	4.98B	7.06B	5.55B	3.98B	956.78M	242.98M	30.99M	13.25M	30.72M
Gross profit	44.53M	89.97M	54.08M	49.19M	16.69M	121.11M	140.69M	155.93M	160.12M	193.05M	312.32M	230.34M	391.08M	292.29M	74.57M	-38.03M	10.84M	-36.76M	-9.21M	4.34M
Operating expenses (excl. COGS)	-23.52M	-32.14M	-3.73M	-35.57M	-28.75M	-41.14M	-38.31M	-37.99M	-50.61M	-67.64M	-94.37M	-79.65M	-154.52M	-190.67M	-144.04M	-75.92M	-54.88M	-133.18M	-19.02M	-26.13M
Selling/general/admin expenses, total	-23.52M	-32.14M	—	-35.36M	-28.75M	-41.14M	-38.02M	-37.85M	-50.45M	-67.48M	-94.06M	-78.45M	-146.66M	-181.90M	-136.83M	-69.61M	-48.36M	-48.49M	-12.75M	-24.28M
Research & development	0	0	0	0	—	—	—	0	—	—	—	—	—	—	—	—	—	0	0	0
Selling/general/admin expenses, other	-23.52M	-32.14M	—	-35.36M	-28.75M	-41.14M	-38.02M	-37.85M	-50.45M	-67.48M	-94.06M	-78.45M	-146.66M	-181.90M	-136.83M	-69.61M	-48.36M	-48.49M	-12.75M	-24.28M
Other operating expenses, total	0	0	-3.73M	-210.00K	0	0	-289.88K	-139.50K	-164.66K	-162.16K	-316.12K	-1.20M	-7.86M	-8.78M	-7.21M	-6.32M	-6.52M	-84.69M	-6.27M	-1.85M
Operating income	21.01M	57.83M	50.35M	13.62M	-12.06M	79.97M	102.37M	117.94M	109.50M	125.41M	217.95M	150.69M	236.56M	101.61M	-69.47M	-113.96M	-44.04M	-169.94M	-28.24M	-21.79M
Non-operating income, total	34.55M	32.68M	15.57M	21.94M	48.31M	906.20K	-20.31M	-30.98M	-29.86M	-25.25M	-82.83M	-65.68M	-110.17M	-97.14M	-72.27M	-77.37M	-42.47M	122.62M	87.24M	25.23M
Interest expense, net of interest capitalized	-73.76K	0	-11.22M	-12.03M	-8.04M	-11.41M	-36.70M	-45.70M	-61.13M	-54.39M	-104.59M	-76.53M	-153.79M	-137.65M	-108.42M	-89.45M	-56.06M	-7.74M	-2.37M	-2.63M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	34.62M	32.68M	26.79M	33.97M	56.36M	12.31M	16.39M	14.72M	31.27M	29.13M	21.76M	10.85M	43.62M	40.51M	36.14M	12.07M	13.59M	130.36M	80.34M	28.73M
Non-operating interest income	4.13M	441.68K	2.89M	465.96K	5.02M	0	32.23M	43.97M	30.48M	28.26M	21.68M	5.94M	5.34M	20.30M	21.67M	10.72M	2.62M	13.18M	2.79M	9.96M
Miscellaneous non-operating expense	30.50M	32.24M	23.91M	33.50M	51.34M	12.31M	-15.84M	-29.24M	789.78K	873.56K	81.14K	4.91M	38.28M	20.21M	14.47M	1.36M	10.97M	117.18M	77.55M	18.77M
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	9.27M	-866.00K
Pretax income	55.56M	90.51M	65.92M	35.56M	36.26M	80.87M	82.06M	86.96M	79.64M	100.16M	135.12M	85.01M	126.39M	4.48M	-141.74M	-191.33M	-86.51M	-47.32M	59.00M	3.44M
Taxes	-11.98M	-31.54M	-23.55M	-12.03M	-8.92M	-30.29M	-16.04M	-22.95M	-21.00M	-27.32M	-45.03M	-20.93M	-43.05M	-6.88M	35.28M	45.96M	7.72M	4.72M	7.34M	-26.04M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	-1.61M	14.00M	20.56M	4.34M	24.83M	15.38M	0	0
After tax other income/expense	0	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	43.58M	58.97M	42.37M	23.53M	27.34M	50.59M	66.02M	64.01M	58.64M	72.84M	90.09M	53.06M	86.03M	37.80M	-85.44M	-142.05M	-8.50M	67.36M	159.85M	74.34M
Net income	43.58M	58.97M	42.37M	23.53M	27.34M	50.59M	66.02M	64.01M	58.64M	72.84M	90.09M	53.06M	86.03M	37.80M	-85.44M	-142.05M	-8.50M	67.36M	159.85M	74.34M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	43.58M	58.97M	42.37M	23.53M	27.34M	50.59M	66.02M	64.01M	58.64M	72.84M	90.09M	53.06M	86.03M	37.80M	-85.44M	-142.05M	-8.50M	67.36M	159.85M	74.34M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	25.50M	69.07M	71.57M	39.05M	14.35M	106.92M	131.73M	148.54M	144.61M	156.95M	250.91M	180.81M	274.47M	139.85M	-34.43M	-84.14M	-22.37M	-156.05M	-22.88M	-18.45M
EBIT	21.01M	57.83M	50.35M	13.62M	-12.06M	79.97M	102.37M	117.94M	109.50M	125.41M	217.95M	150.69M	236.56M	101.61M	-69.47M	-113.96M	-44.04M	-169.94M	-28.24M	-21.79M
Total operating expenses	-1.61B	-1.93B	-1.99B	-2.16B	-1.80B	-3.52B	-3.97B	-4.21B	-4.31B	-4.29B	-6.99B	-4.83B	-6.82B	-5.45B	-4.05B	-1.07B	-287.02M	-200.92M	-41.49M	-52.51M
Prepaid expenses	2.81M	-990.14K	5.22M	2.20M	6.90M	-10.83M	16.65M	18.24M	9.40M	2.65M	1.18M	17.54M	9.66M	6.08M	20.22M	1.04M	476.00K	520.00K	1.73M	8.49M
Deferred income, current	—	—	—	—	—	—	—	—	60.42M	11.87M	5.69M	51.63M	21.84M	5.56M	25.50M	15.55M	438.00K	0	—	—
Capital and operating lease obligations	0	0	952.36K	340.64K	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	11.17M	30.65M	46.71M	48.53M	44.83M	43.63M	33.51M	27.96M	33.32M	34.65M	38.89M	41.87M	48.90M	42.14M	26.66M	20.34M	32.45M	10.48M	13.94M	13.22M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	11.23M	12.82M	-743.18K	-20.74M	-25.09M	-49.92M	-44.41M	0	0
Change in accrued expenses	0	—	—	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-4.98M	-11.72M	-1.64M	-7.50M	-7.50M	-9.45M	-9.45M	-9.45M	-10.98M	-11.06M	-11.37M	-12.13M	-12.13M	-12.13M	-3.80M	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	1.63B	1.99B	2.04B	2.17B	1.78B	3.60B	4.07B	4.33B	4.42B	4.41B	7.21B	4.98B	7.06B	5.55B	3.98B	956.78M	242.98M	30.99M	13.25M	30.72M
Gross profit	44.53M	89.97M	54.08M	49.19M	16.69M	121.11M	140.69M	155.93M	160.12M	193.05M	312.32M	230.34M	391.08M	292.29M	74.57M	-38.03M	10.84M	-36.76M	-9.21M	4.34M
Operating expenses (excl. COGS)	-23.52M	-32.14M	-3.73M	-35.57M	-28.75M	-41.14M	-38.31M	-37.99M	-50.61M	-67.64M	-94.37M	-79.65M	-154.52M	-190.67M	-144.04M	-75.92M	-54.88M	-133.18M	-19.02M	-26.13M
Selling/general/admin expenses, total	-23.52M	-32.14M	—	-35.36M	-28.75M	-41.14M	-38.02M	-37.85M	-50.45M	-67.48M	-94.06M	-78.45M	-146.66M	-181.90M	-136.83M	-69.61M	-48.36M	-48.49M	-12.75M	-24.28M
Research & development	0	0	0	0	—	—	—	0	—	—	—	—	—	—	—	—	—	0	0	0
Selling/general/admin expenses, other	-23.52M	-32.14M	—	-35.36M	-28.75M	-41.14M	-38.02M	-37.85M	-50.45M	-67.48M	-94.06M	-78.45M	-146.66M	-181.90M	-136.83M	-69.61M	-48.36M	-48.49M	-12.75M	-24.28M
Other operating expenses, total	0	0	-3.73M	-210.00K	0	0	-289.88K	-139.50K	-164.66K	-162.16K	-316.12K	-1.20M	-7.86M	-8.78M	-7.21M	-6.32M	-6.52M	-84.69M	-6.27M	-1.85M
Operating income	21.01M	57.83M	50.35M	13.62M	-12.06M	79.97M	102.37M	117.94M	109.50M	125.41M	217.95M	150.69M	236.56M	101.61M	-69.47M	-113.96M	-44.04M	-169.94M	-28.24M	-21.79M
Non-operating income, total	34.55M	32.68M	15.57M	21.94M	48.31M	906.20K	-20.31M	-30.98M	-29.86M	-25.25M	-82.83M	-65.68M	-110.17M	-97.14M	-72.27M	-77.37M	-42.47M	122.62M	87.24M	25.23M
Interest expense, net of interest capitalized	-73.76K	0	-11.22M	-12.03M	-8.04M	-11.41M	-36.70M	-45.70M	-61.13M	-54.39M	-104.59M	-76.53M	-153.79M	-137.65M	-108.42M	-89.45M	-56.06M	-7.74M	-2.37M	-2.63M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	34.62M	32.68M	26.79M	33.97M	56.36M	12.31M	16.39M	14.72M	31.27M	29.13M	21.76M	10.85M	43.62M	40.51M	36.14M	12.07M	13.59M	130.36M	80.34M	28.73M
Non-operating interest income	4.13M	441.68K	2.89M	465.96K	5.02M	0	32.23M	43.97M	30.48M	28.26M	21.68M	5.94M	5.34M	20.30M	21.67M	10.72M	2.62M	13.18M	2.79M	9.96M
Miscellaneous non-operating expense	30.50M	32.24M	23.91M	33.50M	51.34M	12.31M	-15.84M	-29.24M	789.78K	873.56K	81.14K	4.91M	38.28M	20.21M	14.47M	1.36M	10.97M	117.18M	77.55M	18.77M
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	9.27M	-866.00K
Pretax income	55.56M	90.51M	65.92M	35.56M	36.26M	80.87M	82.06M	86.96M	79.64M	100.16M	135.12M	85.01M	126.39M	4.48M	-141.74M	-191.33M	-86.51M	-47.32M	59.00M	3.44M
Taxes	-11.98M	-31.54M	-23.55M	-12.03M	-8.92M	-30.29M	-16.04M	-22.95M	-21.00M	-27.32M	-45.03M	-20.93M	-43.05M	-6.88M	35.28M	45.96M	7.72M	4.72M	7.34M	-26.04M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	-1.61M	14.00M	20.56M	4.34M	24.83M	15.38M	0	0
After tax other income/expense	0	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	43.58M	58.97M	42.37M	23.53M	27.34M	50.59M	66.02M	64.01M	58.64M	72.84M	90.09M	53.06M	86.03M	37.80M	-85.44M	-142.05M	-8.50M	67.36M	159.85M	74.34M
Net income	43.58M	58.97M	42.37M	23.53M	27.34M	50.59M	66.02M	64.01M	58.64M	72.84M	90.09M	53.06M	86.03M	37.80M	-85.44M	-142.05M	-8.50M	67.36M	159.85M	74.34M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	43.58M	58.97M	42.37M	23.53M	27.34M	50.59M	66.02M	64.01M	58.64M	72.84M	90.09M	53.06M	86.03M	37.80M	-85.44M	-142.05M	-8.50M	67.36M	159.85M	74.34M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	25.50M	69.07M	71.57M	39.05M	14.35M	106.92M	131.73M	148.54M	144.61M	156.95M	250.91M	180.81M	274.47M	139.85M	-34.43M	-84.14M	-22.37M	-156.05M	-22.88M	-18.45M
EBIT	21.01M	57.83M	50.35M	13.62M	-12.06M	79.97M	102.37M	117.94M	109.50M	125.41M	217.95M	150.69M	236.56M	101.61M	-69.47M	-113.96M	-44.04M	-169.94M	-28.24M	-21.79M
Total operating expenses	-1.61B	-1.93B	-1.99B	-2.16B	-1.80B	-3.52B	-3.97B	-4.21B	-4.31B	-4.29B	-6.99B	-4.83B	-6.82B	-5.45B	-4.05B	-1.07B	-287.02M	-200.92M	-41.49M	-52.51M
Prepaid expenses	2.81M	-990.14K	5.22M	2.20M	6.90M	-10.83M	16.65M	18.24M	9.40M	2.65M	1.18M	17.54M	9.66M	6.08M	20.22M	1.04M	476.00K	520.00K	1.73M	8.49M
Deferred income, current	—	—	—	—	—	—	—	—	60.42M	11.87M	5.69M	51.63M	21.84M	5.56M	25.50M	15.55M	438.00K	0	—	—
Capital and operating lease obligations	0	0	952.36K	340.64K	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	11.17M	30.65M	46.71M	48.53M	44.83M	43.63M	33.51M	27.96M	33.32M	34.65M	38.89M	41.87M	48.90M	42.14M	26.66M	20.34M	32.45M	10.48M	13.94M	13.22M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	11.23M	12.82M	-743.18K	-20.74M	-25.09M	-49.92M	-44.41M	0	0
Change in accrued expenses	0	—	—	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-4.98M	-11.72M	-1.64M	-7.50M	-7.50M	-9.45M	-9.45M	-9.45M	-10.98M	-11.06M	-11.37M	-12.13M	-12.13M	-12.13M	-3.80M	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0