
Ideaforge Technology Ltd
NSE: IDEAFORGE BSE: 543932
₹439.90
(-4.68)%
Sun, 01 Feb 2026, 06:56 pm
Market Cap20B
PE Ratio-
Dividend0
Financials
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total revenue | 139.99M | 347.18M | 1.59B | 1.86B | 3.01B | 1.61B |
| Gross profit | -81.53M | -64.15M | 840.70M | 643.67M | 607.75M | -349.28M |
| Operating expenses (excl. COGS) | -46.94M | -75.71M | -168.03M | -280.39M | -374.93M | -452.53M |
| Selling/general/admin expenses, total | -44.07M | -72.00M | -135.68M | -237.05M | -286.26M | -397.78M |
| Research & development | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -44.07M | -72.00M | -135.68M | -237.05M | -286.26M | -397.78M |
| Other operating expenses, total | -2.87M | -3.71M | -32.35M | -43.34M | -88.67M | -54.75M |
| Operating income | -128.47M | -139.86M | 672.67M | 363.28M | 232.82M | -801.81M |
| Non-operating income, total | -5.92M | -5.18M | -170.90M | 44.67M | 377.86M | 177.86M |
| Interest expense, net of interest capitalized | -28.51M | -18.52M | -190.06M | -56.93M | -45.68M | -22.46M |
| Interest capitalized | 470.00K | 290.00K | 710.00K | 2.04M | 570.00K | 8.64M |
| Non-operating income, excl. interest expenses | 19.75M | 13.34M | 16.11M | 80.27M | 280.90M | 157.94M |
| Non-operating interest income | 12.59M | 11.44M | 16.69M | 52.14M | 126.66M | 128.71M |
| Miscellaneous non-operating expense | 7.16M | 1.90M | -580.00K | 28.13M | 154.24M | 29.23M |
| Unusual income/expense | 2.84M | 0 | 3.05M | 21.33M | 142.64M | 42.38M |
| Pretax income | -134.39M | -145.04M | 501.77M | 407.95M | 610.68M | -623.95M |
| Taxes | -70.00K | -1.22M | -61.71M | -88.07M | -158.00M | 1.17M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -134.46M | -146.26M | 440.06M | 319.88M | 452.68M | -622.78M |
| Net income | -134.46M | -146.26M | 440.06M | 319.88M | 452.68M | -622.78M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | — | — | — | — | 0 | 0 |
| Diluted net income available to common stockholders | -134.46M | -146.26M | 440.06M | 319.88M | 452.68M | -622.78M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | -100.67M | -104.05M | 745.51M | 481.86M | 444.54M | -508.46M |
| EBIT | -128.47M | -139.86M | 672.67M | 363.28M | 232.82M | -801.81M |
| Total operating expenses | -268.46M | -487.04M | -921.61M | -1.50B | -2.78B | -2.41B |
| Prepaid expenses | 1.53M | 5.35M | 6.26M | 78.19M | 21.20M | 30.77M |
| Deferred income, current | 2.02M | 2.83M | 197.85M | 265.42M | 149.88M | 6.91M |
| Capital and operating lease obligations | 4.62M | 0 | 94.51M | 112.73M | 105.14M | 100.66M |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | 11.64M | 10.53M |
| Deferred income, non-current | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | — | — | — | — | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800