Hindustan Tin Works Ltd
NSE: HINDTINWRK BSE: 530315
₹98.80
(0.71%)
Sun, 29 Mar 2026, 09:38 pm
Market Cap1.03B
PE Ratio9.95
Dividend0.81
Process Industries
Containers/Packaging
24.5KHindustan Tin Works Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.50B | 1.74B | 1.85B | 2.44B | 2.85B | 2.95B | 2.34B | 2.72B | 2.96B | 3.04B | 2.82B | 2.67B | 3.15B | 3.36B | 2.98B | 3.25B | 4.09B | 4.64B | 4.18B | 4.06B |
| Gross profit | 171.54M | 154.99M | 181.13M | 300.59M | 289.21M | 325.26M | 115.15M | 279.00M | 172.31M | 169.19M | 140.95M | 291.12M | 328.59M | 316.49M | 228.91M | 398.35M | 465.10M | 432.14M | 501.03M | 371.26M |
| Operating expenses (excl. COGS) | -75.13M | -105.94M | -69.42M | -126.72M | -64.51M | -80.47M | -92.53M | -94.82M | -137.99M | -121.48M | -131.88M | -138.63M | -179.40M | -133.09M | -107.98M | -146.52M | -208.90M | -195.65M | -241.60M | -181.74M |
| Selling/general/admin expenses, total | -73.78M | -103.83M | -67.80M | -113.27M | -64.12M | -79.53M | -86.42M | -94.24M | -132.28M | -120.23M | -128.72M | -136.81M | -168.26M | -130.22M | -106.32M | -132.76M | -177.60M | -193.92M | -237.49M | -180.44M |
| Research & development | — | — | — | — | — | — | — | 0 | 0 | — | -148.13K | -65.00K | -79.00K | — | — | — | — | — | 0 | — |
| Selling/general/admin expenses, other | -73.78M | -103.83M | -67.80M | -113.27M | -64.12M | -79.53M | -86.42M | -94.24M | -132.28M | -120.23M | -128.57M | -136.75M | -168.18M | -130.22M | -106.32M | -132.76M | -177.60M | -193.92M | -237.49M | -180.44M |
| Other operating expenses, total | -1.35M | -2.11M | -1.61M | -13.45M | -381.88K | -937.88K | -6.10M | -578.71K | -5.70M | -1.25M | -3.16M | -1.82M | -11.14M | -2.87M | -1.67M | -13.76M | -31.30M | -1.73M | -4.11M | -1.30M |
| Operating income | 96.41M | 49.05M | 111.71M | 173.87M | 224.70M | 244.79M | 22.62M | 184.18M | 34.32M | 47.71M | 9.07M | 152.49M | 149.19M | 183.40M | 120.93M | 251.82M | 256.20M | 236.49M | 259.43M | 189.52M |
| Non-operating income, total | -36.67M | 44.35M | -43.43M | -64.59M | -47.58M | -73.72M | 60.77M | -73.87M | 100.48M | 84.32M | 179.53M | -49.22M | 6.36M | -56.50M | -47.41M | -55.54M | -46.70M | -7.84M | -29.02M | -27.78M |
| Interest expense, net of interest capitalized | -41.78M | -35.48M | -66.24M | -98.90M | -80.03M | -91.42M | -83.70M | -92.53M | -103.37M | -104.48M | -94.83M | -89.65M | -97.30M | -108.23M | -95.94M | -89.48M | -80.10M | -78.71M | -74.47M | -67.51M |
| Interest capitalized | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.11M | 79.83M | 28.81M | 34.31M | 32.45M | 17.70M | 144.48M | 18.66M | 203.84M | 188.79M | 274.35M | 40.43M | 77.40M | 48.66M | 48.31M | 46.22M | 42.40M | 61.63M | 34.25M | 37.43M |
| Non-operating interest income | 0 | 565.55K | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 16.07M | 13.38M | 12.45M | 13.62M | 13.12M | 15.70M | 22.70M | 6.26M | 5.15M |
| Miscellaneous non-operating expense | 5.11M | 79.27M | 28.81M | 34.31M | 32.45M | 17.70M | 144.48M | 18.66M | 203.84M | 188.79M | 274.35M | 24.36M | 64.02M | 36.21M | 34.69M | 33.11M | 26.70M | 38.94M | 27.99M | 32.29M |
| Unusual income/expense | — | — | -6.00M | — | — | — | — | — | — | — | — | — | 26.26M | 3.07M | 212.89K | -12.28M | -9.00M | 9.23M | 11.20M | 2.30M |
| Pretax income | 59.74M | 93.40M | 68.29M | 109.28M | 177.12M | 171.07M | 83.39M | 110.30M | 134.80M | 132.02M | 188.60M | 103.27M | 155.56M | 126.90M | 73.52M | 196.28M | 209.50M | 228.64M | 230.41M | 161.74M |
| Taxes | -27.73M | -36.81M | -33.09M | -42.43M | -62.55M | -58.29M | -26.47M | -36.81M | -50.71M | -46.43M | -48.38M | -32.98M | -59.14M | -47.96M | 2.60M | -50.37M | -57.60M | -63.68M | -60.00M | -38.98M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | 0 | -94.00K | 0 | — | — | — | — | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 32.02M | 56.59M | 35.10M | 66.85M | 114.58M | 112.78M | 56.92M | 73.49M | 84.09M | 85.60M | 140.23M | 70.29M | 96.42M | 78.94M | 76.12M | 145.91M | 151.90M | 164.96M | 170.41M | 122.77M |
| Net income | 32.02M | 56.59M | 35.10M | 66.85M | 114.58M | 112.78M | 56.92M | 73.49M | 84.09M | 85.60M | 140.23M | 70.29M | 96.42M | 78.94M | 76.12M | 145.91M | 151.90M | 164.96M | 170.41M | 122.77M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 32.02M | 56.59M | 35.10M | 66.85M | 114.58M | 112.78M | 56.92M | 73.49M | 84.09M | 85.60M | 140.23M | 70.29M | 96.42M | 78.94M | 76.12M | 145.91M | 151.90M | 164.96M | 170.41M | 122.77M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 117.24M | 71.80M | 139.70M | 202.87M | 261.93M | 286.36M | 65.98M | 226.11M | 81.42M | 120.57M | 87.63M | 232.12M | 228.50M | 259.74M | 206.64M | 335.82M | 334.80M | 318.37M | 342.81M | 272.73M |
| EBIT | 96.41M | 49.05M | 111.71M | 173.87M | 224.70M | 244.79M | 22.62M | 184.18M | 34.32M | 47.71M | 9.07M | 152.49M | 149.19M | 183.40M | 120.93M | 251.82M | 256.20M | 236.49M | 259.43M | 189.52M |
| Total operating expenses | -1.41B | -1.69B | -1.74B | -2.27B | -2.62B | -2.70B | -2.32B | -2.54B | -2.92B | -2.99B | -2.82B | -2.52B | -3.00B | -3.18B | -2.86B | -3.00B | -3.83B | -4.41B | -3.92B | -3.87B |
| Prepaid expenses | — | 0 | 43.99M | 0 | — | — | — | — | — | — | — | 6.03M | 5.54M | 5.08M | 3.37M | 2.84M | 2.30M | 3.73M | 4.89M | 4.68M |
| Deferred income, current | — | — | — | — | — | — | — | — | 7.25M | 11.49M | 10.51M | 25.59M | 35.82M | 22.18M | 11.01M | 43.37M | 52.90M | 23.10M | 12.86M | 9.02M |
| Capital and operating lease obligations | 7.34M | 9.13M | 7.47M | 6.89M | 12.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.97M | 2.26M | 1.60M | 1.43M | 221.00K | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 28.20M | 33.80M | 42.54M | 43.60M | 54.74M | 61.11M | 64.21M | 69.97M | 80.79M | 71.30M | 76.92M | 77.52M | 81.39M | 83.79M | 60.14M | 58.65M | 49.20M | 57.98M | 58.51M | 60.36M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -18.25M | -19.47M | -20.68M | -23.04M | -16.98M | -8.46M | -6.08M | -9.73M | -12.52M | -12.55M | -12.53M | -12.53M | -12.45M | -6.24M | -12.50M | -12.58M | -12.31M | -12.23M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800