Indoco Remedies Ltd
NSE: INDOCO BSE: 532612
₹192.20
(1.80%)
Thu, 26 Mar 2026, 09:30 am
Market Cap17.66B
PE Ratio0
Dividend0.10
Health Technology
Pharmaceuticals: Major
24.5KIndoco Remedies Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.94B | 2.43B | 3.50B | 3.50B | 3.98B | 4.78B | 5.60B | 6.25B | 7.20B | 8.52B | 9.81B | 10.44B | 10.17B | 9.42B | 10.80B | 12.19B | 15.04B | 16.41B | 17.89B | 16.43B |
| Gross profit | 420.39M | 479.09M | 654.11M | 1.30B | 1.30B | 1.53B | 1.81B | 1.86B | 2.44B | 3.13B | 2.95B | 3.04B | 3.06B | 2.35B | 3.26B | 4.26B | 5.92B | 6.09B | 6.04B | 4.79B |
| Operating expenses (excl. COGS) | -65.94M | -103.48M | -197.07M | -914.43M | -881.68M | -1.02B | -1.23B | -1.20B | -1.64B | -2.00B | -2.03B | -2.36B | -2.62B | -2.55B | -2.96B | -2.97B | -3.76B | -4.17B | -4.75B | -5.11B |
| Selling/general/admin expenses, total | — | — | — | -886.50M | -881.68M | -1.02B | -1.22B | -1.20B | -1.64B | -1.97B | -2.03B | -2.36B | -2.62B | -2.55B | -2.96B | -2.97B | -3.76B | -4.17B | -4.75B | -5.11B |
| Research & development | -18.43M | -22.27M | -95.78M | -92.35M | -102.23M | -93.42M | -108.03M | -129.02M | -144.29M | -216.72M | -431.79M | -517.10M | -534.90M | -515.15M | -497.02M | -597.04M | -746.42M | -809.70M | -971.57M | -760.12M |
| Selling/general/admin expenses, other | — | — | — | -794.15M | -779.46M | -925.04M | -1.11B | -1.07B | -1.50B | -1.75B | -1.60B | -1.84B | -2.09B | -2.03B | -2.46B | -2.37B | -3.02B | -3.36B | -3.78B | -4.35B |
| Other operating expenses, total | -65.94M | -103.48M | -197.07M | -27.93M | 0 | 0 | -12.34M | 0 | 0 | -27.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 354.45M | 375.60M | 457.04M | 383.85M | 414.10M | 510.16M | 577.82M | 662.76M | 791.56M | 1.14B | 918.42M | 684.62M | 436.15M | -200.06M | 302.19M | 1.29B | 2.15B | 1.92B | 1.29B | -317.33M |
| Non-operating income, total | 10.43M | 41.84M | -33.27M | -61.77M | 17.17M | 55.68M | -65.16M | -177.26M | -68.39M | -41.39M | 70.85M | 224.74M | 47.84M | 106.94M | -16.47M | 25.50M | 213.39M | 12.26M | 65.44M | -426.38M |
| Interest expense, net of interest capitalized | -37.52M | -57.94M | -48.23M | -58.46M | -29.06M | -24.02M | -58.54M | -84.20M | -189.18M | -105.82M | -123.94M | -148.12M | -182.02M | -199.87M | -236.25M | -221.00M | -108.52M | -247.86M | -390.06M | -640.12M |
| Interest capitalized | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 17.80M | 30.82M | 56.80M | 33.22M | 6.62M | 0 | 0 | 0 | 76.93M | 81.61M |
| Non-operating income, excl. interest expenses | 47.95M | 99.78M | 33.24M | -3.31M | 46.23M | 79.70M | -6.62M | -93.06M | 120.79M | 64.42M | 190.07M | 372.86M | 229.85M | 309.71M | 248.46M | 246.50M | 339.39M | 260.12M | 535.07M | 213.74M |
| Non-operating interest income | 16.12M | 12.01M | 1.80M | 4.99M | 18.56M | 27.12M | 15.34M | 4.72M | 6.86M | 6.39M | 5.24M | 22.49M | 21.30M | 15.48M | 12.40M | 7.88M | 4.74M | 5.81M | 19.21M | 8.39M |
| Miscellaneous non-operating expense | 31.82M | 87.77M | 31.44M | -8.30M | 27.67M | 52.58M | -21.95M | -97.78M | 113.93M | 58.03M | 184.83M | 350.37M | 208.55M | 294.23M | 236.06M | 238.61M | 334.65M | 254.31M | 515.86M | 205.34M |
| Unusual income/expense | — | — | -18.28M | — | — | — | — | — | — | — | 4.72M | — | 0 | -2.90M | -28.68M | 0 | -17.47M | 0 | -79.58M | 0 |
| Pretax income | 364.88M | 417.44M | 423.77M | 322.08M | 431.27M | 565.85M | 512.66M | 485.50M | 723.16M | 1.10B | 989.27M | 909.36M | 483.98M | -93.12M | 285.72M | 1.32B | 2.37B | 1.93B | 1.36B | -743.71M |
| Taxes | -114.46M | -102.53M | -16.38M | -7.67M | -10.35M | -54.67M | -49.23M | -57.89M | -142.84M | -267.34M | -169.87M | -138.75M | -72.37M | 64.08M | -44.55M | -389.52M | -817.72M | -505.41M | -387.95M | -35.81M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -426.00K | -518.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.56M | 42.14M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 250.42M | 314.91M | 407.39M | 314.41M | 420.92M | 511.18M | 463.42M | 427.19M | 579.81M | 828.12M | 819.40M | 770.61M | 411.61M | -29.04M | 241.17M | 930.46M | 1.55B | 1.42B | 984.60M | -737.37M |
| Net income | 250.42M | 314.91M | 407.39M | 314.41M | 420.92M | 511.18M | 463.42M | 427.19M | 579.81M | 828.12M | 819.40M | 770.61M | 411.61M | -29.04M | 241.17M | 930.46M | 1.55B | 1.42B | 984.60M | -737.37M |
| Dilution adjustment | 0 | 0 | -106.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 250.42M | 314.91M | 300.97M | 314.41M | 420.92M | 511.18M | 463.42M | 427.19M | 579.81M | 828.12M | 819.40M | 770.61M | 411.61M | -29.04M | 241.17M | 930.46M | 1.55B | 1.42B | 984.60M | -737.37M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 408.77M | 450.16M | 564.03M | 498.33M | 535.98M | 645.08M | 770.44M | 899.95M | 1.10B | 1.61B | 1.53B | 1.32B | 1.11B | 515.62M | 981.67M | 2.03B | 2.92B | 2.62B | 2.21B | 821.07M |
| EBIT | 354.45M | 375.60M | 457.04M | 383.85M | 414.10M | 510.16M | 577.82M | 662.76M | 791.56M | 1.14B | 918.42M | 684.62M | 436.15M | -200.06M | 302.19M | 1.29B | 2.15B | 1.92B | 1.29B | -317.33M |
| Total operating expenses | -1.59B | -2.05B | -3.05B | -3.12B | -3.56B | -4.27B | -5.02B | -5.59B | -6.41B | -7.39B | -8.89B | -9.75B | -9.74B | -9.62B | -10.50B | -10.89B | -12.89B | -14.49B | -16.60B | -16.75B |
| Prepaid expenses | 0 | 39.43M | 64.08M | 73.41M | 33.90M | 39.55M | 20.79M | 94.59M | 37.97M | 39.17M | 48.23M | 48.44M | 45.55M | 53.49M | 53.67M | 86.31M | 95.41M | 115.59M | 203.39M | 184.25M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | 17.41M | 16.06M | — | — | 37.17M | 130.59M | 76.07M | 126.00M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.91M | 70.05M | 109.62M | 150.37M | 93.62M | 93.62M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 102.33M | 180.40M | 234.15M | 245.71M | 255.35M | 270.86M | 309.49M | 368.19M | 369.18M | 338.53M | 381.05M | 478.28M | 402.99M | 373.67M | 421.67M | 421.61M | 404.92M | 324.54M | 383.71M | 424.57M |
| Deferred income, non-current | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.96M | 2.48M | 0 | 8.00K | 8.00K | 8.00K | 0 | 0 | 0 | 0 | 0 | 5.96M | -36.18M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -67.40M | -93.23M | -118.32M | -28.76M | -100.16M | -114.19M | -117.44M | -118.54M | -150.82M | -329.95M | -24.18M | -177.31M | -110.94M | -33.63M | -27.89M | -137.93M | -207.21M | -207.06M | -139.02M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800