Hindustan Tin Works Ltd

NSE: HINDTINWRK BSE: 530315

₹98.80

(0.71%)

Mon, 30 Mar 2026, 04:01 am

MTF 5xInvest in Hindustan Tin Works Ltd with 5x Leverage Buy with MTF

Market Cap1.03B

PE Ratio9.95

Dividend0.81

Process Industries

Containers/Packaging

24.5K

Hindustan Tin Works Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-41.78M	-35.48M	-66.24M	-98.90M	-80.03M	-91.42M	-83.70M	-92.53M	-103.37M	-104.48M	-94.83M	-89.65M	-97.30M	-108.23M	-95.94M	-89.48M	-80.10M	-78.71M	-74.47M	-67.51M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	—	—	—	—	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	1.53B	1.37B	1.52B	1.82B	2.16B	2.20B	2.02B	2.12B	2.43B	2.69B	2.68B	2.59B	2.98B	2.79B	2.64B	2.98B	3.10B	2.92B	3.20B	3.45B
Total current assets	958.53M	1.03B	1.13B	1.30B	1.55B	1.54B	1.35B	1.42B	1.64B	1.88B	1.79B	1.75B	2.01B	1.79B	1.67B	2.04B	2.12B	1.86B	1.99B	1.87B
Cash and short term investments	17.13M	58.25M	23.58M	27.73M	74.53M	49.39M	43.03M	37.00M	96.51M	151.90M	133.86M	76.18M	58.70M	64.29M	48.07M	36.36M	53.90M	44.14M	26.11M	10.13M
Cash & equivalents	1.54M	1.72M	1.13M	1.56M	47.68M	2.54M	17.62M	1.83M	96.51M	119.05M	133.86M	76.18M	58.70M	43.56M	12.24M	15.96M	30.50M	13.71M	15.62M	2.58M
Short term investments	15.60M	56.53M	22.45M	26.17M	26.85M	46.85M	25.42M	35.17M	0	32.85M	0	0	0	20.73M	35.84M	20.40M	23.40M	30.43M	10.50M	7.55M
Total receivables, net	578.23M	787.07M	753.87M	799.24M	813.98M	773.72M	663.32M	857.13M	1.01B	1.14B	1.15B	1.11B	1.31B	1.20B	1.20B	1.31B	1.25B	1.16B	1.15B	1.24B
Accounts receivable - trade, net	472.81M	461.24M	549.68M	648.31M	723.99M	699.06M	578.62M	782.38M	909.51M	1.02B	1.01B	916.89M	1.03B	1.01B	1.05B	1.11B	1.07B	1.10B	1.02B	1.08B
Other receivables	105.42M	325.83M	204.19M	150.93M	89.99M	74.66M	84.70M	74.75M	104.98M	112.64M	139.81M	193.66M	286.33M	181.80M	157.50M	199.14M	179.00M	62.48M	126.21M	156.44M
Total inventory	363.17M	179.89M	237.57M	299.05M	497.57M	532.19M	470.70M	373.72M	423.50M	521.05M	412.51M	547.06M	631.59M	522.81M	404.02M	673.75M	807.40M	635.75M	789.99M	619.92M
Other current assets, total	0	0	69.33M	177.16M	167.71M	189.43M	171.07M	150.49M	107.79M	76.56M	94.16M	7.29M	2.39M	3.64M	13.82M	16.14M	7.20M	13.53M	17.45M	1.44M
Total non-current assets	573.20M	344.64M	393.65M	514.25M	602.02M	652.70M	674.54M	702.42M	786.93M	806.09M	889.45M	843.12M	965.97M	993.89M	965.14M	934.23M	979.90M	1.06B	1.21B	1.58B
Long term investments	573.21K	32.95M	33.45M	33.45M	33.45M	33.45M	33.45M	33.45M	39.48M	7.14M	—	25.00K	136.30M	133.52M	115.04M	136.64M	136.60M	51.90M	52.30M	50.65M
Note receivable - long term	—	—	—	—	—	—	—	0	0	—	—	—	1.03M	2.12M	661	1.02M	2.10M	11.00K	0	2.00K
Investments in unconsolidated subsidiaries	0	0	32.85M	32.85M	32.85M	32.85M	—	32.85M	32.85M	—	—	—	—	0	0	0	0	0	0	0
Other investments	573.21K	32.95M	593.21K	593.21K	593.21K	593.21K	33.45M	593.21K	6.63M	7.14M	—	25.00K	135.27M	131.39M	115.04M	135.62M	134.50M	51.89M	52.30M	50.65M
Net property/plant/equipment	572.62M	311.70M	359.44M	480.80M	568.57M	619.25M	630.98M	662.39M	743.24M	778.87M	863.41M	830.83M	813.70M	845.78M	836.31M	778.65M	826.90M	960.16M	1.11B	1.48B
Gross property/plant/equipment	777.69M	537.92M	613.13M	760.99M	881.50M	970.81M	1.03B	1.09B	1.21B	1.33B	1.48B	1.52B	1.58B	1.67B	1.74B	1.75B	1.85B	2.04B	2.26B	2.66B
Deferred tax assets	—	—	766.00K	—	—	—	—	—	—	—	—	—	5.08M	4.29M	4.25M	9.45M	5.90M	34.06M	33.77M	41.43M
Net intangible assets	0	0	0	0	0	0	0	0	0	248.49K	332.68K	368.00K	195.00K	51.00K	11.16K	6.63K	0	922.00K	528.00K	139.00K
Goodwill, net	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	0	0	0	0	0	248.49K	332.68K	368.00K	195.00K	51.00K	11.16K	6.63K	0	922.00K	528.00K	139.00K
Other long term assets, total	0	0	0	0	0	0	10.12M	6.58M	4.21M	19.83M	25.71M	11.62M	10.11M	9.94M	9.41M	9.34M	9.50M	9.49M	10.13M	10.10M
Short term debt	361.16M	372.61M	317.01M	345.79M	417.31M	446.76M	475.64M	593.95M	692.42M	788.38M	766.03M	623.27M	931.54M	843.42M	482.73M	706.18M	660.10M	476.18M	516.87M	337.03M
Current portion of LT debt and capital leases	—	—	—	—	—	—	74.04M	80.71M	56.16M	70.32M	103.16M	100.25M	105.05M	188.47M	72.47M	72.03M	103.60M	95.63M	113.88M	156.29M
Short term debt excl. current portion of LT debt	361.16M	372.61M	317.01M	345.79M	417.31M	446.76M	401.59M	513.24M	636.26M	718.07M	662.87M	523.02M	826.49M	654.96M	410.26M	634.15M	556.50M	380.55M	403.00M	180.74M
Accounts payable	340.60M	68.95M	222.97M	375.72M	598.87M	530.02M	417.73M	337.87M	402.59M	418.35M	264.05M	323.58M	302.52M	163.55M	318.45M	273.63M	310.50M	136.23M	157.11M	325.26M
Income tax payable	—	—	—	3.12M	3.44M	5.47M	1.55M	1.25M	1.41M	2.65M	2.10M	—	8.89M	5.02M	3.59M	6.58M	6.80M	7.46M	—	—
Long term debt	316.14M	224.72M	264.29M	310.61M	264.70M	241.42M	132.41M	103.08M	151.91M	253.23M	281.60M	180.10M	179.43M	177.35M	194.33M	181.58M	179.10M	256.77M	307.67M	428.15M
Long term debt excl. lease liabilities	308.80M	215.60M	256.82M	303.72M	252.52M	241.42M	132.41M	103.08M	151.91M	253.23M	281.60M	180.10M	179.43M	177.35M	194.33M	181.58M	179.10M	256.77M	307.67M	428.15M
Total equity	455.66M	602.62M	616.32M	662.49M	754.02M	849.82M	898.28M	965.69M	1.04B	1.09B	1.22B	1.29B	1.38B	1.44B	1.51B	1.65B	1.79B	1.89B	2.05B	2.15B
Shareholders' equity	455.66M	602.62M	616.32M	662.49M	754.02M	849.82M	898.28M	965.69M	1.04B	1.09B	1.22B	1.29B	1.38B	1.44B	1.51B	1.65B	1.79B	1.89B	2.05B	2.15B
Common equity, total	455.66M	602.62M	616.32M	662.49M	754.02M	849.82M	898.28M	965.69M	1.04B	1.09B	1.22B	1.29B	1.38B	1.44B	1.51B	1.65B	1.79B	1.89B	2.05B	2.15B
Other common equity	212.36M	238.31M	252.01M	298.18M	389.71M	485.52M	533.98M	601.38M	135.09M	124.32M	134.32M	144.32M	154.32M	141.78M	129.25M	123.01M	110.60M	98.05M	85.57M	73.09M
Total debt	677.30M	597.33M	581.30M	656.40M	682.01M	688.19M	608.04M	697.03M	844.33M	1.04B	1.05B	803.37M	1.11B	1.02B	677.05M	887.76M	839.20M	732.96M	824.54M	765.18M
Net debt	660.17M	539.08M	557.72M	628.67M	607.48M	638.79M	565.01M	660.03M	747.82M	889.71M	913.78M	727.19M	1.05B	956.49M	628.98M	851.40M	785.30M	688.82M	798.43M	755.05M
Change in accounts receivable	-55.73M	-208.65M	-34.23M	-106.89M	-13.83M	22.18M	121.68M	-206.99M	-128.52M	-112.25M	11.41M	-5.66M	-335.30M	—	—	—	—	—	—	—
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	137.13M	-242.25M	140.88M	170.38M	209.47M	—	—	—	—	—	—	126.31M	-20.31M	—	—	-3.56M	40.80M	-195.65M	10.21M	185.94M
Change in other assets/liabilities	0	0	0	0	0	-56.64M	-129.97M	-26.93M	188.35M	34.62M	-191.80M	-2.46M	-991.00K	-62.78M	165.89M	-216.75M	10.00M	49.54M	-31.87M	-100.99M
Sale of fixed assets & businesses	1.23M	347.14M	621.00K	381.00K	1.55M	912.00K	243.00K	9.27M	1.61M	3.17M	3.29M	2.98M	1.33M	2.69M	1.07M	6.47M	5.00M	5.46M	3.09M	14.42M
Purchase/sale of investments, net	1.53M	-32.37M	-500.00K	0	0	4.10M	5.41M	7.30M	8.26M	8.34M	127.82M	-966.00K	-117.81M	-775.00K	5.21M	-5.28M	-3.00M	-6.90M	19.76M	2.70M
Sale/maturity of investments	1.53M	—	0	0	0	4.10M	5.41M	7.30M	8.26M	8.34M	127.82M	—	—	0	5.21M	0	0	0	19.76M	2.70M
Purchase of investments	0	-32.37M	-500.00K	0	0	0	0	0	0	0	0	-966.00K	-117.81M	-775.00K	0	-5.28M	-3.00M	-6.90M	0	0
Other investing cash flow items, total	15.00M	0	-62.00M	0	0	0	4.48M	2.72M	1.40M	4.79M	9.02M	-17.30M	25.93M	24.52M	1.50M	500.00K	3.40M	20.00M	0	0
Issuance/retirement of debt, net	329.79M	-79.97M	3.61M	75.13M	23.17M	5.74M	-80.36M	87.18M	48.79M	186.64M	-9.53M	-266.59M	307.61M	-90.20M	-348.86M	212.87M	-49.60M	-104.74M	92.63M	-58.16M
Issuance/retirement of long term debt	329.79M	-79.97M	3.61M	75.13M	—	-6.08M	0	0	48.79M	186.64M	-9.53M	-104.42M	4.14M	81.34M	-104.16M	-11.02M	28.00M	71.24M	70.19M	164.10M
Issuance/retirement of short term debt	—	—	—	—	23.17M	11.82M	-80.36M	87.18M	0	0	0	-162.17M	303.47M	-171.53M	-244.70M	223.89M	-77.60M	-175.98M	22.44M	-222.25M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	0	0	-18.25M	-19.47M	-20.68M	-23.04M	-16.98M	-8.46M	-6.08M	-9.73M	-12.52M	-12.55M	-12.53M	-12.53M	-12.45M	-6.24M	-12.50M	-12.58M	-12.31M	-12.23M
Other financing cash flow items, total	0	0	-1.93M	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800