Hindustan Foods Ltd
NSE: HNDFDS BSE: 519126
₹487.20
(0.01%)
Wed, 04 Mar 2026, 06:54 am
Market Cap57.89B
PE Ratio43.20
Dividend0
Hindustan Foods Balance Sheet
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -13.71M | -15.51M | -9.81M | -9.54M | -14.33M | -75.19M | -139.35M | -191.20M | -225.56M | -397.32M | -582.74M | -813.30M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | -8.21M | -19.58M | -23.25M | 0 | 0 | 0 |
| Total assets | 200.16M | 171.68M | 194.86M | 510.11M | 1.19B | 2.68B | 5.41B | 7.37B | 9.84B | 13.35B | 19.25B | 24.91B |
| Total current assets | 56.53M | 59.41M | 64.57M | 324.99M | 715.68M | 1.19B | 2.53B | 3.50B | 4.40B | 5.98B | 8.68B | 12.65B |
| Cash and short term investments | 305.65K | 746.38K | 1.35M | 161.59M | 66.07M | 45.28M | 413.29M | 589.64M | 433.96M | 504.66M | 492.89M | 1.46B |
| Cash & equivalents | 305.65K | 746.38K | 1.35M | 47.16M | 65.02M | 43.89M | 287.90M | 444.57M | 382.37M | 450.91M | 491.23M | 769.90M |
| Short term investments | 0 | 0 | 0 | 114.43M | 1.06M | 1.40M | 125.38M | 145.08M | 51.59M | 53.74M | 1.66M | 691.50M |
| Total receivables, net | 34.20M | 22.91M | 36.84M | 77.65M | 335.70M | 520.97M | 605.15M | 784.77M | 1.07B | 1.57B | 2.55B | 3.07B |
| Accounts receivable - trade, net | 33.92M | 22.64M | 36.38M | 68.12M | 290.59M | 458.83M | 429.10M | 648.42M | 1.03B | 1.52B | 2.46B | 3.00B |
| Other receivables | 281.57K | 269.90K | 456.96K | 9.53M | 45.11M | 62.14M | 176.04M | 136.34M | 36.56M | 47.04M | 90.33M | 72.10M |
| Total inventory | 12.63M | 27.05M | 15.27M | 65.81M | 252.48M | 515.02M | 1.16B | 1.75B | 2.44B | 3.41B | 5.10B | 7.66B |
| Other current assets, total | 8.12M | 7.07M | 9.23M | 19.45M | 58.52M | 102.03M | 346.43M | 374.94M | 441.27M | 463.53M | 498.26M | 400.70M |
| Total non-current assets | 143.63M | 112.26M | 130.28M | 185.11M | 472.30M | 1.49B | 2.88B | 3.87B | 5.44B | 7.38B | 10.58B | 12.26B |
| Long term investments | 0 | 0 | 0 | 5.89M | 3.76M | 12.32M | 23.58M | 4.09M | 15.79M | 113.69M | 1.14B | 133.40M |
| Note receivable - long term | 0 | 0 | 0 | 2.71M | 2.40M | 7.28M | 21.58M | 27.63M | — | 1.02M | 1.63M | 800.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 3.17M | 1.36M | 5.05M | 2.00M | 4.09M | 15.79M | 112.67M | 1.14B | 132.60M |
| Net property/plant/equipment | 114.50M | 112.20M | 108.99M | 161.20M | 446.60M | 1.42B | 2.79B | 3.72B | 5.22B | 6.91B | 9.20B | 11.64B |
| Gross property/plant/equipment | 172.78M | 183.64M | 193.81M | 174.82M | 472.39M | 1.64B | 3.12B | 4.38B | 6.36B | 8.47B | 13.46B | 16.67B |
| Deferred tax assets | — | — | 16.42M | 18.03M | 14.86M | 17.50M | 20.59M | 83.09M | — | 4.25M | 7.57M | 78.80M |
| Net intangible assets | 1 | 1 | 1 | 0 | 1.09M | 17.63M | 10.28M | 5.11M | 670.00K | 34.59M | 79.78M | 149.50M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.16M | 65.22M | 65.20M |
| Other intangibles, net | 1 | 1 | 1 | 0 | 1.09M | 17.63M | 10.28M | 5.11M | 670.00K | 4.43M | 14.56M | 84.30M |
| Other long term assets, total | 176.79K | 66.00K | 76.00K | 0 | 5.99M | 22.23M | 35.34M | 138.37M | 205.20M | 312.81M | 141.19M | 248.70M |
| Short term debt | 5.66M | 5.22M | 6.28M | — | 31.33M | 333.60M | 261.21M | 304.09M | 724.79M | 1.10B | 1.94B | 2.40B |
| Current portion of LT debt and capital leases | — | — | — | — | — | 135.75M | 178.78M | 302.65M | 371.15M | 555.10M | 876.26M | 1.06B |
| Short term debt excl. current portion of LT debt | 5.66M | 5.22M | 6.28M | — | 31.33M | 197.85M | 82.43M | 1.44M | 353.64M | 548.65M | 1.06B | 1.35B |
| Accounts payable | 16.04M | 54.56M | 41.51M | 109.17M | 415.28M | 786.89M | 1.40B | 2.15B | 2.71B | 3.35B | 4.26B | 5.24B |
| Income tax payable | — | — | — | 78.00K | 14.19M | 23.82M | 19.49M | 19.49M | 19.49M | — | 51.16M | 145.90M |
| Long term debt | 157.43M | 91.07M | 104.38M | 51.43M | 297.01M | 652.77M | 1.38B | 1.87B | 2.77B | 4.02B | 5.36B | 6.59B |
| Long term debt excl. lease liabilities | 157.43M | 91.07M | 104.38M | 51.43M | 293.87M | 652.77M | 1.38B | 1.87B | 2.77B | 4.02B | 5.36B | 6.59B |
| Total equity | -24.53M | 306.58K | 14.71M | 319.96M | 382.44M | 652.24M | 1.87B | 2.54B | 3.04B | 3.75B | 6.46B | 8.87B |
| Shareholders' equity | -24.53M | 306.58K | 14.71M | 319.96M | 382.44M | 652.24M | 1.87B | 2.54B | 3.04B | 3.75B | 6.46B | 8.87B |
| Common equity, total | -40.53M | -15.69M | -1.29M | 311.33M | 373.81M | 643.61M | 1.86B | 2.54B | 3.04B | 3.75B | 6.46B | 8.87B |
| Other common equity | 4.80K | 4.80K | 4.80K | 5.00K | 5.00K | 26.91M | -22.37M | 17.49M | 56.39M | 56.39M | 841.53M | 554.30M |
| Total debt | 163.09M | 96.29M | 110.66M | 51.43M | 328.34M | 986.37M | 1.64B | 2.17B | 3.49B | 5.13B | 7.30B | 9.00B |
| Net debt | 162.79M | 95.54M | 109.32M | -110.16M | 262.27M | 941.09M | 1.23B | 1.58B | 3.06B | 4.62B | 6.81B | 7.53B |
| Change in accounts receivable | 3.01M | -13.67M | -13.74M | -31.74M | -233.82M | -35.70M | 50.13M | -129.50M | -156.07M | -216.09M | -410.22M | 38.80M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 136.37K | 64.08M | -3.98M | 67.66M | 259.09M | -13.79M | 631.01M | 736.70M | 450.55M | 542.51M | 542.40M | 445.00M |
| Change in other assets/liabilities | 34.92M | 6.78M | -10.50M | -70.40M | -74.91M | -177.24M | -389.34M | -36.46M | -208.11M | -85.42M | -214.10M | 58.60M |
| Sale of fixed assets & businesses | 15.28M | 8.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.59M | 992.00K | 409.10M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | -339.00K | -177.32M | -74.71M | 32.96M | 2.02M | -983.52M | 379.70M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.96M | 2.02M | 130.28M | 379.70M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -339.00K | -177.32M | -74.71M | 0 | 0 | -1.11B | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.00M |
| Issuance/retirement of debt, net | 67.80M | 18.56M | 14.38M | -63.45M | 273.02M | 352.35M | 640.04M | 528.46M | 1.13B | 1.66B | 1.82B | 1.69B |
| Issuance/retirement of long term debt | 67.18M | 19.00M | 13.32M | -57.17M | 242.02M | 229.31M | 755.46M | 609.45M | 691.10M | 1.28B | 1.04B | 1.41B |
| Issuance/retirement of short term debt | 617.53K | -438.70K | 1.06M | -6.28M | 30.99M | 123.04M | -115.42M | -80.99M | 434.13M | 382.78M | 782.39M | 283.30M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -62.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800