Indag Rubber Ltd
NSE: BSE: 509162
₹89.72
(-0.20%)
Sun, 15 Mar 2026, 00:54 am
Market Cap2.36B
PE Ratio27.47
Dividend2.67
Producer Manufacturing
Miscellaneous Manufacturing
24.5KIndag Rubber Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 378.35M | 609.02M | 739.41M | 761.50M | 1.11B | 1.49B | 2.16B | 2.34B | 2.32B | 2.41B | 2.52B | 1.85B | 1.68B | 1.73B | 1.87B | 1.70B | 1.67B | 2.44B | 2.51B | 2.28B |
| Gross profit | 8.23M | 42.02M | 99.97M | 90.27M | 205.51M | 249.26M | 417.70M | 450.45M | 527.67M | 582.26M | 673.12M | 460.57M | 334.71M | 283.70M | 330.21M | 303.59M | 149.49M | 335.53M | 402.66M | 195.53M |
| Operating expenses (excl. COGS) | -4.32M | -5.57M | -7.13M | -6.50M | -88.26M | -109.22M | -143.24M | -140.39M | -188.21M | -201.16M | -244.80M | -186.75M | -159.39M | -166.21M | -199.96M | -168.19M | -167.36M | -226.42M | -274.53M | -229.58M |
| Selling/general/admin expenses, total | — | — | — | — | -83.91M | -102.77M | -135.07M | -135.45M | -182.96M | -196.02M | -238.10M | -181.84M | -156.13M | -164.64M | -198.78M | -166.84M | -167.00M | -225.79M | -266.77M | -228.50M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | -3.10M | -3.72M | -5.48M | — | -433.00K | -742.00K | -216.00K | — | -288.00K | -108.00K | -1.00M | -1.46M | -2.57M | -3.19M |
| Selling/general/admin expenses, other | — | — | — | — | -83.91M | -102.77M | -131.97M | -131.73M | -177.48M | -196.02M | -237.67M | -181.84M | -155.91M | -164.64M | -198.78M | -166.73M | -167.00M | -224.34M | -264.20M | -225.30M |
| Other operating expenses, total | -4.32M | -5.57M | -7.13M | -6.50M | -4.35M | -6.44M | -8.17M | -4.94M | -5.25M | -5.14M | -6.70M | -4.91M | -3.26M | -1.57M | -1.18M | -1.36M | -358.00K | -627.00K | -7.75M | -1.08M |
| Operating income | 3.91M | 36.45M | 92.83M | 83.77M | 117.25M | 140.05M | 274.46M | 310.06M | 339.46M | 381.09M | 426.14M | 273.82M | 175.32M | 117.49M | 130.26M | 135.40M | -17.88M | 109.11M | 128.13M | -34.05M |
| Non-operating income, total | -2.16M | 7.04M | -7.84M | -7.94M | 1.95M | -3.59M | -4.35M | 19.09M | 20.72M | 39.40M | 52.75M | 46.01M | 41.64M | 23.93M | 36.69M | -100.44M | 46.52M | 63.29M | 76.34M | 93.62M |
| Interest expense, net of interest capitalized | -7.24M | -15.20M | -11.45M | -10.82M | -2.01M | -7.09M | -8.37M | -1.53M | -1.63M | -3.83M | -5.57M | -10.00M | -21.15M | -18.26M | -3.78M | -4.25M | -2.88M | -4.81M | -8.79M | -11.51M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.24M | 22.11M | 3.61M | 2.88M | 3.96M | 3.50M | 4.02M | 21.12M | 22.35M | 43.23M | 58.31M | 28.71M | 31.72M | 18.84M | 40.47M | 35.73M | 48.88M | 68.28M | 85.37M | 105.12M |
| Non-operating interest income | 1.64M | 1.32M | 1.15M | 250.00K | 141.00K | 227.00K | 564.00K | 512.00K | 733.00K | 1.60M | 4.64M | 6.26M | 7.50M | 5.50M | 4.91M | 5.65M | 7.09M | 19.91M | 26.92M | 26.77M |
| Miscellaneous non-operating expense | 3.60M | 20.80M | 2.46M | 2.63M | 3.82M | 3.27M | 3.46M | 20.61M | 21.61M | 41.63M | 53.67M | 22.44M | 24.23M | 14.34M | 35.56M | 30.08M | 41.79M | 48.36M | 58.45M | 78.35M |
| Unusual income/expense | -164.00K | 123.00K | — | — | — | — | — | -499.00K | — | — | — | 27.30M | 31.07M | 23.35M | 3.00K | -131.91M | 521.00K | -173.00K | -233.00K | 0 |
| Pretax income | 1.75M | 43.49M | 85.00M | 75.83M | 119.20M | 136.46M | 270.12M | 329.15M | 360.17M | 420.50M | 478.88M | 319.83M | 216.96M | 141.42M | 166.95M | 34.96M | 28.64M | 172.41M | 204.47M | 59.57M |
| Taxes | -5.88M | -1.39M | -2.23M | 386.00K | -3.47M | -28.93M | -61.40M | -79.41M | -84.72M | -94.61M | -159.14M | -100.49M | -58.92M | -31.35M | -34.35M | -7.65M | -2.73M | -40.04M | -48.64M | -12.38M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -610.00K | -370.00K | -2.61M | 105.00K | 146.00K | 0 | 0 | 5.71M | 18.13M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -4.14M | 42.10M | 82.76M | 76.21M | 115.74M | 107.53M | 208.71M | 249.74M | 275.45M | 325.89M | 319.75M | 218.73M | 157.67M | 107.46M | 131.66M | 22.31M | 25.92M | 132.37M | 161.55M | 65.32M |
| Net income | -4.14M | 42.10M | 82.76M | 76.21M | 115.74M | 107.53M | 208.71M | 249.74M | 275.45M | 325.89M | 319.75M | 218.73M | 157.67M | 107.46M | 134.54M | 25.36M | 25.92M | 132.37M | 161.55M | 65.32M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -4.14M | 42.10M | 82.76M | 76.21M | 115.74M | 107.53M | 208.71M | 249.74M | 275.45M | 325.89M | 319.75M | 218.73M | 157.67M | 107.46M | 134.54M | 25.36M | 25.92M | 132.37M | 161.55M | 65.32M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 10.32M | 49.97M | 106.84M | 97.99M | 133.58M | 159.38M | 297.83M | 334.93M | 364.67M | 400.72M | 455.90M | 305.52M | 213.35M | 156.35M | 167.69M | 168.25M | 13.77M | 143.12M | 170.38M | 21.39M |
| EBIT | 3.91M | 36.45M | 92.83M | 83.77M | 117.25M | 140.05M | 274.46M | 310.06M | 339.46M | 381.09M | 428.32M | 273.82M | 175.32M | 117.49M | 130.26M | 135.40M | -17.88M | 109.11M | 128.13M | -34.05M |
| Total operating expenses | -374.44M | -572.57M | -646.58M | -677.73M | -995.71M | -1.35B | -1.88B | -2.03B | -1.98B | -2.03B | -2.09B | -1.58B | -1.51B | -1.61B | -1.74B | -1.56B | -1.69B | -2.33B | -2.38B | -2.32B |
| Prepaid expenses | 538.00K | 7.27M | 17.07M | 24.93M | 1.06M | 59.12M | 2.38M | 2.77M | 990.00K | 815.00K | 3.55M | 1.95M | 3.99M | 8.97M | 8.02M | 8.36M | 8.54M | 3.73M | 3.02M | 4.49M |
| Deferred income, current | — | — | — | — | — | — | — | — | 2.11M | 1.33M | 1.82M | 1.62M | 1.50M | 1.17M | 2.39M | 2.40M | 2.81M | 4.98M | 4.56M | 6.65M |
| Capital and operating lease obligations | 1.10M | 1.10M | 834.00K | 544.00K | 478.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.42M | 59.42M | 93.87M | 86.15M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 1.64M | 3.88M | 3.49M | 9.65M | 8.95M | 10.88M | 18.29M | 19.27M | 24.03M | 31.59M | 44.49M | 41.42M | 40.82M | 31.10M | 36.13M | 41.90M | 39.03M | 50.60M | 57.15M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.23M | 39.30M | 31.07M | 33.73M | 36.52M | 0 | 0 | 33.60M | 39.47M |
| Change in accrued expenses | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -10.50M | -18.38M | -20.44M | -21.17M | -36.01M | -46.59M | -66.66M | -75.10M | -75.23M | -75.16M | -75.36M | -123.54M | -23.86M | -63.49M | -63.71M | -63.69M | -79.39M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800