IFB Agro Industries Ltd
NSE: IFBAGRO BSE: 507438
₹864.60
(1.22%)
Sat, 07 Mar 2026, 06:14 am
Market Cap8.12B
PE Ratio16.94
Dividend0
IFB Agro Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -6.03M | -8.35M | -14.73M | -21.17M | -17.66M | -18.41M | -3.61M | -3.81M | -3.68M | -1.71M | -13.62M | -17.39M | -19.80M | -17.94M | -18.77M | -1.70M | -6.60M | -20.20M | -16.20M | -9.80M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 774.36M | 920.52M | 1.10B | 1.30B | 1.56B | 1.57B | 1.65B | 2.32B | 2.57B | 2.78B | 3.70B | 3.95B | 4.60B | 4.66B | 4.55B | 5.38B | 5.97B | 6.35B | 6.45B | 7.21B |
| Total current assets | 390.66M | 398.65M | 530.10M | 543.83M | 854.49M | 829.24M | 818.94M | 1.50B | 1.32B | 1.44B | 2.02B | 2.30B | 2.61B | 2.81B | 2.87B | 3.50B | 3.70B | 4.05B | 3.81B | 4.17B |
| Cash and short term investments | 50.81M | 23.07M | 191.58M | 35.14M | 147.06M | 97.30M | 134.94M | 449.27M | 546.85M | 588.92M | 1.02B | 1.31B | 1.09B | 1.28B | 987.48M | 1.24B | 1.95B | 2.07B | 1.40B | 1.87B |
| Cash & equivalents | 45.00M | 18.29M | 34.71M | 27.22M | 39.07M | 65.16M | 81.90M | 79.27M | 484.31M | 588.92M | 137.31M | 131.51M | 152.26M | 448.37M | 177.24M | 1.02B | 1.60B | 1.71B | 1.04B | 1.79B |
| Short term investments | 5.81M | 4.78M | 156.87M | 7.92M | 107.99M | 32.14M | 53.04M | 370.00M | 62.53M | 0 | 879.67M | 1.18B | 933.35M | 828.17M | 810.24M | 218.60M | 347.20M | 357.20M | 360.80M | 82.70M |
| Total receivables, net | 180.94M | 157.85M | 146.16M | 175.51M | 282.08M | 247.07M | 198.84M | 65.37M | 357.40M | 287.14M | 404.91M | 425.42M | 669.40M | 623.81M | 703.72M | 1.12B | 766.70M | 558.80M | 839.10M | 928.10M |
| Accounts receivable - trade, net | 154.22M | 110.47M | 102.69M | 100.26M | 100.42M | 108.72M | 198.84M | 65.37M | 92.39M | 267.89M | 386.77M | 381.31M | 629.28M | 585.07M | 658.81M | 1.06B | 682.40M | 519.90M | 803.20M | 914.20M |
| Other receivables | 26.72M | 47.38M | 43.47M | 75.26M | 181.66M | 138.36M | 0 | 0 | 265.00M | 19.25M | 18.14M | 44.11M | 40.12M | 38.75M | 44.91M | 62.30M | 84.30M | 38.90M | 35.90M | 13.90M |
| Total inventory | 134.09M | 194.61M | 152.80M | 187.61M | 285.46M | 271.29M | 373.79M | 307.86M | 294.57M | 466.26M | 481.02M | 438.87M | 702.70M | 740.80M | 931.54M | 713.00M | 757.40M | 1.15B | 1.32B | 1.16B |
| Other current assets, total | 11.78M | 9.91M | 10.36M | 7.90M | 26.77M | 17.44M | 86.38M | 29.91M | 105.92M | 85.17M | 98.33M | 110.39M | 115.91M | 127.87M | 198.37M | 375.60M | 175.60M | 222.80M | 200.70M | 145.50M |
| Total non-current assets | 383.70M | 521.87M | 571.28M | 753.34M | 708.85M | 743.49M | 833.44M | 817.20M | 1.26B | 1.34B | 1.68B | 1.65B | 1.99B | 1.85B | 1.68B | 1.88B | 2.28B | 2.31B | 2.64B | 3.04B |
| Long term investments | 30.69M | 31.16M | 32.12M | 29.62M | 29.62M | 29.62M | 38.51M | 49.01M | 51.62M | 97.67M | 45.80M | 39.39M | 400.05M | 318.63M | 211.43M | 402.40M | 683.70M | 768.20M | 906.30M | 1.34B |
| Note receivable - long term | — | — | — | — | — | — | 0 | 2.59M | 3.55M | 50.07M | 2.46M | 2.43M | 1.60M | 875.00K | 606.00K | 500.00K | 500.00K | 100.00K | 100.00K | 300.00K |
| Investments in unconsolidated subsidiaries | — | 31.16M | 32.12M | 26.75M | 29.14M | 29.14M | 1.32M | 29.14M | 29.14M | 29.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 30.69M | 0 | 0 | 2.86M | 472.00K | 472.00K | 37.20M | 17.27M | 18.93M | 18.45M | 43.34M | 36.96M | 398.44M | 317.75M | 210.83M | 401.90M | 683.20M | 768.10M | 906.20M | 1.34B |
| Net property/plant/equipment | 352.26M | 489.82M | 538.00M | 722.35M | 677.54M | 710.34M | 783.13M | 737.78M | 1.18B | 1.19B | 1.45B | 1.45B | 1.42B | 1.39B | 1.31B | 1.34B | 1.46B | 1.39B | 1.54B | 1.58B |
| Gross property/plant/equipment | 579.25M | 861.67M | 963.39M | 1.21B | 1.25B | 1.36B | 1.51B | 1.53B | 2.02B | 2.16B | 2.61B | 2.69B | 1.83B | 1.97B | 2.05B | 2.23B | 2.52B | 2.64B | 2.97B | 3.18B |
| Deferred tax assets | 751.00K | 894.00K | 1.16M | 1.38M | 1.69M | 3.53M | 10.80M | 15.42M | 14.42M | 23.43M | 28.74M | 24.85M | 52.93M | 52.53M | 112.27M | 84.10M | 72.70M | 34.80M | 89.40M | 34.20M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 6.30M | 8.40M | 15.70M | 22.20M | 0 | — |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 6.30M | 8.40M | 15.70M | 22.20M | 0 | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 570.00K | 14.98M | 6.33M | 29.85M | 155.49M | 136.76M | 49.85M | 58.36M | 40.01M | 46.20M | 47.90M | 87.20M | 106.50M | 72.00M |
| Short term debt | 47.51M | 72.44M | 34.12M | 45.70M | 194.74M | 20.86M | 1.86M | 0 | 42.10M | 0 | 62.04M | 122.07M | 122.52M | 221.88M | 4.95M | 24.90M | 68.10M | 88.30M | 51.20M | 51.20M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 62.04M | 122.07M | 122.52M | 200.88M | 673.00K | 700.00K | 700.00K | 700.00K | 1.20M | 1.20M |
| Short term debt excl. current portion of LT debt | 47.51M | 72.44M | 34.12M | 45.70M | 194.74M | 20.86M | 1.86M | 0 | 42.10M | 0 | 0 | 0 | 0 | 21.01M | 4.27M | 24.20M | 67.40M | 87.60M | 50.00M | 50.00M |
| Accounts payable | 131.15M | 146.64M | 118.34M | 175.63M | 151.04M | 161.39M | 132.86M | 39.20M | 68.62M | 132.75M | 232.21M | 235.20M | 388.39M | 368.55M | 347.32M | 448.00M | 360.00M | 279.00M | 268.80M | 304.10M |
| Income tax payable | 0 | 0 | 0 | 107.48M | 95.94M | 187.29M | — | 443.06M | 4.21M | 5.10M | — | — | 27.42M | 0 | 805.00K | 4.20M | 7.20M | 2.30M | 2.30M | 13.10M |
| Long term debt | 53.05M | 123.03M | 274.64M | 90.57M | 119.40M | 24.00M | 0 | 0 | 0 | 0 | 434.27M | 307.38M | 190.06M | 0 | 5.70M | 5.40M | 155.40M | 105.80M | 60.60M | 10.50M |
| Long term debt excl. lease liabilities | 53.05M | 123.03M | 274.64M | 90.57M | 119.40M | 24.00M | 0 | 0 | 0 | 0 | 434.27M | 307.38M | 190.06M | 0 | 5.70M | 5.40M | 155.40M | 105.80M | 60.60M | 10.50M |
| Total equity | 386.86M | 415.02M | 493.47M | 644.10M | 688.35M | 866.59M | 1.13B | 1.58B | 2.06B | 2.22B | 2.51B | 2.83B | 3.41B | 3.70B | 3.81B | 4.44B | 5.01B | 5.48B | 5.53B | 6.09B |
| Shareholders' equity | 386.86M | 415.02M | 493.47M | 644.10M | 688.35M | 866.59M | 1.13B | 1.58B | 2.06B | 2.22B | 2.51B | 2.83B | 3.41B | 3.70B | 3.81B | 4.44B | 5.01B | 5.48B | 5.53B | 6.09B |
| Common equity, total | 386.86M | 415.02M | 493.47M | 644.10M | 688.35M | 866.59M | 1.13B | 1.58B | 2.06B | 2.22B | 2.51B | 2.83B | 3.41B | 3.70B | 3.81B | 4.44B | 5.01B | 5.48B | 5.53B | 6.09B |
| Other common equity | 243.61M | 271.77M | 350.22M | 480.75M | 524.99M | 703.24M | 968.22M | 1.23B | 29.27M | 29.27M | 29.27M | 29.27M | 588.72M | 277.10M | 196.25M | 360.40M | 345.20M | 325.10M | 443.10M | 779.40M |
| Total debt | 100.56M | 195.47M | 308.75M | 136.27M | 314.14M | 44.86M | 1.86M | 0 | 42.10M | 0 | 496.31M | 429.45M | 312.57M | 221.88M | 10.65M | 30.30M | 223.50M | 194.10M | 111.80M | 61.70M |
| Net debt | 49.74M | 172.40M | 117.17M | 101.13M | 167.08M | -52.43M | -133.08M | -449.27M | -504.75M | -588.92M | -520.67M | -879.39M | -773.03M | -1.05B | -976.82M | -1.21B | -1.73B | -1.87B | -1.29B | -1.81B |
| Change in accounts receivable | -69.96M | 13.19M | -1.76M | -30.54M | -108.31M | 48.02M | -15.16M | -12.26M | -250.21M | 60.29M | -247.02M | 3.52M | -229.22M | 42.80M | -195.96M | -393.10M | 362.20M | 171.00M | -282.60M | -114.40M |
| Change in taxes payable | 0 | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -37.77M | 37.03M | -16.68M | 101.04M | 66.54M | 15.87M | 32.58M | -191.58M | 52.32M | 43.07M | 134.37M | 18.24M | 89.69M | -19.74M | -21.36M | 100.70M | -88.00M | -73.80M | 194.80M | 46.20M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 3.15M | -112.08M | -32.80M | 35.47M | -139.60M | 53.70M | -38.50M | 20.10M | 231.80M |
| Sale of fixed assets & businesses | 6.05M | 1.26M | 107.00K | 4.80M | 350.00K | 3.19M | 1.67M | 5.59M | 7.29M | 17.63M | 6.09M | 11.52M | 3.55M | 2.01M | 2.72M | 200.00K | 8.00M | 700.00K | 3.00M | 7.00M |
| Purchase/sale of investments, net | 1.30M | -472.00K | — | 2.90M | 0 | 0 | 7.11M | 10.43M | -26.52M | 73.06M | -851.26M | -281.31M | 346.24M | 151.15M | 50.78M | 631.70M | -350.20M | -41.60M | 63.30M | 369.80M |
| Sale/maturity of investments | 1.30M | — | — | 140.36M | 0 | 0 | 307.11M | 424.43M | 1.26B | 1.04B | 2.80B | 2.11B | 3.88B | 6.45B | 7.63B | 9.92B | 12.38B | 7.22B | 4.56B | 5.43B |
| Purchase of investments | 0 | -472.00K | — | -137.46M | 0 | 0 | -300.00M | -414.00M | -1.29B | -962.56M | -3.65B | -2.39B | -3.54B | -6.30B | -7.58B | -9.29B | -12.73B | -7.26B | -4.50B | -5.06B |
| Other investing cash flow items, total | 492.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.00M | 0 | 0 | 0 | 0 | -10.60M | 10.60M | 0 | 0 |
| Issuance/retirement of debt, net | 3.92M | 102.70M | 115.66M | -186.45M | 191.25M | -269.23M | -19.00M | -1.86M | 42.10M | -42.10M | 490.80M | -59.64M | -119.60M | -102.55M | -199.70M | 0 | 200.00M | -50.00M | -50.00M | -50.00M |
| Issuance/retirement of long term debt | 23.04M | 69.99M | 1.60M | -34.06M | 28.83M | -95.40M | 0 | 0 | 0 | 0 | 490.80M | -59.64M | -119.60M | -123.56M | -199.70M | 0 | 200.00M | -50.00M | 0 | 0 |
| Issuance/retirement of short term debt | -19.12M | 32.71M | 114.06M | -152.39M | 162.42M | -173.83M | -19.00M | -1.86M | 42.10M | -42.10M | 0 | 0 | 0 | 21.01M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -50.00M | -50.00M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800