Howard Hotels Ltd
NSE: BSE: 526761
₹23.66
(1.72%)
Wed, 04 Mar 2026, 06:29 pm
Market Cap215.62M
PE Ratio48.78
Dividend0
Howard Hotels Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -4.15M | -6.08M | -5.98M | -4.84M | -3.82M | -3.33M | -1.75M | -2.30M | -2.66M | -2.89M | -1.23M | -780.00K | -1.74M | -1.99M | -1.91M | -1.35M | -1.34M | -1.48M | -2.71M | -4.37M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 107.12M | 108.71M | 113.80M | 131.88M | 154.45M | 160.80M | 152.29M | 176.04M | 177.31M | 176.23M | 173.99M | 175.15M | 178.46M | 179.67M | 153.48M | 157.77M | 154.57M | 151.03M | 196.01M | 192.98M |
| Total current assets | 11.88M | 15.08M | 22.47M | 40.78M | 48.36M | 60.99M | 49.37M | 47.44M | 38.35M | 32.46M | 32.26M | 16.72M | 18.45M | 24.40M | 17.81M | 9.26M | 9.53M | 17.40M | 31.85M | 31.12M |
| Cash and short term investments | 2.30M | 2.50M | 8.14M | 25.76M | 28.76M | 40.63M | 25.61M | 17.62M | 6.58M | 4.19M | 3.92M | 5.49M | 4.63M | 6.65M | 5.07M | 635.00K | 724.00K | 7.14M | 16.68M | 20.00M |
| Cash & equivalents | 2.30M | 2.50M | 8.14M | 14.42M | 4.88M | 9.36M | 11.79M | 2.66M | 6.58M | 4.19M | 3.92M | 5.49M | 3.35M | 6.65M | 5.07M | 635.00K | 724.00K | 7.14M | 16.68M | 20.00M |
| Short term investments | 0 | 0 | 0 | 11.34M | 23.87M | 31.27M | 13.82M | 14.96M | 0 | 0 | 0 | 0 | 1.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 6.07M | 9.17M | 10.90M | 13.82M | 16.39M | 16.36M | 15.86M | 25.13M | 26.73M | 22.17M | 16.96M | 5.38M | 7.49M | 12.08M | 9.43M | 6.06M | 5.65M | 5.58M | 5.24M | 2.76M |
| Accounts receivable - trade, net | 5.48M | 8.67M | 10.19M | 9.65M | 9.84M | 6.82M | 7.14M | 13.12M | 12.96M | 7.35M | 6.47M | 5.34M | 7.34M | 10.05M | 7.35M | 3.69M | 3.26M | 3.19M | 2.81M | 2.75M |
| Other receivables | 594.80K | 503.18K | 714.62K | 4.17M | 6.54M | 9.54M | 8.71M | 12.01M | 13.78M | 14.82M | 10.49M | 44.00K | 146.00K | 2.02M | 2.07M | 2.37M | 2.39M | 2.39M | 2.43M | 9.00K |
| Total inventory | 837.79K | 707.69K | 829.57K | 890.31K | 843.16K | 887.32K | 1.86M | 1.81M | 2.10M | 2.58M | 3.23M | 1.82M | 1.68M | 2.43M | 1.95M | 1.15M | 1.49M | 2.97M | 8.27M | 6.42M |
| Other current assets, total | 1.82M | 1.82M | 1.76M | 0 | 0 | 0 | 1.82M | 1.95M | 1.98M | 2.09M | 6.90M | 2.73M | 3.22M | 1.77M | — | — | — | — | — | — |
| Total non-current assets | 95.24M | 93.63M | 91.33M | 91.09M | 106.09M | 99.81M | 102.92M | 128.61M | 138.95M | 143.76M | 141.73M | 158.43M | 160.01M | 155.27M | 135.67M | 148.51M | 145.04M | 133.63M | 164.16M | 161.86M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.74M | 614.00K | 662.00K | 714.00K | 769.00K | 807.00K | 846.00K | 887.00K | 3.27M |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.74M | 614.00K | 662.00K | 714.00K | 769.00K | 807.00K | 846.00K | 887.00K | 3.27M |
| Net property/plant/equipment | 95.24M | 93.63M | 91.33M | 88.20M | 87.33M | 87.31M | 90.51M | 125.92M | 131.43M | 135.93M | 134.41M | 137.28M | 142.12M | 136.58M | 133.37M | 128.82M | 125.90M | 132.22M | 162.44M | 158.20M |
| Gross property/plant/equipment | 135.61M | 139.03M | 142.03M | 144.54M | 147.99M | 154.19M | 163.84M | 205.31M | 218.90M | 228.89M | 233.31M | 241.64M | 251.53M | 253.63M | 255.59M | 256.92M | 259.15M | 270.78M | 293.27M | 298.24M |
| Deferred tax assets | 0 | — | — | 2.90M | 18.76M | 12.49M | 7.45M | — | 4.89M | 5.00M | 5.39M | 16.19M | 17.21M | 18.00M | 0 | 18.00M | 17.86M | 0 | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 629.00K | 776.00K | 622.00K | 473.00K | 325.00K | 203.00K | 70.00K | 30.00K | 296.00K | 215.00K | 133.00K | 52.00K | 16.00K | 12.00K |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 629.00K | 776.00K | 622.00K | 473.00K | 325.00K | 203.00K | 70.00K | 30.00K | 296.00K | 215.00K | 133.00K | 52.00K | 16.00K | 12.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 4.33M | 1.91M | 2.01M | 2.37M | 1.61M | 3.03M | 0 | 0 | 1.29M | 715.00K | 345.00K | 511.00K | 815.00K | 389.00K |
| Short term debt | 0 | 0 | 0 | 27.64K | 0 | 0 | 0 | 30.50M | 17.84M | 17.86M | 17.61M | 17.69M | 20.79M | 21.42M | 20.21M | 24.10M | 376.00K | 525.00K | 7.07M | 7.25M |
| Current portion of LT debt and capital leases | 0 | — | — | — | — | 0 | 0 | 0 | 1.84M | 1.85M | 1.61M | 690.00K | 1.78M | 1.20M | 215.00K | 0 | 0 | 525.00K | 7.07M | 7.25M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 27.64K | 0 | 0 | 0 | 30.50M | 16.00M | 16.00M | 16.00M | 17.00M | 19.00M | 20.22M | 20.00M | 24.10M | 376.00K | 0 | 0 | 0 |
| Accounts payable | 2.20M | 3.28M | 2.45M | 3.11M | 2.43M | 4.08M | 3.60M | 3.33M | 3.44M | 2.72M | 4.13M | 4.79M | 5.89M | 5.44M | 4.77M | 4.55M | 7.02M | 5.57M | 10.47M | 5.60M |
| Income tax payable | 0 | 0 | 0 | 913.44K | 2.51M | 2.96M | 2.35M | 1.61M | 1.74M | 1.32M | 995.00K | — | — | — | — | — | — | — | — | — |
| Long term debt | 51.28M | 49.24M | 47.02M | 38.80M | 30.30M | 15.00M | 0 | 0 | 3.53M | 1.60M | 0 | 810.00K | 1.36M | 161.00K | 0 | 0 | 23.50M | 25.90M | 43.57M | 38.57M |
| Long term debt excl. lease liabilities | 50.88M | 48.42M | 46.55M | 38.70M | 30.30M | 15.00M | 0 | 0 | 3.53M | 1.60M | 0 | 810.00K | 1.36M | 161.00K | 0 | 0 | 23.50M | 25.90M | 43.57M | 38.57M |
| Total equity | 48.83M | 51.15M | 59.28M | 82.37M | 91.85M | 112.39M | 120.64M | 122.66M | 125.13M | 126.03M | 126.20M | 125.91M | 123.39M | 122.12M | 114.74M | 100.06M | 92.90M | 100.70M | 110.32M | 114.89M |
| Shareholders' equity | 48.83M | 51.15M | 59.28M | 82.37M | 91.85M | 112.39M | 120.64M | 122.66M | 125.13M | 126.03M | 126.20M | 125.91M | 123.39M | 122.12M | 114.74M | 100.06M | 92.90M | 100.70M | 110.32M | 114.89M |
| Common equity, total | 48.83M | 51.15M | 59.28M | 82.37M | 91.85M | 112.39M | 120.64M | 122.66M | 125.13M | 126.03M | 126.20M | 125.91M | 123.39M | 122.12M | 114.74M | 100.06M | 92.90M | 100.70M | 110.32M | 114.89M |
| Other common equity | -24.30M | -21.98M | -13.85M | 9.24M | 18.72M | 17.21M | 25.46M | 27.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 51.28M | 49.24M | 47.02M | 38.83M | 30.30M | 15.00M | 0 | 30.50M | 21.37M | 19.45M | 17.61M | 18.50M | 22.14M | 21.58M | 20.21M | 24.10M | 23.88M | 26.42M | 50.63M | 45.82M |
| Net debt | 48.98M | 46.74M | 38.88M | 13.07M | 1.54M | -25.63M | -25.61M | 12.88M | 14.79M | 15.26M | 13.69M | 13.01M | 17.51M | 14.93M | 15.15M | 23.46M | 23.15M | 19.28M | 33.95M | 25.82M |
| Change in accounts receivable | 1 | 3.14M | 1.62M | 635.67K | -4.62M | -721.05K | -3.31M | -5.66M | -1.50M | 5.60M | 888.00K | 1.12M | -2.00M | -2.71M | 2.70M | 3.67M | 428.00K | 65.00K | 388.00K | 58.00K |
| Change in taxes payable | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -406.71K | — | — | — | 0 | 2.21M | — | — | — | -549.00K | -391.00K | 656.00K | 1.10M | -442.00K | -558.00K | -220.00K | 2.46M | -1.45M | 4.90M | -4.87M |
| Change in other assets/liabilities | 1 | 1.32M | -826.14K | 1.82M | -731.33K | -193.49K | -3.76M | 267.00K | 3.11M | -2.01M | 228.00K | -1.23M | 7.98M | 3.46M | -2.33M | -1.00M | 1.74M | -1.71M | 681.00K | 5.01M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 1.44M | 0 | 598.00K | 1.63M | 696.00K | 453.00K | 357.00K | 527.00K | 1.30M | 0 | 273.00K | 0 | 0 | 0 | 1.80M | 400.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.39M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.39M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | -2.05M | -2.22M | -8.22M | -8.50M | -15.30M | -15.00M | 30.50M | -10.97M | -1.93M | -1.60M | 1.81M | 2.55M | -197.00K | -161.00K | 4.10M | -223.00K | 2.54M | 24.21M | -4.82M |
| Issuance/retirement of long term debt | 0 | -2.05M | -2.22M | -8.22M | -8.50M | -15.30M | -15.00M | 30.50M | 3.53M | -1.93M | -1.60M | 810.00K | 548.00K | -1.20M | -161.00K | 0 | 23.50M | 2.40M | 17.67M | -5.00M |
| Issuance/retirement of short term debt | — | — | — | — | 0 | 0 | 0 | 0 | -14.50M | 0 | 0 | 1.00M | 2.00M | 1.00M | 0 | 4.10M | -23.72M | 149.00K | 6.54M | 185.00K |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800