
Indian Hume Pipe Company Ltd
NSE: INDIANHUME BSE: 504741
₹390.15
(-1.10)%
Fri, 06 Feb 2026, 03:08 pm
Market Cap20.6B
PE Ratio3.60
Dividend1.02
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -53.55M | -84.03M | -90.81M | -174.84M | -196.17M | -184.87M | -230.55M | -247.42M | -330.54M | -482.95M | -452.61M | -457.06M | -428.85M | -535.75M | -765.85M | -677.61M | -585.65M | -679.32M | -639.04M | -623.47M |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.93B | 3.33B | 4.17B | 5.12B | 6.80B | 7.30B | 7.45B | 8.05B | 9.29B | 10.60B | 11.35B | 12.76B | 15.43B | 17.93B | 20.27B | 19.05B | 19.75B | 21.83B | 20.83B | 27.38B |
| Total current assets | 2.35B | 2.70B | 3.70B | 4.51B | 5.97B | 6.54B | 6.41B | 6.88B | 8.05B | 9.49B | 10.19B | 11.01B | 13.78B | 15.38B | 16.72B | 15.97B | 16.55B | 19.02B | 18.04B | 24.62B |
| Cash and short term investments | 330.89M | 217.38M | 294.69M | 197.67M | 229.09M | 388.60M | 266.45M | 212.24M | 146.82M | 240.41M | 100.58M | 434.83M | 202.25M | 391.46M | 318.02M | 280.59M | 401.89M | 474.54M | 1.13B | 6.19B |
| Cash & equivalents | 231.87M | 202.85M | 279.09M | 173.45M | 198.39M | 276.57M | 213.45M | 191.85M | 132.16M | 200.06M | 88.46M | 424.18M | 188.44M | 391.46M | 318.02M | 280.59M | 401.89M | 474.54M | 423.68M | 4.43B |
| Short term investments | 99.02M | 14.53M | 15.61M | 24.22M | 30.69M | 112.03M | 53.00M | 20.39M | 14.66M | 40.35M | 12.12M | 10.66M | 13.81M | 0 | 0 | 0 | 0 | 0 | 710.07M | 1.76B |
| Total receivables, net | 409.62M | 393.79M | 455.60M | 779.90M | 717.34M | 1.37B | 1.98B | 2.26B | 2.29B | 3.36B | 3.37B | 9.38B | 12.12B | 6.85B | 7.64B | 6.74B | 8.37B | 8.74B | 7.36B | 7.18B |
| Accounts receivable - trade, net | 159.08M | 138.47M | 123.21M | 269.96M | 177.49M | 208.70M | 1.40B | 1.63B | 2.28B | 3.35B | 3.35B | 9.37B | 12.12B | 5.99B | 6.25B | 5.53B | 7.04B | 7.42B | 6.61B | 6.49B |
| Other receivables | 250.54M | 255.31M | 332.39M | 509.94M | 539.85M | 1.16B | 584.16M | 629.55M | 3.56M | 4.20M | 12.55M | 13.17M | 5.26M | 868.96M | 1.38B | 1.20B | 1.32B | 1.32B | 750.71M | 693.51M |
| Total inventory | 1.26B | 1.59B | 2.48B | 3.18B | 4.28B | 4.17B | 2.92B | 3.15B | 3.54B | 3.76B | 4.36B | 599.73M | 472.94M | 7.92B | 849.01M | 931.88M | 805.15M | 858.18M | 1.48B | 2.14B |
| Other current assets, total | 184.14M | 305.12M | 234.38M | 328.14M | 359.06M | 7.53M | 534.19M | 611.78M | 1.53B | 1.59B | 1.65B | 586.38M | 980.90M | 217.69M | 7.92B | 8.02B | 6.98B | 8.95B | 8.06B | 9.11B |
| Total non-current assets | 581.11M | 633.63M | 469.56M | 614.02M | 835.43M | 760.41M | 1.03B | 1.17B | 1.23B | 1.11B | 1.15B | 1.76B | 1.65B | 2.55B | 3.54B | 3.08B | 3.20B | 2.80B | 2.80B | 2.75B |
| Long term investments | 273.88M | 218.61M | 24.74M | 25.21M | 174.97M | 14.10M | 210.96M | 255.23M | 240.07M | 226.95M | 188.95M | 243.73M | 228.19M | 753.97M | 1.34B | 1.14B | 1.28B | 1.07B | 1.17B | 880.66M |
| Note receivable - long term | — | — | — | — | — | 0 | 195.76M | 237.42M | 228.26M | 222.33M | 186.03M | 145.12M | 135.86M | 644.70M | 899.24M | 708.38M | 843.41M | 808.01M | 852.78M | 597.90M |
| Investments in unconsolidated subsidiaries | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 273.88M | 218.61M | 24.74M | 25.21M | 174.97M | 14.10M | 15.20M | 17.81M | 11.81M | 4.62M | 2.93M | 98.61M | 92.33M | 109.27M | 436.19M | 430.22M | 435.92M | 266.25M | 318.18M | 282.76M |
| Net property/plant/equipment | 290.70M | 396.77M | 424.55M | 567.20M | 652.88M | 722.01M | 736.58M | 802.52M | 843.13M | 746.18M | 752.58M | 820.51M | 823.16M | 1.10B | 1.46B | 1.32B | 1.21B | 1.08B | 1.11B | 1.48B |
| Gross property/plant/equipment | 577.74M | 717.95M | 766.74M | 953.48M | 1.10B | 1.24B | 1.30B | 1.44B | 1.54B | 1.56B | 1.64B | 896.64M | 985.89M | 1.37B | 1.88B | 1.90B | 1.91B | 1.90B | 2.02B | 2.44B |
| Deferred tax assets | 16.53M | 18.24M | 20.27M | 21.61M | 7.58M | 24.30M | 27.24M | 30.26M | 30.64M | 30.25M | 98.50M | 51.46M | 116.88M | 122.74M | 106.31M | 49.89M | 59.27M | 63.15M | 62.30M | 83.32M |
| Net intangible assets | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 2.02M | 3.48M | 5.23M | 4.42M | 4.42M | 5.01M | 9.53M | 6.83M | 7.62M | 5.97M | 3.45M | 4.71M | 4.02M | 2.90M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 1.00K | 1.00K | 2.02M | 3.48M | 5.23M | 4.42M | 4.42M | 5.01M | 9.53M | 6.83M | 7.62M | 5.97M | 3.45M | 4.71M | 4.02M | 2.90M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 55.33M | 79.92M | 112.87M | 98.73M | 107.26M | 638.39M | 472.96M | 566.91M | 633.79M | 567.38M | 646.88M | 584.03M | 452.89M | 300.98M |
| Short term debt | 588.04M | 468.74M | 768.13M | 1.36B | 1.32B | 1.78B | 1.49B | 1.76B | 2.19B | 2.85B | 3.04B | 2.60B | 3.39B | 4.72B | 6.24B | 5.22B | 5.62B | 6.19B | 4.98B | 4.51B |
| Current portion of LT debt and capital leases | 666.00K | 1.05M | 1.21M | 765.00K | 1.05M | 1.64M | 843.00K | 0 | 18.75M | 75.00M | 76.09M | 81.38M | 65.07M | 11.05M | 111.64M | 446.23M | 28.46M | 6.28M | 170.81M | 100.46M |
| Short term debt excl. current portion of LT debt | 587.37M | 467.69M | 766.92M | 1.36B | 1.32B | 1.78B | 1.49B | 1.76B | 2.18B | 2.77B | 2.97B | 2.52B | 3.33B | 4.71B | 6.13B | 4.77B | 5.59B | 6.18B | 4.81B | 4.41B |
| Accounts payable | 605.30M | 776.62M | 895.43M | 1.21B | 1.94B | 1.76B | 1.20B | 1.48B | 1.52B | 1.86B | 2.57B | 3.18B | 4.33B | 4.96B | 5.29B | 4.98B | 5.18B | 5.59B | 4.73B | 5.29B |
| Income tax payable | 178.49M | 186.13M | 210.64M | 7.37M | 391.44M | 552.63M | 583.99M | 17.96M | 459.00M | 521.89M | 619.08M | 47.65M | 38.87M | 62.30M | 52.06M | 52.06M | 52.06M | 52.06M | 52.06M | 52.06M |
| Long term debt | 84.56M | 268.95M | 332.92M | 323.39M | 372.78M | 411.59M | 0 | 0 | 281.25M | 206.25M | 136.48M | 81.56M | 26.65M | 22.89M | 486.54M | 380.61M | 247.86M | 144.63M | 121.53M | 70.36M |
| Long term debt excl. lease liabilities | 84.56M | 268.95M | 332.92M | 323.39M | 372.78M | 411.59M | 0 | 0 | 281.25M | 206.25M | 136.48M | 81.56M | 26.65M | 22.89M | 486.54M | 380.61M | 247.86M | 144.63M | 121.53M | 70.36M |
| Total equity | 1.20B | 1.33B | 1.44B | 1.65B | 1.88B | 2.10B | 2.20B | 2.37B | 2.54B | 2.87B | 3.07B | 4.00B | 4.53B | 5.20B | 5.69B | 6.03B | 6.50B | 6.95B | 8.29B | 13.77B |
| Shareholders' equity | 1.20B | 1.33B | 1.44B | 1.65B | 1.88B | 2.10B | 2.20B | 2.37B | 2.54B | 2.87B | 3.07B | 4.00B | 4.53B | 5.20B | 5.69B | 6.03B | 6.50B | 6.95B | 8.29B | 13.77B |
| Common equity, total | 1.20B | 1.33B | 1.44B | 1.65B | 1.88B | 2.10B | 2.20B | 2.37B | 2.54B | 2.87B | 3.07B | 4.00B | 4.53B | 5.20B | 5.69B | 6.03B | 6.50B | 6.95B | 8.29B | 13.77B |
| Other common equity | 1.15B | 1.29B | 1.40B | 1.60B | 1.83B | 1.00B | 2.16B | 2.32B | 1.23B | 1.33B | 1.43B | 1.40B | 1.40B | 1.40B | 1.39B | 1.41B | 1.41B | 1.41B | 1.43B | 1.42B |
| Total debt | 672.60M | 737.68M | 1.10B | 1.69B | 1.69B | 2.19B | 1.49B | 1.76B | 2.48B | 3.06B | 3.18B | 2.68B | 3.42B | 4.74B | 6.72B | 5.60B | 5.87B | 6.33B | 5.11B | 4.58B |
| Net debt | 341.70M | 520.30M | 806.36M | 1.49B | 1.46B | 1.80B | 1.22B | 1.55B | 2.33B | 2.81B | 3.08B | 2.25B | 3.22B | 4.35B | 6.41B | 5.32B | 5.47B | 5.86B | 3.97B | -1.61B |
| Change in accounts receivable | -135.16M | -84.55M | -14.45M | -406.39M | 19.27M | -315.04M | -366.31M | -435.22M | -1.01B | -1.16B | -32.00M | -2.26B | -3.09B | -1.76B | -1.67B | 1.04B | -710.28M | -2.37B | 2.41B | -592.16M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 152.38M | 243.35M | 178.07M | 393.25M | 908.05M | -48.67M | 56.23M | 242.04M | 614.60M | 331.48M | 336.97M | 2.33B | 1.23B | 484.10M | -137.47M | -186.96M | 31.89M | 1.15B | -1.11B | 1.58B |
| Change in other assets/liabilities | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 5.47M | 6.75M | 11.92M | 1.48M | 1.95M | 7.00M | 65.97M | 31.74M | 34.51M | 117.59M | 2.81M | 4.13M | 2.99M | 30.89M | 11.29M | 13.57M | 7.47M | 2.75M | 13.56M | 5.48B |
| Purchase/sale of investments, net | 215.97M | 55.50M | 195.59M | -50.00K | -146.70M | 161.11M | -798.00K | -2.51M | 1.50M | 6.69M | 6.66M | 1.46M | -3.15M | -167.76M | 0 | 0 | 0 | 0 | -709.96M | -1.04B |
| Sale/maturity of investments | 601.14M | 491.91M | 199.69M | 2.42M | 264.04M | 644.61M | 686.68M | 97.65M | 1.50M | 6.69M | 6.66M | 1.46M | 0 | 160.00M | 0 | 0 | 0 | 0 | 0 | — |
| Purchase of investments | -385.18M | -436.41M | -4.10M | -2.47M | -410.74M | -483.49M | -687.48M | -100.16M | — | 0 | 0 | 0 | -3.15M | -327.76M | 0 | 0 | 0 | 0 | -709.96M | -1.04B |
| Other investing cash flow items, total | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -141.47M | 90.25M | 31.21M | -4.62B |
| Issuance/retirement of debt, net | 259.81M | 1.09M | 517.32M | 565.16M | 166.45M | 137.48M | -77.42M | 279.23M | 707.61M | 579.65M | 123.32M | 86.11M | 467.90M | 1.43B | 1.47B | -916.07M | -209.99M | 181.99M | -253.11M | -338.71M |
| Issuance/retirement of long term debt | 259.81M | — | 517.32M | 565.16M | 166.45M | 137.48M | -77.42M | 279.23M | 707.61M | 0 | -68.68M | 86.11M | 467.90M | 0 | 491.16M | 248.57M | -359.99M | -127.12M | -102.91M | -96.31M |
| Issuance/retirement of short term debt | — | 1.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 579.65M | 192.00M | 0 | 0 | 0 | 974.63M | -1.16B | 150.00M | 309.11M | -150.20M | -242.40M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.43B | — | — | — | — | — | — |
| Total cash dividends paid | -14.53M | -21.80M | -29.07M | -33.91M | -41.18M | -48.45M | -48.45M | -48.45M | -53.29M | -58.14M | -150.19M | -47.61M | -117.32M | -199.84M | -209.40M | -96.68M | -96.89M | -97.09M | -54.56M | -80.02M |
| Other financing cash flow items, total | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800