Indian Metals & Ferro Alloys Ltd
NSE: IMFA BSE: 533047
₹1176.80
(1.18%)
Sun, 11 Oct 2026, 00:54 pm
Market Cap (in Cr)6335.02
PE Ratio12.11
Dividend1.06
Non-Energy Minerals
Other Metals/Minerals
24.5KIndian Metals & Ferro Alloys Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.33B | 5.54B | 7.30B | 9.94B | 5.93B | 10.40B | 11.45B | 12.08B | 12.43B | 12.82B | 11.64B | 16.31B | 17.24B | 15.92B | 15.69B | 18.13B | 25.75B | 26.49B | 27.54B | 25.42B |
| Gross profit | -687.67M | 124.90M | 2.32B | 4.01B | 1.51B | 3.87B | 2.26B | 2.38B | 2.11B | 1.96B | 1.06B | 4.89B | 4.63B | 3.79B | 2.18B | 4.24B | 9.71B | 6.75B | 7.92B | 7.51B |
| Operating expenses (excl. COGS) | -488.32M | -611.89M | -7.10M | -8.10M | -791.40M | -1.19B | -1.02B | -1.13B | -1.28B | -1.40B | -1.11B | -1.24B | -1.85B | -1.96B | -2.30B | -2.14B | -2.90B | -2.79B | -2.54B | -2.76B |
| Selling/general/admin expenses, total | -488.32M | -611.89M | 0 | — | -791.40M | -1.19B | -958.30M | -1.12B | -1.26B | -1.39B | -953.30M | -1.20B | -1.35B | -1.49B | -1.53B | -1.57B | -2.27B | -2.14B | -2.50B | -2.71B |
| Research & development | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.00M | -6.30M | — | — | -13.23M | -3.74M | -9.84M | -25.25M | -107.27M | -56.91M |
| Selling/general/admin expenses, other | -488.32M | -611.89M | — | — | -791.40M | -1.19B | -958.30M | -1.12B | -1.26B | -1.39B | -953.30M | -1.20B | -1.35B | -1.49B | -1.53B | -1.56B | -2.26B | -2.12B | -2.50B | -2.65B |
| Other operating expenses, total | — | — | -7.10M | -8.10M | 0 | 0 | -62.00M | -13.00M | -18.40M | -11.70M | -159.20M | -36.30M | -501.50M | -470.00M | -772.10M | -570.30M | -626.80M | -647.50M | -38.00M | -51.70M |
| Operating income | -1.18B | -486.99M | 2.31B | 4.00B | 721.30M | 2.68B | 1.24B | 1.25B | 826.20M | 560.10M | -54.30M | 3.66B | 2.78B | 1.83B | -122.90M | 2.11B | 6.81B | 3.97B | 5.38B | 4.74B |
| Non-operating income, total | 974.63M | 998.46M | -140.70M | -507.60M | -146.50M | -173.80M | -302.70M | -227.00M | -327.10M | -295.40M | -678.50M | 37.80M | 47.80M | -1.64B | -784.90M | 178.50M | -232.00M | -727.80M | -221.20M | 396.70M |
| Interest expense, net of interest capitalized | -535.27M | -476.09M | -439.70M | -795.20M | -443.90M | -541.00M | -411.30M | -566.40M | -1.16B | -1.06B | -807.70M | -834.70M | -754.10M | -777.40M | -696.60M | -609.50M | -525.50M | -327.40M | -343.30M | -258.70M |
| Interest capitalized | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.20M | 8.70M | 4.70M | 1.50M | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.48B | 1.47B | 275.70M | 274.00M | 296.60M | 367.20M | 110.60M | 434.80M | 828.70M | 751.40M | 293.30M | 546.10M | 731.20M | -5.00M | -77.10M | 596.00M | 273.60M | -324.70M | 264.60M | 649.50M |
| Non-operating interest income | 0 | 0 | — | — | — | — | 19.20M | 53.90M | 50.00M | 63.60M | 95.00M | 90.10M | 46.40M | 40.50M | 37.90M | 26.30M | 16.60M | 49.50M | 51.40M | 81.10M |
| Miscellaneous non-operating expense | 1.48B | 1.47B | 275.70M | 274.00M | 296.60M | 367.20M | 91.40M | 380.90M | 778.70M | 687.80M | 198.30M | 456.00M | 684.80M | -45.50M | -115.00M | 569.70M | 257.00M | -374.20M | 213.20M | 568.40M |
| Unusual income/expense | 26.86M | 1.27M | 23.30M | 13.60M | 800.00K | — | -2.00M | -95.40M | — | 10.00M | -164.10M | 326.40M | 70.70M | -860.90M | -11.20M | 192.00M | 19.90M | -75.70M | -142.50M | 5.90M |
| Pretax income | -201.37M | 511.46M | 2.17B | 3.50B | 574.80M | 2.50B | 939.90M | 1.02B | 499.10M | 264.70M | -732.80M | 3.69B | 2.83B | 191.20M | -907.80M | 2.28B | 6.58B | 3.24B | 5.16B | 5.14B |
| Taxes | 385.01M | -312.53M | -1.12B | -889.20M | -164.80M | -882.20M | -323.60M | -495.00M | -149.70M | -223.20M | 296.10M | -1.21B | -962.40M | -197.00M | 248.10M | -614.80M | -1.50B | -980.90M | -1.72B | -1.35B |
| Non-controlling/minority interest | 528.00K | 228.00K | 200.00K | 200.00K | 0 | 0 | — | — | -200.00K | -4.70M | -3.60M | 2.40M | -4.20M | -4.40M | -5.20M | -4.30M | -4.60M | -5.20M | -7.70M | -6.00M |
| After tax other income/expense | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 184.17M | 199.17M | 1.05B | 2.61B | 410.00M | 1.62B | 616.30M | 528.20M | 349.20M | 36.80M | -440.30M | 2.49B | 1.86B | -10.20M | -664.90M | 1.67B | 5.07B | 2.25B | 3.44B | 3.79B |
| Net income | 184.17M | 199.17M | 1.05B | 2.61B | 410.00M | 1.62B | 616.30M | 528.20M | 349.20M | 36.80M | -440.30M | 2.49B | 1.86B | -10.20M | -664.90M | 1.67B | 5.07B | 2.25B | 3.44B | 3.79B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 184.17M | 199.17M | 1.05B | 2.61B | 410.00M | 1.62B | 616.30M | 528.20M | 349.20M | 36.80M | -440.30M | 2.49B | 1.86B | -10.20M | -664.90M | 1.67B | 5.07B | 2.25B | 3.44B | 3.79B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -620.25M | -70.14M | 2.71B | 4.38B | 1.13B | 3.10B | 1.80B | 2.07B | 2.32B | 1.78B | 1.09B | 4.74B | 3.79B | 2.82B | 916.30M | 3.15B | 7.91B | 5.04B | 6.16B | 5.29B |
| EBIT | -1.18B | -486.99M | 2.31B | 4.00B | 721.30M | 2.68B | 1.24B | 1.25B | 826.20M | 560.10M | -54.30M | 3.66B | 2.78B | 1.83B | -122.90M | 2.11B | 6.81B | 3.97B | 5.38B | 4.74B |
| Total operating expenses | -5.51B | -6.03B | -4.99B | -5.94B | -5.20B | -7.73B | -10.21B | -10.83B | -11.61B | -12.26B | -11.70B | -12.66B | -14.46B | -14.09B | -15.82B | -16.02B | -18.95B | -22.53B | -22.16B | -20.68B |
| Prepaid expenses | — | — | — | — | — | — | 1.73B | 2.11B | 2.29B | 2.47B | 141.70M | 107.00M | 106.40M | 113.20M | 200.70M | 161.50M | 149.50M | 105.30M | 104.10M | 88.90M |
| Deferred income, current | — | — | — | — | — | — | — | — | 13.30M | — | 6.30M | 1.50M | 1.80M | 2.40M | 14.40M | 15.00M | 11.50M | 30.60M | 7.40M | 28.20M |
| Capital and operating lease obligations | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.20M | 129.20M | 123.80M | 180.10M | 153.50M | 153.50M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | 137.40M | 202.90M | 541.00M | 946.20M | 1.04B | 379.90M | 784.70M | 1.04B | 1.02B | 982.60M | 948.80M | 619.20M | 557.70M | 618.10M | 784.30M |
| Deferred income, non-current | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 1.37M | 1.14M | 900.00K | 700.00K | 229.70M | 229.70M | 224.80M | 304.40M | 305.40M | 309.60M | 313.20M | 305.40M | 304.30M | 304.70M | 305.90M | 304.70M | 304.00M | 303.40M | 86.80M | 88.80M |
| Change in accrued expenses | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -34.23M | 0 | -62.30M | -199.50M | -249.40M | -307.00M | -151.00M | -151.00M | -152.00M | -91.20M | -50.50M | -329.90M | -239.50M | -489.80M | -166.60M | -86.40M | -329.30M | -680.20M | -679.40M | -1.93B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
