Incap Ltd

NSE: BSE: 517370

₹84.28

(2.49%)

Mon, 23 Mar 2026, 07:20 pm

MTF 5xInvest in Incap Ltd with 5x Leverage Buy with MTF

Market Cap392.17M

PE Ratio74.62

Dividend1.19

Electronic Technology

Electronic Components

24.5K

Incap Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	115.57M	133.95M	113.29M	119.63M	137.45M	155.39M	167.05M	285.85M	185.96M	195.14M	199.04M	285.70M	283.68M	205.83M	383.25M	209.08M	231.59M	210.59M	193.65M	335.79M
Gross profit	3.58M	128.06M	107.25M	16.66M	9.19M	17.13M	12.13M	-20.38M	-152.30M	-218.48M	-47.42M	64.21M	58.89M	34.30M	29.07M	19.06M	20.52M	26.42M	25.93M	38.11M
Operating expenses (excl. COGS)	-137.26K	-120.69M	-98.73M	-11.90M	-12.33M	-14.20M	-14.99M	-21.79M	-35.28M	-19.60M	-25.58M	-28.08M	-28.02M	-26.74M	-26.35M	-21.97M	-18.59M	-22.73M	-22.81M	-24.17M
Selling/general/admin expenses, total	—	-10.89M	-10.05M	-11.46M	-10.55M	-14.20M	-13.25M	-17.58M	-25.78M	-19.60M	-25.58M	-28.08M	-28.02M	-24.53M	-24.22M	-19.97M	-18.59M	-20.22M	-20.92M	-21.94M
Research & development	-18.37K	-45.21K	-21.71K	0	0	0	0	0	—	0	0	—	—	0	0	0	0	0	0	—
Selling/general/admin expenses, other	—	-10.84M	-10.03M	-11.46M	-10.55M	-14.20M	-13.25M	-17.58M	-25.78M	-19.60M	-25.58M	-28.08M	-28.02M	-24.53M	-24.22M	-19.97M	-18.59M	-20.22M	-20.92M	-21.94M
Other operating expenses, total	-137.26K	-109.81M	-88.68M	-441.61K	-1.78M	0	-1.74M	-4.21M	-9.49M	0	0	0	0	-2.21M	-2.13M	-2.00M	8.29K	-2.51M	-1.89M	-2.24M
Operating income	3.44M	7.37M	8.52M	4.76M	-3.14M	2.93M	-2.86M	-42.17M	-187.57M	-238.08M	-72.99M	36.13M	30.88M	7.56M	2.72M	-2.91M	1.93M	3.69M	3.12M	13.93M
Non-operating income, total	2.77M	683.04K	-612.69K	-928.29K	-379.18K	-7.79M	5.06M	52.37M	210.50M	268.76M	98.08M	-619.41K	8.06M	6.14M	3.27M	9.73M	9.64M	5.22M	6.08M	-3.48M
Interest expense, net of interest capitalized	-1.32M	-2.19M	-2.85M	-3.61M	-5.24M	-8.22M	-9.79M	-11.63M	-7.49M	-6.00M	-7.05M	-4.41M	-1.47M	-3.93M	-5.62M	-1.79M	-1.97M	-2.09M	-2.01M	-4.90M
Interest capitalized	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	4.09M	2.87M	2.24M	4.59M	4.86M	1.14M	16.85M	66.00M	219.99M	276.76M	105.13M	3.79M	9.52M	10.07M	8.89M	11.52M	11.61M	7.31M	8.09M	1.42M
Non-operating interest income	3.22M	2.67M	4.44M	4.04M	3.41M	3.62M	3.69M	1.38M	4.06M	10.71M	3.51M	2.46M	6.63M	5.01M	8.62M	8.80M	10.07M	9.47M	8.02M	82.40K
Miscellaneous non-operating expense	865.30K	204.23K	-2.21M	554.97K	1.45M	-2.48M	13.16M	64.62M	215.92M	266.05M	101.62M	1.34M	2.89M	5.06M	263.60K	2.71M	1.54M	-2.16M	75.33K	1.33M
Unusual income/expense	—	—	—	-1.92M	—	-707.03K	-2.00M	-2.00M	-2.00M	-2.00M	—	—	—	—	0	0	0	0	0	0
Pretax income	6.21M	8.05M	7.90M	3.83M	-3.52M	-4.86M	2.20M	10.20M	22.93M	30.69M	25.08M	35.52M	38.93M	13.70M	5.98M	6.82M	11.57M	8.91M	9.21M	10.45M
Taxes	-897.12K	-2.76M	-2.45M	-1.48M	-2.58M	499.15K	-694.79K	-3.78M	-7.61M	-10.93M	-9.74M	-11.94M	-10.45M	-3.98M	-1.59M	-971.07K	-3.54M	-2.28M	-2.51M	-2.46M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	5.31M	5.29M	5.45M	2.35M	-6.10M	-4.36M	1.51M	6.42M	15.32M	19.76M	15.35M	23.57M	28.49M	9.72M	4.40M	5.85M	8.03M	6.63M	6.70M	7.99M
Net income	5.31M	5.29M	5.45M	2.35M	-6.10M	-4.36M	1.51M	6.42M	15.32M	19.76M	15.35M	23.57M	28.49M	9.72M	4.40M	5.85M	8.03M	6.63M	6.70M	7.99M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	5.31M	5.29M	5.45M	2.35M	-6.10M	-4.36M	1.51M	6.42M	15.32M	19.76M	15.35M	23.57M	28.49M	9.72M	4.40M	5.85M	8.03M	6.63M	6.70M	7.99M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	9.04M	13.26M	14.56M	10.91M	3.56M	9.94M	4.33M	-35.08M	-180.44M	-234.45M	-69.22M	39.11M	34.57M	12.04M	7.27M	1.81M	6.33M	7.61M	6.95M	17.76M
EBIT	3.44M	7.37M	8.52M	4.76M	-3.14M	2.93M	-2.86M	-42.17M	-187.57M	-238.08M	-72.99M	36.13M	30.88M	7.56M	2.72M	-2.91M	1.93M	3.69M	3.12M	13.93M
Total operating expenses	-112.13M	-126.58M	-104.77M	-114.87M	-140.59M	-152.46M	-169.91M	-328.01M	-373.53M	-433.21M	-272.03M	-249.57M	-252.80M	-198.27M	-380.53M	-211.99M	-229.66M	-206.90M	-190.53M	-321.86M
Prepaid expenses	4.56M	4.96M	8.67M	12.58M	14.90M	3.74M	2.55M	1.25M	836.25K	13.42M	696.06K	620.14K	—	—	—	—	—	—	—	—
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	365.24K	444.80K	—	—	—	201.32K	260.22K	151.76K	98.76K
Capital and operating lease obligations	0	0	0	0	1.12M	6.43M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	11.41M	10.04M	8.27M	5.71M	5.79M	5.17M	3.91M	2.69M	1.45M	1.94M	2.53M	3.28M	2.88M	3.14M	3.21M	2.35M	2.82M	2.84M	2.84M	2.49M
Deferred income, non-current	—	—	—	—	—	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	1.49M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-5.31M	-5.31M	-5.44M	—	-3.26M	0	0	0	-5.97M	-6.18M	-6.18M	-6.18M	-6.18M	-6.18M	0	-5.13M	-5.13M	-5.13M	-5.13M	-5.13M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800