India Cements Capital Ltd
NSE: BSE: 511355
₹12.30
(-2.46%)
Thu, 05 Mar 2026, 00:24 pm
Market Cap266.99M
PE Ratio0
Dividend0
India Cements Capital Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 395.39M | 376.24M | 398.54M | 366.43M | 353.83M | 734.11M | 700.37M | 702.84M | 698.27M | 720.12M | 732.42M | 766.61M | 663.88M | 636.87M | 634.05M | 633.28M | 640.60M | 653.21M | 670.09M | 678.45M |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 69.05M | 99.74M | 96.99M | 76.01M | 80.14M | 93.36M | 75.48M | 87.75M | 87.19M | 90.77M | 108.58M | 107.64M | 135.18M | 103.34M | 128.03M | 126.92M | 120.36M | 116.48M | 134.28M | 142.28M |
| Cash & equivalents | 59.65M | 90.05M | 82.32M | 62.57M | 65.67M | 78.15M | 63.80M | 72.53M | 87.19M | 90.77M | 108.58M | 107.64M | 105.40M | 79.36M | 128.03M | 126.92M | 120.36M | 116.48M | 134.28M | 142.28M |
| Short term investments | 9.40M | 9.69M | 14.66M | 13.44M | 14.47M | 15.21M | 11.69M | 15.22M | 0 | 0 | 0 | 0 | 29.78M | 23.98M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 177.60M | 139.13M | 174.68M | 179.09M | 190.48M | 597.02M | 74.72M | 543.44M | 34.15M | 36.61M | 26.67M | 42.61M | 45.41M | 50.66M | 21.68M | 10.84M | 22.68M | 32.08M | 23.63M | 21.16M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | — | — | — | — | 0 | 0 | 502.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 18.00M | 142.00K | 221.00K | 2.72M | 2.72M | 2.72M | 222.00K | 2.72M | 2.72M | 2.72M | 2.72M | 2.72M | 854.00K | 976.00K | 618.00K | 16.00M | 16.00M | 16.00M | 0 | 0 |
| Net property/plant/equipment | 28.93M | 32.38M | 31.60M | 27.74M | 22.97M | 16.49M | 13.96M | 11.70M | 10.02M | 6.71M | 5.16M | 5.53M | 4.77M | 4.13M | 3.93M | 3.67M | 3.04M | 2.93M | 3.35M | 3.56M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | 449.00K | 413.00K | 558.00K | 421.00K | 517.00K | 588.00K | 649.00K | 605.00K | 543.00K | 545.00K | 556.00K |
| Net intangible assets | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 2.41M | 1.98M | 1.80M | 1.80M | 1.94M | 2.19M | 2.16M | 2.10M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 39.05M | 38.05M | 32.16M | 32.54M | 33.29M | 1.56M | 4.60M | 34.88M | 549.41M | 581.05M | 586.94M | 605.36M | 474.21M | 474.22M | 476.41M | 472.69M | 475.52M | 481.92M | 505.31M | 508.16M |
| Short term debt | 12.00M | 0 | 0 | 3.10M | 3.10M | 3.10M | 428.00K | 526.00K | 712.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 42.63M | 28.12M | 19.45M | 17.45M | 91.00K | 23.00K | 371.73M | 382.14M | 381.95M | 394.88M | 405.68M | 426.76M | 431.73M | 434.66M | 437.85M | 441.80M | 445.60M | 443.55M | 443.16M | 447.55M |
| Long term debt excl. lease liabilities | 42.63M | 28.12M | 19.45M | 17.45M | 91.00K | 23.00K | 371.73M | 382.14M | 381.95M | 394.88M | 405.68M | 426.76M | 431.73M | 434.66M | 437.85M | 441.80M | 445.60M | 443.55M | 443.16M | 447.55M |
| Total equity | 225.04M | 239.38M | 261.14M | 234.14M | 260.78M | 262.97M | 261.49M | 261.87M | 263.67M | 267.39M | 270.54M | 276.03M | 154.46M | 155.93M | 155.69M | 152.96M | 155.41M | 162.61M | 177.70M | 183.27M |
| Shareholders' equity | 225.03M | 239.38M | 261.13M | 234.13M | 260.78M | 262.97M | 261.49M | 261.87M | 263.67M | 267.39M | 270.54M | 276.03M | 154.46M | 155.93M | 155.69M | 152.96M | 155.41M | 162.61M | 177.70M | 183.27M |
| Common equity, total | 225.03M | 239.38M | 261.13M | 234.13M | 260.78M | 262.97M | 261.49M | 261.87M | 263.67M | 267.39M | 270.54M | 276.03M | 154.46M | 155.93M | 155.69M | 152.96M | 155.41M | 162.61M | 177.70M | 183.27M |
| Other common equity | 23.19M | 25.67M | -46.45M | -73.45M | -46.80M | -44.61M | -46.09M | -45.71M | 37.96M | 38.47M | 38.84M | 39.78M | 41.55M | 41.67M | 41.31M | 41.31M | 41.31M | 41.31M | 41.31M | 41.31M |
| Total debt | 54.63M | 28.12M | 19.45M | 20.56M | 3.20M | 3.13M | 372.15M | 382.67M | 382.66M | 394.88M | 405.68M | 426.76M | 431.73M | 434.66M | 437.85M | 441.80M | 445.60M | 443.55M | 443.16M | 447.55M |
| Net debt | -14.42M | -71.61M | -77.53M | -55.45M | -76.94M | -90.23M | 296.67M | 294.92M | 295.48M | 304.11M | 297.09M | 319.12M | 296.54M | 331.32M | 309.81M | 314.88M | 325.24M | 327.08M | 308.88M | 305.27M |
| Change in accounts receivable | -499.52M | 39.97M | -29.82M | -775.00K | 8.89M | -374.81M | -1.18M | 5.25M | -3.58M | -3.87M | 9.55M | -15.85M | -2.35M | -5.01M | 29.75M | 9.75M | -12.00M | -9.32M | 9.48M | 3.48M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 13.70M | -32.96M | -2.99M | -3.26M | 2.45M | 6.00M | 2.89M | -442.00K |
| Change in other assets/liabilities | -59.92M | -6.72M | 5.77M | -10.72M | -45.84M | 376.37M | -18.28M | -8.43M | -51.00K | -647.00K | 2.94M | 9.69M | 2.46M | 1.25M | -5.77M | 6.33M | -3.95M | -5.92M | -24.86M | -4.80M |
| Sale of fixed assets & businesses | 391.00K | 284.00K | 2.38M | 1.09M | 1.82M | 2.99M | 235.00K | 340.00K | 226.00K | 83.00K | 163.00K | 63.00K | 0 | — | 0 | 26.00K | 44.00K | 2.00K | 78.00K | 105.00K |
| Purchase/sale of investments, net | 19.70M | 17.86M | -80.00K | -2.50M | 0 | 0 | 3.52M | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | -15.38M | 0 | 0 | 16.00M | 0 |
| Sale/maturity of investments | 19.70M | 17.86M | 0 | 0 | 0 | 0 | 3.52M | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | 0 | 0 | 16.00M | 0 |
| Purchase of investments | 0 | 0 | -80.00K | -2.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | -15.38M | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -2.18M | -288.00K | -4.97M | 1.22M | -1.02M | -740.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.32M | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -99.35M | -26.51M | -8.66M | 3.08M | -17.36M | -68.00K | 1.18M | 10.52M | 186.00K | 0 | 0 | 0 | 4.97M | 2.94M | 3.18M | 3.96M | 3.80M | -2.04M | -399.00K | 4.40M |
| Issuance/retirement of long term debt | -111.65M | -14.51M | -8.66M | -24.00K | -121.00K | -68.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 12.30M | -12.00M | 0 | 3.10M | -17.24M | 0 | 1.18M | 10.52M | 186.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 4.97M | 2.94M | 3.18M | 3.96M | 3.80M | -2.04M | -399.00K | 4.40M |
| Total cash dividends paid | -3.00K | -354.00K | -137.00K | 0 | -431.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | -1.00K | 0 | -1.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800