HMT Ltd
NSE: HMT BSE: 500191
₹60.95
(5.00%)
Sat, 07 Mar 2026, 02:14 am
Market Cap73.7B
PE Ratio0
Dividend0
Producer Manufacturing
Industrial Machinery
24.5KHMT Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.09B | 5.30B | 4.37B | 3.65B | 4.04B | 4.24B | 4.21B | 3.54B | 2.69B | 2.75B | 2.30B | 1.94B | 1.94B | 2.63B | 2.60B | 2.04B | 1.76B | 2.04B | 1.63B | 1.42B |
| Gross profit | -2.33B | -3.88B | -1.50B | -1.66B | -1.19B | -1.55B | -1.01B | -1.11B | -1.85B | -2.48B | -506.92M | -735.84M | -560.31M | 308.80M | 21.74M | -271.16M | -368.13M | -369.40M | -254.33M | -129.67M |
| Operating expenses (excl. COGS) | -323.44M | 149.37M | -710.02M | -722.47M | -612.11M | -769.31M | -539.83M | -451.92M | -1.36B | -566.50M | -419.65M | -416.45M | -497.45M | -524.06M | -388.78M | -470.31M | -533.43M | -585.58M | -873.80M | -1.12B |
| Selling/general/admin expenses, total | — | — | -775.60M | -857.43M | -643.61M | -664.96M | -454.49M | -478.29M | -1.38B | -523.11M | -387.42M | -381.85M | -463.86M | -491.55M | -399.10M | -361.89M | -367.79M | -367.56M | -515.88M | -566.69M |
| Research & development | -48.33M | -33.26M | -31.25M | -32.37M | -37.07M | -45.46M | -42.61M | -38.08M | — | — | -24.00M | -65.06M | — | — | — | -500.00K | 0 | 0 | 0 | — |
| Selling/general/admin expenses, other | — | — | -744.35M | -825.07M | -606.54M | -619.50M | -411.88M | -440.22M | -1.38B | -523.11M | -363.42M | -381.85M | -463.86M | -491.55M | -399.10M | -361.89M | -367.79M | -367.56M | -515.88M | -566.69M |
| Other operating expenses, total | -323.44M | 149.37M | 65.58M | 134.96M | 31.50M | -104.35M | -85.34M | 26.38M | 17.60M | -43.39M | -32.22M | -34.60M | -33.59M | -32.51M | 10.32M | -108.43M | -165.64M | -218.01M | -357.92M | -551.81M |
| Operating income | -2.70B | -3.77B | -2.21B | -2.38B | -1.80B | -2.32B | -1.55B | -1.56B | -3.21B | -3.04B | -926.57M | -1.15B | -1.06B | -215.26M | -367.05M | -741.48M | -901.56M | -954.98M | -1.13B | -1.25B |
| Non-operating income, total | 2.87B | 1.18B | -796.05M | -1.11B | -1.48B | -2.60B | -2.49B | -3.22B | 750.41M | -2.52B | -409.42M | -526.76M | -126.82M | -134.33M | -292.16M | -338.13M | -548.81M | -212.99M | -201.97M | -152.44M |
| Interest expense, net of interest capitalized | -1.82B | -1.65B | -1.51B | -1.65B | -1.93B | -2.29B | -2.80B | -3.28B | -2.62B | -2.91B | -483.93M | -559.09M | -603.17M | -622.58M | -653.75M | -839.33M | -744.54M | -690.16M | -680.60M | -696.72M |
| Interest capitalized | 0 | 0 | 0 | — | 0 | 0 | 3.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.39B | 660.53M | 735.95M | 509.65M | 588.95M | 531.18M | 545.09M | 366.74M | 317.44M | 308.06M | 1.14B | -20.78M | 476.35M | 488.25M | 361.59M | 501.20M | 195.73M | 468.79M | 478.63M | 544.16M |
| Non-operating interest income | 907.60M | 361.67M | 443.85M | 269.71M | 285.17M | 117.64M | 117.42M | 102.99M | 81.60M | 87.28M | 47.57M | 54.86M | 88.87M | 119.51M | 119.66M | 99.24M | 87.27M | 94.06M | 153.60M | 159.15M |
| Miscellaneous non-operating expense | 1.48B | 298.87M | 292.10M | 239.95M | 303.78M | 413.54M | 427.67M | 263.75M | 234.13M | 220.78M | 1.10B | -75.67M | 385.15M | 368.82M | 241.93M | 232.08M | 25.18M | 369.04M | 323.00M | 385.02M |
| Unusual income/expense | 2.30B | 2.17B | -21.94M | 28.79M | -144.26M | -839.24M | -240.87M | -307.60M | 3.05B | 91.15M | -1.07B | 53.10M | — | — | 0 | 0 | 0 | 8.38M | 0 | 119.00K |
| Pretax income | 172.20M | -2.59B | -3.00B | -3.49B | -3.28B | -4.92B | -4.05B | -4.78B | -2.46B | -5.56B | -266.44M | -1.68B | -1.18B | -349.59M | -659.21M | -1.08B | -1.45B | -1.17B | -1.33B | -1.40B |
| Taxes | -1.60M | 134.88M | -8.49M | -21.47M | -12.99M | -1.06M | -3.91M | -23.66M | -190.06M | -11.43M | -3.22M | 184.21M | 1.25M | -5.08M | -11.64M | -43.19M | -590.00K | -79.53M | 29.38M | -29.88M |
| Non-controlling/minority interest | 0 | 0 | 73.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 570.00K | 233.00K | 88.00K | -5.06M | -186.00K | 5.00K | -5.05M | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 170.59M | -2.45B | -2.94B | -3.52B | -3.30B | -4.93B | -4.05B | -4.80B | -2.65B | -5.57B | -269.09M | -1.49B | -1.18B | -359.73M | -671.05M | -1.12B | -1.46B | -1.25B | -1.30B | -1.43B |
| Net income | 170.59M | -2.45B | -2.94B | -3.52B | -3.30B | -4.93B | -4.05B | -4.80B | -2.65B | -5.57B | -2.78B | -5.44B | -1.51B | 1.55B | 1.56B | -1.10B | 5.32B | -1.23B | 25.51B | -1.43B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 170.59M | -2.45B | -2.94B | -3.52B | -3.30B | -4.93B | -4.05B | -4.80B | -2.65B | -5.57B | -2.78B | -5.44B | -1.51B | 1.55B | 1.56B | -1.10B | 5.32B | -1.23B | 25.51B | -1.43B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -1.97B | -867.39M | -1.52B | -1.77B | -1.63B | -2.17B | -1.36B | -1.38B | -3.08B | -2.92B | -826.07M | -1.05B | -956.84M | -122.88M | -271.70M | -646.74M | -805.42M | -863.73M | -1.05B | -1.17B |
| EBIT | -2.70B | -3.77B | -2.21B | -2.38B | -1.80B | -2.32B | -1.55B | -1.56B | -3.21B | -3.04B | -926.57M | -1.15B | -1.06B | -215.26M | -367.05M | -741.48M | -901.56M | -954.98M | -1.13B | -1.25B |
| Total operating expenses | -7.79B | -9.07B | -6.58B | -6.03B | -5.84B | -6.56B | -5.77B | -5.10B | -5.90B | -5.79B | -3.23B | -3.10B | -3.00B | -2.84B | -2.97B | -2.78B | -2.66B | -2.99B | -2.76B | -2.67B |
| Prepaid expenses | 13.97M | 38.48M | 45.25M | 49.46M | 34.41M | 40.86M | 44.52M | — | 49.66M | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 416.69M | 425.44M | 427.33M | 579.47M | 703.72M | 761.55M | 687.48M | 493.24M | 708.52M | 600.43M | 552.16M | 484.89M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 273.17M | 151.29M | 119.13M | 10.90M | 11.09M | 11.35M | 11.55M | 11.70M | 11.91M | 12.13M | 7.51M | 8.57M | 7.77M | 4.91M | 4.38M | 9.50M | 2.10M | 17.02M | 12.16M | 10.75M |
| Deferred income, non-current | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 73.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.99M | -7.58M | -7.80M | -7.88M | -2.83M | -2.64M | -2.65M | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -288.00K | -293.00K | 0 | 0 | -296.00K | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800