Indian Acrylics Ltd
NSE: INDIANACRY BSE: 514165
₹4.85
(-9.68%)
Sun, 15 Mar 2026, 03:52 am
Market Cap726.68M
PE Ratio0
Dividend0
Indian Acrylics Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -217.59M | -241.23M | -205.33M | -153.52M | -187.07M | -124.01M | -115.40M | -190.25M | -238.69M | -158.74M | -175.92M | -149.19M | -200.57M | -284.78M | -281.44M | -346.59M | -339.62M | -324.29M | -325.04M | -185.44M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 3.37B | 3.37B | 3.57B | 3.15B | 2.82B | 2.90B | 2.57B | 2.53B | 2.79B | 2.58B | 3.27B | 4.22B | 4.96B | 5.77B | 6.18B | 5.75B | 5.99B | 5.57B | 3.98B | 3.72B |
| Total current assets | 1.42B | 1.51B | 1.83B | 1.51B | 1.35B | 1.86B | 1.59B | 1.60B | 1.74B | 1.53B | 1.74B | 2.24B | 2.55B | 2.96B | 3.16B | 2.94B | 3.39B | 3.12B | 1.67B | 1.61B |
| Cash and short term investments | 187.12M | 122.95M | 170.85M | 286.88M | 146.65M | 68.87M | 78.45M | 70.39M | 214.09M | 120.86M | 223.49M | 260.44M | 101.59M | 111.06M | 154.30M | 109.06M | 576.73M | 358.47M | 87.03M | 94.07M |
| Cash & equivalents | 134.80M | 62.52M | 110.59M | 90.47M | 83.50M | 5.71M | 9.57M | 4.56M | 214.09M | 120.86M | 223.49M | 260.44M | 101.59M | 111.06M | 154.30M | 109.06M | 576.73M | 358.47M | 87.03M | 94.07M |
| Short term investments | 52.32M | 60.43M | 60.26M | 196.42M | 63.16M | 63.16M | 68.88M | 65.83M | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 415.10M | 608.52M | 496.11M | 377.66M | 523.63M | 521.10M | 406.03M | 309.76M | 233.66M | 241.55M | 352.68M | 487.42M | 373.48M | 451.51M | 337.49M | 175.34M | 293.10M | 291.61M | 184.88M | 169.13M |
| Accounts receivable - trade, net | 350.47M | 526.12M | 422.77M | 217.73M | 333.61M | 364.79M | 392.57M | 293.43M | 216.62M | 188.62M | 286.34M | 482.84M | 368.06M | 17.54M | 260.34M | 170.42M | 241.18M | 272.92M | 181.38M | 156.71M |
| Other receivables | 64.63M | 82.40M | 73.34M | 159.93M | 190.02M | 156.31M | 13.46M | 16.33M | 17.04M | 52.93M | 66.34M | 4.57M | 5.41M | 433.98M | 77.14M | 4.93M | 51.92M | 18.69M | 3.51M | 12.42M |
| Total inventory | 794.19M | 653.83M | 1.02B | 823.19M | 655.99M | 1.25B | 1.06B | 1.08B | 1.16B | 1.01B | 1.03B | 1.28B | 1.79B | 2.05B | 2.32B | 2.31B | 2.16B | 2.12B | 1.15B | 1.11B |
| Other current assets, total | 11.92M | 116.38M | 133.64M | 12.95M | 13.22M | 11.10M | 41.15M | 129.32M | 102.57M | 147.92M | 125.53M | 206.36M | 268.73M | 334.01M | 332.45M | 327.66M | 343.64M | 337.50M | 245.67M | 231.72M |
| Total non-current assets | 1.94B | 1.86B | 1.74B | 1.64B | 1.46B | 1.04B | 980.96M | 931.49M | 1.05B | 1.05B | 1.53B | 1.98B | 2.42B | 2.81B | 3.02B | 2.81B | 2.60B | 2.46B | 2.31B | 2.11B |
| Long term investments | 5.67M | 3.97M | 3.21M | 3.13M | 0 | 0 | 0 | 0 | 10.69M | 10.42M | 0 | 15.12M | 22.46M | 0 | 26.23M | 27.09M | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — | 0 | 0 | 0 | — | 15.12M | 22.46M | — | 26.23M | 27.09M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 5.67M | 3.97M | 0 | 3.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 3.21M | 0 | 0 | 0 | 0 | 0 | 10.69M | 10.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 1.94B | 1.85B | 1.74B | 1.64B | 1.46B | 1.04B | 969.89M | 921.46M | 1.04B | 1.04B | 1.52B | 1.96B | 2.40B | 2.77B | 2.97B | 2.77B | 2.56B | 2.42B | 2.26B | 2.07B |
| Gross property/plant/equipment | 3.90B | 3.97B | 4.01B | 4.02B | 4.04B | 4.11B | 4.14B | 4.15B | 4.37B | 4.46B | 5.04B | 5.60B | 6.20B | 6.75B | 7.15B | 7.16B | 7.17B | 7.16B | 6.93B | 6.57B |
| Deferred tax assets | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 20.82M | 18.73M | 16.65M | 14.57M | 12.49M | 10.41M | 8.32M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 20.82M | 18.73M | 16.65M | 14.57M | 12.49M | 10.41M | 8.32M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 11.06M | 10.03M | 0 | 0 | 12.38M | 0 | 0 | 23.73M | 0 | 0 | 28.10M | 28.95M | 33.99M | 34.99M |
| Short term debt | 125.76M | 223.60M | 197.98M | 946.53M | 390.94M | 228.29M | 172.78M | 394.08M | 291.60M | 150.70M | 222.43M | 277.23M | 415.96M | 316.42M | 458.79M | 378.24M | 453.66M | 457.99M | 588.21M | 495.62M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 56.63M | 39.44M | 43.28M | — | 34.00M | 123.92M | 124.62M | 163.85M | 166.62M | 284.08M | 308.21M | 246.41M | 285.33M | 222.13M |
| Short term debt excl. current portion of LT debt | 125.76M | 223.60M | 197.98M | 946.53M | 390.94M | 228.29M | 116.15M | 354.65M | 248.33M | 150.70M | 188.43M | 153.30M | 291.33M | 152.57M | 292.17M | 94.16M | 145.45M | 211.59M | 302.88M | 273.48M |
| Accounts payable | 999.15M | 944.80M | 1.54B | 1.30B | 1.12B | 1.53B | 254.00K | 1.21B | 1.41B | 1.30B | 1.41B | 1.39B | 1.42B | 2.03B | 2.19B | 1.73B | 2.61B | 2.39B | 1.28B | 1.23B |
| Income tax payable | 0 | 0 | 0 | 2.41M | 364.00K | 886.00K | 30.03M | 0 | 12.01M | 16.30M | 3.91M | 16.97M | — | — | 5.04M | 85.00K | 0 | — | — | — |
| Long term debt | 1.56B | 1.50B | 1.11B | 689.04M | 446.26M | 423.75M | 69.53M | 32.68M | 0 | 0 | 180.93M | 1.19B | 1.63B | 1.73B | 1.68B | 1.78B | 1.71B | 1.38B | 1.28B | 1.33B |
| Long term debt excl. lease liabilities | 1.56B | 1.50B | 1.11B | 689.04M | 446.26M | 423.75M | 69.53M | 32.68M | 0 | 0 | 180.93M | 1.19B | 1.63B | 1.73B | 1.68B | 1.78B | 1.71B | 1.38B | 1.28B | 1.33B |
| Total equity | 554.62M | 425.36M | 412.06M | 4.04M | 324.88M | 328.44M | 588.80M | 630.49M | 743.69M | 549.68M | 755.83M | 979.86M | 1.20B | 1.32B | 1.42B | 1.48B | 725.72M | 921.93M | 406.83M | 100.86M |
| Shareholders' equity | 554.62M | 425.36M | 412.06M | 4.04M | 324.88M | 328.44M | 588.80M | 630.49M | 743.69M | 549.68M | 755.83M | 979.86M | 1.20B | 1.32B | 1.42B | 1.48B | 725.72M | 921.93M | 406.83M | 100.86M |
| Common equity, total | 554.62M | 425.36M | 412.06M | 4.04M | 324.88M | 328.44M | 588.80M | 630.49M | 743.69M | 549.68M | 755.83M | 979.86M | 1.20B | 1.32B | 1.42B | 1.48B | 725.72M | 921.93M | 406.83M | 100.86M |
| Other common equity | -702.53M | -831.78M | -905.08M | -1.31B | 8.00M | -988.70M | -768.35M | -726.66M | 225.12M | 184.44M | 184.44M | 173.50M | 307.48M | 311.40M | 307.48M | 307.48M | 307.48M | 307.48M | 307.86M | 307.86M |
| Total debt | 1.68B | 1.73B | 1.31B | 1.64B | 837.20M | 652.05M | 242.31M | 426.76M | 291.60M | 150.70M | 403.36M | 1.47B | 2.04B | 2.05B | 2.14B | 2.16B | 2.16B | 1.84B | 1.87B | 1.83B |
| Net debt | 1.50B | 1.61B | 1.14B | 1.35B | 690.55M | 583.17M | 163.87M | 356.37M | 77.51M | 29.84M | 179.87M | 1.21B | 1.94B | 1.94B | 1.98B | 2.05B | 1.59B | 1.48B | 1.78B | 1.73B |
| Change in accounts receivable | -36.06M | -297.11M | 100.08M | 240.03M | -56.06M | 10.50M | 73.19M | 16.38M | 42.19M | -18.09M | -90.15M | -222.20M | 33.88M | 92.58M | 125.52M | 151.04M | -132.74M | 1.28M | 219.93M | 36.93M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 315.71M | -25.57M | 548.80M | -49.94M | -169.64M | 404.92M | -63.95M | -73.92M | 187.44M | -130.94M | 87.28M | 112.41M | 52.10M | 583.82M | 464.07M | -733.25M | 1.03B | -240.61M | -1.04B | -183.50M |
| Change in other assets/liabilities | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | -1.63M | 0 | 9.00K | -6.41M | 4.80M | 1.65M | 1.50M | 25.43M | 2.77M |
| Sale of fixed assets & businesses | 0 | 181.00K | 155.00K | 9.16M | 0 | 127.00K | 45.00K | 45.00K | 317.00K | 104.00K | 0 | 10.00K | 0 | — | 0 | 20.21M | 27.09M | 18.90M | 18.61M | 273.29M |
| Purchase/sale of investments, net | -5.67M | 1.70M | 762.00K | -75.00K | 3.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 1.70M | 762.00K | 0 | 3.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -5.67M | 0 | 0 | -75.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.74M | -7.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -12.61M | -64.40M | -257.62M | -181.86M | -652.68M | -307.68M | -245.08M | 7.16M | -43.17M | 116.77M | 403.05M | 610.94M | 597.39M | 108.57M | -157.47M | 236.79M | -29.04M | -375.43M | -36.21M | 14.78M |
| Issuance/retirement of long term debt | -12.61M | -64.40M | -257.62M | -181.86M | -652.68M | -422.68M | -223.18M | 7.16M | -43.17M | 116.77M | 403.05M | 0 | 0 | 0 | -157.47M | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 115.00M | -21.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 610.94M | 597.39M | 108.57M | — | 236.79M | -29.04M | -375.43M | -36.21M | 14.78M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | -5.00M | 0 | 0 | 0 | 0 | 0 | -40.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800