Honda India Power Products Ltd

NSE: HONDAPOWER BSE: 522064

₹2125.60

(-2.59%)

Wed, 04 Mar 2026, 06:45 pm

MTF 5xInvest in Honda India Power Products Ltd with 5x Leverage Buy with MTF

Market Cap21.62B

PE Ratio29.34

Dividend5.70

Producer Manufacturing

Electrical Products

24.5K

Honda India Power Products Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-3.39M	-1.63M	-1.85M	-2.09M	-1.86M	-998.00K	0	0	0	-5.52M	-8.96M	-4.70M	-4.30M	-4.50M	-5.90M	-6.70M	-8.00M	-2.00M	-5.30M	-5.20M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	2.59B	2.87B	3.20B	2.36B	3.64B	2.94B	3.75B	5.12B	5.44B	6.08B	6.81B	5.38B	5.99B	6.57B	7.16B	7.91B	8.61B	9.30B	9.92B	10.47B
Total current assets	2.16B	2.47B	2.74B	1.70B	2.92B	2.16B	2.63B	2.30B	2.50B	3.04B	3.63B	3.42B	4.24B	4.93B	5.56B	5.99B	6.24B	7.50B	7.69B	8.16B
Cash and short term investments	771.62M	1.08B	1.08B	831.35M	1.01B	959.71M	1.30B	583.54M	518.31M	643.15M	1.55B	1.42B	1.92B	609.60M	354.80M	1.36B	2.77B	4.68B	5.41B	5.42B
Cash & equivalents	111.78M	150.76M	146.57M	49.36M	85.61M	29.66M	66.72M	147.69M	211.43M	161.59M	231.00M	414.00M	211.60M	183.80M	350.20M	806.60M	1.22B	1.16B	1.08B	332.20M
Short term investments	659.84M	932.60M	933.71M	781.99M	922.98M	930.05M	1.24B	435.85M	306.88M	481.56M	1.32B	1.01B	1.71B	425.80M	4.60M	553.00M	1.55B	3.52B	4.33B	5.09B
Total receivables, net	315.77M	271.94M	288.22M	154.84M	225.27M	239.57M	307.82M	520.52M	684.43M	683.11M	688.43M	763.70M	1.38B	3.17B	3.06B	2.99B	1.67B	1.11B	833.40M	1.50B
Accounts receivable - trade, net	250.53M	226.49M	222.53M	84.42M	153.27M	131.37M	253.87M	281.62M	397.55M	383.83M	336.42M	263.80M	636.00M	636.90M	495.30M	823.00M	871.10M	708.40M	507.40M	1.18B
Other receivables	65.25M	45.45M	65.69M	70.41M	72.00M	108.20M	53.96M	238.90M	286.88M	299.27M	352.01M	499.90M	745.00M	2.54B	2.57B	2.17B	797.10M	403.90M	326.00M	319.40M
Total inventory	387.57M	304.02M	409.49M	574.18M	473.05M	771.83M	721.35M	1.06B	1.09B	1.19B	894.83M	1.22B	914.80M	1.12B	2.12B	1.61B	1.77B	1.67B	1.42B	1.20B
Other current assets, total	52.71M	46.86M	40.81M	78.66M	85.73M	111.01M	177.41M	2.22M	3.53M	84.40M	18.08M	9.20M	8.10M	7.20M	17.00M	9.50M	9.70M	6.50M	16.20M	19.10M
Total non-current assets	425.35M	393.88M	462.29M	660.24M	727.06M	776.24M	1.12B	2.83B	2.93B	3.04B	3.19B	1.96B	1.75B	1.64B	1.59B	1.92B	2.38B	1.81B	2.23B	2.31B
Long term investments	0	0	0	0	0	0	0	29.20M	81.52M	151.12M	100.00K	428.30M	321.70M	175.20M	68.50M	440.20M	826.90M	164.90M	575.10M	436.60M
Note receivable - long term	0	—	—	—	—	—	—	29.20M	65.42M	106.94M	—	17.00M	16.50M	64.60M	68.00M	73.70M	55.90M	42.90M	214.20M	200.80M
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	0	0	0	0	0	0	0	0	16.10M	44.18M	100.00K	411.30M	305.20M	110.60M	500.00K	366.50M	771.00M	122.00M	360.90M	235.80M
Net property/plant/equipment	409.38M	371.72M	447.24M	641.84M	664.08M	752.55M	850.34M	1.13B	1.11B	1.18B	1.09B	1.05B	987.60M	994.10M	1.01B	958.50M	1.00B	988.90M	1.07B	1.24B
Gross property/plant/equipment	1.08B	1.07B	1.18B	1.43B	1.46B	1.55B	1.66B	2.03B	2.18B	2.42B	2.52B	1.24B	1.36B	1.47B	1.64B	1.65B	1.80B	1.96B	2.17B	2.47B
Deferred tax assets	13.87M	16.94M	10.84M	11.24M	58.47M	—	33.12M	22.10M	34.70M	—	44.31M	46.80M	42.70M	50.30M	55.20M	63.80M	71.10M	145.70M	104.30M	132.40M
Net intangible assets	2.10M	5.22M	4.21M	7.16M	4.51M	23.69M	21.74M	48.48M	45.69M	55.39M	40.62M	40.20M	36.40M	19.70M	7.30M	6.70M	16.80M	24.10M	25.30M	29.50M
Goodwill, net	—	—	—	—	—	—	—	0	0	0	0	—	—	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	—	—	—	48.48M	45.69M	55.39M	40.62M	—	—	19.70M	7.30M	6.70M	16.80M	24.10M	25.30M	29.50M
Other long term assets, total	0	0	0	0	0	0	93.83M	59.55M	77.75M	186.31M	236.98M	389.80M	364.40M	400.40M	450.10M	451.90M	459.20M	479.70M	455.80M	472.80M
Short term debt	0	0	0	0	0	0	0	0	0	0	17.60M	0	0	0	200.00K	700.00K	900.00K	300.00K	3.20M	800.00K
Current portion of LT debt and capital leases	—	0	0	0	0	0	0	0	0	0	0	0	0	0	200.00K	700.00K	900.00K	300.00K	3.20M	800.00K
Short term debt excl. current portion of LT debt	0	0	0	0	0	0	0	0	0	0	17.60M	0	0	0	0	0	0	0	0	0
Accounts payable	265.61M	263.87M	277.36M	215.55M	325.40M	471.50M	588.98M	549.10M	554.00M	696.30M	599.71M	715.10M	850.80M	831.40M	873.90M	1.15B	1.19B	947.50M	999.30M	814.90M
Income tax payable	642.20M	749.70M	875.80M	34.75M	1.07B	18.11M	118.80M	118.80M	247.92M	444.53M	525.63M	749.01M	—	—	—	—	—	—	—	—
Long term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.70M	13.70M	11.40M	7.80M	1.50M	200.00K
Long term debt excl. lease liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.70M	13.70M	11.40M	7.80M	1.50M	200.00K
Total equity	1.51B	1.64B	1.84B	1.94B	2.02B	2.23B	2.64B	2.80B	2.94B	3.25B	3.66B	4.23B	4.74B	5.17B	5.70B	6.06B	6.70B	7.37B	8.12B	8.64B
Shareholders' equity	1.51B	1.64B	1.84B	1.94B	2.02B	2.23B	2.64B	2.80B	2.94B	3.25B	3.66B	4.23B	4.74B	5.17B	5.70B	6.06B	6.70B	7.37B	8.12B	8.64B
Common equity, total	1.51B	1.64B	1.84B	1.94B	2.02B	2.23B	2.64B	2.80B	2.94B	3.25B	3.66B	4.23B	4.74B	5.17B	5.70B	6.06B	6.70B	7.37B	8.12B	8.64B
Other common equity	1.37B	1.50B	1.69B	1.80B	1.88B	2.09B	2.50B	2.66B	1.21B	1.21B	1.21B	1.21B	1.21B	1.21B	1.21B	1.21B	1.21B	1.21B	1.21B	1.21B
Total debt	0	0	0	0	0	0	0	0	0	0	17.60M	0	0	0	11.90M	14.40M	12.30M	8.10M	4.70M	1.00M
Net debt	-771.62M	-1.08B	-1.08B	-831.35M	-1.01B	-959.71M	-1.30B	-583.54M	-518.31M	-643.15M	-1.54B	-1.42B	-1.92B	-609.60M	-342.90M	-1.35B	-2.76B	-4.68B	-5.40B	-5.42B
Change in accounts receivable	56.63M	48.91M	-3.62M	86.84M	-79.98M	-19.59M	-120.59M	-94.07M	-123.68M	10.13M	39.08M	52.40M	-380.10M	-12.20M	137.30M	-322.80M	-56.80M	152.90M	207.50M	-675.30M
Change in taxes payable	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-93.62M	75.90M	42.50M	-94.98M	151.08M	146.54M	181.84M	-33.09M	20.59M	151.58M	-63.94M	119.90M	146.30M	75.30M	49.60M	267.50M	41.10M	-228.40M	53.40M	-184.80M
Change in other assets/liabilities	0	—	0	0	0	0	29.48M	-75.97M	-58.32M	-121.76M	79.89M	-130.20M	-165.70M	-186.40M	-56.50M	520.00M	-260.50M	575.90M	-248.90M	258.20M
Sale of fixed assets & businesses	2.02M	3.98M	1.34M	224.00K	14.36M	8.38M	247.76M	2.78M	1.60M	3.40M	24.90M	3.80M	4.30M	7.10M	7.60M	9.40M	5.30M	11.70M	9.40M	10.60M
Purchase/sale of investments, net	52.72M	0	0	0	0	0	—	0	51.47M	-207.77M	-808.95M	-95.10M	-589.30M	-128.40M	531.30M	-914.50M	198.10M	-1.32B	-1.05B	-635.00M
Sale/maturity of investments	52.72M	0	0	0	0	0	—	0	467.17M	456.18M	611.38M	1.60B	1.11B	3.80B	1.06B	1.69B	2.60B	1.61B	3.47B	4.27B
Purchase of investments	0	0	0	0	0	0	—	0	-415.70M	-663.96M	-1.42B	-1.69B	-1.70B	-3.93B	-532.20M	-2.61B	-2.40B	-2.93B	-4.52B	-4.90B
Other investing cash flow items, total	0	0	0	0	0	0	-39.61M	677.76M	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	-100.45M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of long term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	-100.45M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	-30.57M	-40.59M	-40.54M	-40.89M	-40.49M	-40.78M	-75.76M	-91.29M	-40.57M	-47.45M	-73.25M	-73.30M	-91.60M	-110.10M	-122.20M	-126.80M	-101.40M	-152.10M	-167.30M	-277.80M
Other financing cash flow items, total	-4.27M	-5.69M	-6.89M	-6.89M	-6.89M	-6.89M	—	-14.81M	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800