Hindustan Construction Company Ltd
NSE: HCC BSE: 500185
₹15.44
(1.91%)
Mon, 23 Mar 2026, 06:47 pm
Market Cap40.47B
PE Ratio16.93
Dividend0
Hindustan Construction Company Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 20.24B | 23.01B | 29.95B | 35.60B | 39.75B | 71.43B | 81.44B | 84.48B | 95.93B | 102.65B | 85.40B | 98.67B | 101.32B | 105.44B | 94.44B | 82.25B | 102.20B | 77.10B | 66.55B | 54.32B |
| Gross profit | 1.49B | 11.50B | 2.82B | 5.24B | 6.23B | 7.51B | 5.18B | 4.41B | 8.37B | 12.30B | 11.11B | 8.64B | 8.16B | 9.35B | 9.17B | 4.52B | 9.41B | 3.08B | 6.32B | 8.83B |
| Operating expenses (excl. COGS) | -169.55M | -10.05B | -299.40M | -1.38B | -2.19B | -3.68B | -3.38B | -3.48B | -3.58B | -3.93B | -2.90B | -3.42B | -2.31B | -1.65B | -2.08B | -1.87B | -3.16B | -3.97B | -3.53B | -3.96B |
| Selling/general/admin expenses, total | — | -9.97B | — | -1.34B | -2.15B | -3.63B | -3.38B | -3.51B | -3.63B | -3.93B | -2.82B | -2.49B | -1.72B | -1.65B | -1.75B | -1.35B | -3.15B | -4.17B | -3.90B | -3.50B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | — | -9.97B | — | -1.34B | -2.15B | -3.63B | -3.38B | -3.51B | -3.63B | -3.93B | -2.82B | -2.49B | -1.72B | -1.65B | -1.75B | -1.35B | -3.15B | -4.17B | -3.90B | -3.50B |
| Other operating expenses, total | -169.55M | -74.60M | -299.40M | -44.80M | -40.20M | -44.60M | 6.20M | 29.30M | 50.80M | 7.20M | -77.60M | -931.10M | -584.50M | -402.30M | -328.00M | -518.80M | -8.40M | 201.20M | 377.60M | -464.60M |
| Operating income | 1.32B | 1.45B | 2.52B | 3.86B | 4.04B | 3.84B | 1.80B | 928.50M | 4.79B | 8.37B | 8.21B | 5.22B | 5.85B | 7.69B | 7.09B | 2.65B | 6.25B | -891.50M | 2.79B | 4.87B |
| Non-operating income, total | -417.44M | -434.90M | -1.23B | -2.40B | -2.80B | -3.27B | -9.29B | -7.23B | -8.52B | -10.36B | -10.12B | -15.44B | -16.85B | -12.76B | -5.35B | -11.98B | 69.40M | -395.90M | 4.57B | 1.96B |
| Interest expense, net of interest capitalized | -486.53M | -853.90M | -1.60B | -2.47B | -2.81B | -5.28B | -8.33B | -9.00B | -10.91B | -12.80B | -12.20B | -15.43B | -15.25B | -8.08B | -8.17B | -8.50B | -10.36B | -10.12B | -8.13B | -6.00B |
| Interest capitalized | 0 | 2.10M | 29.50M | 12.70M | 7.90M | 28.90M | 1.70B | 2.38B | 1.78B | 1.62B | 1.58B | 2.70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 73.79M | 423.00M | 372.20M | 73.80M | 4.20M | 823.30M | 701.80M | 1.62B | 2.39B | 1.37B | 1.51B | -159.40M | 76.40M | 1.42B | 775.70M | -740.40M | 5.83B | 4.57B | 9.39B | 7.95B |
| Non-operating interest income | 73.62M | 231.90M | 59.80M | 107.10M | 43.50M | 325.00M | 548.90M | 460.80M | 608.30M | 344.20M | 180.70M | 187.20M | 265.90M | 369.00M | 126.80M | 271.00M | 4.87B | 2.77B | 373.90M | 1.86B |
| Miscellaneous non-operating expense | 163.00K | 191.10M | 312.40M | -33.30M | -39.30M | 498.30M | 152.90M | 1.16B | 1.79B | 1.03B | 1.33B | 600.00M | 199.50M | 1.05B | 648.90M | -1.01B | 952.30M | 1.80B | 9.01B | 6.09B |
| Unusual income/expense | -4.70M | -4.00M | — | -400.00K | — | 1.19B | -1.66B | 154.70M | — | 1.06B | 574.20M | 147.50M | -1.67B | -6.09B | 2.04B | -2.74B | 4.61B | 5.16B | 3.32B | 0 |
| Pretax income | 898.46M | 1.01B | 1.29B | 1.46B | 1.24B | 567.90M | -7.49B | -6.30B | -3.73B | -1.99B | -1.91B | -10.22B | -11.00B | -5.06B | 1.74B | -9.33B | 6.32B | -1.29B | 7.36B | 6.83B |
| Taxes | -127.00M | -701.30M | -441.40M | -467.80M | -1.22B | -1.03B | 1.59B | 908.00M | 148.70M | -285.60M | -2.33B | 395.60M | 102.10M | 6.08B | -1.65B | 2.57B | -655.20M | 666.40M | -2.48B | -4.11B |
| Non-controlling/minority interest | -1.27M | 19.30M | 22.70M | -402.90M | 45.80M | 76.80M | 716.90M | 461.50M | 865.90M | 481.50M | 876.20M | 0 | 2.74B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 77.20M | 6.80M | 0 | 0 | 0 | 0 | 0 | 0 | 2.25B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 771.97M | 329.10M | 872.90M | 669.60M | 64.80M | -507.50M | -5.22B | -4.86B | -2.54B | -1.59B | -4.50B | -7.58B | -8.16B | -498.50M | 1.97B | -6.10B | 5.72B | -525.10M | 5.29B | 1.13B |
| Net income | 771.97M | 329.10M | 872.90M | 669.60M | 64.80M | -507.50M | -5.30B | -4.82B | -2.83B | -1.59B | -4.50B | -7.58B | -8.16B | -498.50M | 1.97B | -6.10B | 5.63B | -278.40M | 4.78B | 1.13B |
| Dilution adjustment | 0 | 16.30M | -308.20M | 0 | 6.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 16.30M | 0 | 39.70M | 6.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 771.97M | 329.10M | 564.70M | 629.90M | 64.80M | -507.50M | -5.30B | -4.82B | -2.83B | -1.59B | -4.50B | -7.58B | -8.16B | -498.50M | 1.97B | -6.10B | 5.63B | -278.40M | 4.78B | 1.13B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.86B | 2.25B | 3.49B | 5.12B | 5.44B | 5.99B | 4.46B | 4.07B | 7.86B | 11.65B | 10.72B | 7.28B | 7.86B | 9.47B | 8.61B | 4.01B | 7.63B | 384.60M | 3.85B | 6.51B |
| EBIT | 1.32B | 1.45B | 2.52B | 3.86B | 4.04B | 3.84B | 1.80B | 928.50M | 4.79B | 8.37B | 8.21B | 5.22B | 5.85B | 7.69B | 7.09B | 2.65B | 6.25B | -891.50M | 2.79B | 4.87B |
| Total operating expenses | -18.92B | -21.56B | -27.43B | -31.74B | -35.71B | -67.59B | -79.64B | -83.55B | -91.13B | -94.28B | -77.19B | -93.45B | -95.48B | -97.74B | -87.35B | -79.60B | -95.95B | -77.99B | -63.76B | -49.45B |
| Prepaid expenses | 1.65B | 1.36B | 1.07B | 1.47B | 1.85B | 5.42B | 2.90B | 2.07B | — | — | 183.50M | 330.10M | 244.40M | 117.70M | 102.00M | 74.40M | 115.50M | 88.50M | 111.20M | 105.50M |
| Deferred income, current | — | — | — | — | — | — | — | — | 16.76B | 17.02B | 19.11B | 26.87B | 18.91B | 28.96B | 28.63B | 29.10B | 23.62B | 19.85B | 15.47B | 8.98B |
| Capital and operating lease obligations | — | 494.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.49B | 2.16B | 1.98B | 1.86B | 968.90M | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 768.28M | 932.70M | 1.21B | 1.60B | 3.12B | 3.00B | 4.16B | 6.42B | 9.19B | 13.47B | 3.60B | 498.30M | 402.30M | 18.69B | 20.05B | 16.80B | 314.50M | 15.70B | 16.49B | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.30M | 600.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority interest | 4.56M | 609.20M | 582.00M | 1.28B | 1.42B | 1.72B | 3.40B | 3.28B | 1.98B | 2.20B | 174.90M | -2.07B | -4.83B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -137.58M | -178.70M | -191.10M | -206.00M | -236.60M | -289.80M | -292.00M | -1.30M | -1.10M | -1.60M | -1.30M | -1.80M | -1.60M | -2.50M | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800