Indokem Ltd

NSE: BSE: 504092

₹543.40

(-1.18%)

Tue, 03 Mar 2026, 10:04 am

MTF 5xInvest in Indokem Ltd with 5x Leverage Buy with MTF

Market Cap15.27B

PE Ratio284.32

Dividend0

Process Industries

Industrial Specialties

24.5K

Indokem Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	693.43M	691.18M	672.49M	693.59M	520.14M	272.21M	339.22M	367.81M	534.21M	585.01M	713.90M	778.30M	786.60M	893.00M	781.30M	1.13B	1.60B	1.64B	1.77B
Gross profit	58.06M	101.56M	53.80M	-50.41M	-16.82M	-22.93M	33.30M	43.03M	68.51M	75.03M	79.10M	65.80M	53.60M	68.80M	93.50M	127.40M	244.20M	264.70M	301.30M
Operating expenses (excl. COGS)	-56.53M	-66.95M	-65.78M	-676.00K	-30.02M	-50.47M	-26.02M	-38.42M	-50.84M	-55.02M	-73.00M	-96.90M	-71.40M	-63.10M	-58.40M	-95.10M	-239.60M	-301.40M	-252.40M
Selling/general/admin expenses, total	-58.47M	-64.73M	-59.03M	—	-24.73M	-39.92M	-25.14M	-36.29M	-49.61M	-57.10M	-72.50M	-95.20M	-70.90M	-60.50M	-57.00M	-94.60M	-236.10M	-301.60M	-251.00M
Research & development	—	—	—	—	0	—	0	0	0	—	—	—	—	—	—	-117	—	—	—
Selling/general/admin expenses, other	-58.47M	-64.73M	-59.03M	—	-24.73M	-39.92M	-25.14M	-36.29M	-49.61M	-57.10M	-72.50M	-95.20M	-70.90M	-60.50M	-57.00M	-94.60M	-236.10M	-301.60M	-251.00M
Other operating expenses, total	1.93M	-2.21M	-6.75M	-676.00K	-5.29M	-10.55M	-878.00K	-2.13M	-1.24M	2.09M	-500.00K	-1.70M	-500.00K	-2.60M	-1.40M	-500.00K	-3.50M	200.00K	-1.40M
Operating income	1.52M	34.61M	-11.99M	-51.09M	-46.84M	-73.41M	7.29M	4.61M	17.67M	18.30M	6.10M	-31.10M	-17.80M	5.70M	35.10M	32.30M	4.60M	-36.70M	48.90M
Non-operating income, total	7.10M	-25.84M	-16.13M	20.48M	-49.48M	-22.05M	-21.47M	-17.62M	3.55M	-16.38M	275.00K	14.60M	8.00M	-600.00K	-5.20M	-4.00M	-17.80M	-25.20M	-16.00M
Interest expense, net of interest capitalized	-29.59M	-40.30M	-48.60M	0	-47.57M	-46.25M	-21.18M	-21.93M	-25.07M	-28.36M	-5.70M	-7.70M	-11.60M	-13.10M	-12.30M	-13.30M	-29.30M	-30.80M	-28.30M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	36.87M	14.45M	32.67M	20.48M	-1.21M	23.86M	-110.00K	4.01M	29.27M	4.87M	5.30M	21.70M	19.60M	12.50M	7.10M	11.40M	13.30M	8.60M	13.40M
Non-operating interest income	1.98M	1.11M	1.25M	0	667.00K	292.00K	252.00K	757.00K	1.52M	567.00K	700.00K	800.00K	400.00K	200.00K	300.00K	0	300.00K	700.00K	200.00K
Miscellaneous non-operating expense	34.90M	13.35M	31.42M	20.48M	-1.88M	23.57M	-362.00K	3.25M	27.76M	4.30M	4.60M	20.90M	19.20M	12.30M	6.80M	11.40M	13.00M	7.90M	13.20M
Unusual income/expense	-183.00K	—	-194.00K	—	-700.00K	347.00K	-178.00K	297.00K	-651.00K	7.12M	675.00K	600.00K	0	0	0	-2.10M	-1.80M	-3.00M	-1.10M
Pretax income	8.62M	8.77M	-28.11M	-30.61M	-96.33M	-95.45M	-14.18M	-13.01M	21.22M	1.92M	5.70M	-16.50M	-9.80M	5.10M	29.90M	28.30M	-13.20M	-61.90M	32.90M
Taxes	-1.30M	-681.00K	10.00K	-354.00K	-137.00K	4.02M	0	-1.18M	0	-613.00K	0	0	0	0	-300.00K	0	0	-400.00K	-1.50M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	400.00K	300.00K
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	7.32M	8.09M	-28.10M	-30.96M	-96.46M	-91.43M	-14.18M	-14.19M	21.22M	1.31M	5.70M	-16.50M	-9.80M	5.10M	29.60M	28.30M	-13.20M	-61.90M	31.70M
Net income	7.32M	8.09M	-28.10M	-30.96M	-96.46M	-91.43M	-16.93M	-22.29M	8.24M	-3.61M	138.40M	-17.20M	-11.60M	5.10M	29.60M	28.30M	-13.20M	-61.90M	31.70M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	7.32M	8.09M	-28.10M	-30.96M	-96.46M	-91.43M	-16.93M	-22.29M	8.24M	-3.61M	138.40M	-17.20M	-11.60M	5.10M	29.60M	28.30M	-13.20M	-61.90M	31.70M
Basic earnings per share (Basic EPS)	0.48	0.53	-1.84	-2.02	-3.94	-3.73	-0.69	-0.91	0.34	-0.15	5.69	-0.71	-0.48	0.21	1.22	1.16	-0.54	-2.22	1.14
Diluted earnings per share (Diluted EPS)	0.48	0.53	-1.84	-2.02	-3.94	-3.73	-0.69	-0.91	0.34	-0.15	5.69	-0.71	-0.48	0.21	1.22	1.16	-0.54	-2.22	1.14
EBITDA	32.24M	65.15M	21.08M	-18.52M	-15.03M	-39.05M	15.33M	13.75M	28.61M	28.64M	13.50M	-22.90M	-7.80M	16.90M	46.60M	43.70M	25.10M	-11.60M	71.40M
EBIT	1.52M	34.61M	-11.99M	-51.09M	-46.84M	-73.41M	7.29M	4.61M	17.67M	20.02M	6.10M	-31.10M	-17.80M	5.70M	35.10M	32.30M	4.60M	-36.70M	48.90M
Total operating expenses	-691.91M	-656.58M	-684.47M	-744.68M	-566.99M	-345.62M	-331.93M	-363.20M	-516.54M	-566.71M	-707.80M	-809.40M	-804.40M	-887.30M	-746.20M	-1.10B	-1.60B	-1.68B	-1.73B
Prepaid expenses	2.11M	2.90M	5.01M	—	6.32M	7.45M	656.00K	490.00K	963.00K	3.16M	2.00M	1.70M	1.10M	800.00K	1.90M	1.30M	8.60M	7.00M	3.60M
Deferred income, current	—	—	—	—	—	—	853.00K	43.05M	8.80M	6.72M	6.50M	1.40M	4.30M	7.30M	5.90M	8.30M	6.40M	19.10M	20.40M
Capital and operating lease obligations	443.00K	0	2.45M	—	602.00K	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	6.00K	6.00K	6.00K	0	0	0	0	0	0	0	0	0	0	0	-200.00K	100.00K
Change in accrued expenses	—	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800