HMA Agro Industries Ltd
NSE: HMAAGRO BSE: 543929
₹28
(-7.04%)
Sat, 14 Feb 2026, 03:37 pm
Market Cap14.04B
PE Ratio8.25
Dividend1.07
HMA Agro Industries Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -200.00M | -67.00M | -100.33M | -131.85M | -173.19M | -265.30M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 5.03B | 5.94B | 8.56B | 9.99B | 14.39B | 17.10B |
| Total current assets | 3.54B | 3.89B | 5.38B | 5.83B | 9.72B | 11.21B |
| Cash and short term investments | 385.00M | 517.00M | 440.22M | 738.72M | 1.15B | 990.22M |
| Cash & equivalents | 385.00M | 517.00M | 185.28M | 689.04M | 1.15B | 942.87M |
| Short term investments | 0 | 0 | 254.94M | 49.68M | 1.00M | 47.35M |
| Total receivables, net | 1.11B | 1.54B | 2.91B | 3.02B | 5.03B | 1.96B |
| Accounts receivable - trade, net | 1.10B | 1.53B | 2.90B | 2.98B | 4.82B | 1.51B |
| Other receivables | 16.00M | 16.00M | 15.06M | 35.06M | 209.90M | 442.69M |
| Total inventory | 1.57B | 1.27B | 1.67B | 1.51B | 2.40B | 6.70B |
| Other current assets, total | 463.00M | 559.00M | 347.41M | 538.91M | 1.09B | 1.56B |
| Total non-current assets | 1.50B | 2.05B | 3.18B | 4.16B | 4.68B | 5.89B |
| Long term investments | 130.00M | 137.00M | 259.41M | 262.88M | 644.52M | 1.88B |
| Note receivable - long term | 27.00M | 31.00M | — | — | 14.37M | 3.19M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 103.00M | 106.00M | 259.41M | 262.88M | 630.15M | 1.88B |
| Net property/plant/equipment | 1.18B | 1.64B | 2.77B | 3.64B | 3.68B | 3.54B |
| Gross property/plant/equipment | 1.28B | 1.82B | 3.15B | 4.20B | 4.54B | 4.73B |
| Deferred tax assets | 41.00M | 17.00M | 24.19M | 81.79M | 117.79M | 56.97M |
| Net intangible assets | 6.00M | 6.00M | 6.23M | 6.23M | 6.23M | 6.23M |
| Goodwill, net | 6.00M | 6.00M | 6.23M | 6.23M | 6.23M | 6.23M |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 140.00M | 245.00M | 115.95M | 169.87M | 233.38M | 398.00M |
| Short term debt | 1.82B | 1.76B | 2.78B | 3.01B | 4.63B | 5.07B |
| Current portion of LT debt and capital leases | 126.00M | 0 | 97.50M | 130.00M | 145.15M | 14.18M |
| Short term debt excl. current portion of LT debt | 1.69B | 1.76B | 2.68B | 2.88B | 4.48B | 5.06B |
| Accounts payable | 363.00M | 671.00M | 794.55M | 870.10M | 1.36B | 987.14M |
| Income tax payable | 187.00M | 227.00M | 13.39M | 89.68M | 2.08M | 0 |
| Long term debt | 0 | 50.00M | 521.60M | 422.50M | 294.89M | 271.00M |
| Long term debt excl. lease liabilities | 0 | 50.00M | 521.60M | 422.50M | 294.89M | 271.00M |
| Total equity | 1.88B | 2.61B | 3.92B | 4.94B | 7.37B | 8.10B |
| Shareholders' equity | 1.88B | 2.60B | 3.74B | 4.74B | 7.17B | 7.89B |
| Common equity, total | 1.88B | 2.60B | 3.74B | 4.74B | 7.17B | 7.89B |
| Other common equity | 625.00M | 625.00M | 222.86M | 111.66M | 220.57M | 220.42M |
| Total debt | 1.82B | 1.81B | 3.30B | 3.43B | 4.92B | 5.35B |
| Net debt | 1.43B | 1.30B | 2.86B | 2.69B | 3.77B | 4.35B |
| Change in accounts receivable | 2.10B | -467.00M | -888.91M | -63.06M | -1.76B | 3.33B |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | -2.18B | 308.00M | 32.37M | 75.55M | 456.72M | -375.03M |
| Change in other assets/liabilities | 704.00M | -699.00M | -144.29M | -265.93M | -341.10M | 1.33B |
| Sale of fixed assets & businesses | 0 | 0 | 134.85M | 0 | 89.96M | 4.70M |
| Purchase/sale of investments, net | -74.00M | -2.00M | -408.45M | 201.80M | -317.60M | -1.29B |
| Sale/maturity of investments | — | — | — | 201.80M | — | 0 |
| Purchase of investments | -74.00M | -2.00M | -408.45M | 0 | -317.60M | -1.29B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 372.00M | 122.00M | 1.48B | 133.01M | 1.46B | 436.64M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 972.64M | 1.19B |
| Issuance/retirement of other debt | 372.00M | 122.00M | 1.48B | 133.01M | 486.86M | -755.96M |
| Total cash dividends paid | 0 | 0 | 0 | -95.03M | -150.23M | -150.23M |
| Other financing cash flow items, total | 0 | 0 | 0 | 50.00M | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800