Indus Towers Ltd Financials: P&L, Balance Sheet & Cash Flow

Indus Towers Ltd

NSE: INDUSTOWER BSE: 534816

₹444.30

(0.62)%

Sat, 31 Jan 2026, 02:30 pm

MTF 5xInvest in Indus Towers Ltd with 5x Leverage Buy with MTF

Market Cap1171B

PE Ratio12.52

Dividend0

Finance

Finance/Rental/Leasing

24.5K

Financials

Income Statement Balance Sheet Cashflow

Particulars	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	7.05B	50.91B	70.07B	84.99B	94.52B	102.72B	108.27B	116.68B	55.58B	60.85B	66.21B	68.26B	67.43B	139.54B	277.17B	283.82B	286.01B	301.23B
Gross profit	2.77B	17.64B	24.82B	31.79B	36.50B	19.69B	24.81B	30.10B	14.68B	17.91B	21.07B	22.21B	26.06B	47.92B	101.13B	105.23B	94.11B	101.70B
Operating expenses (excl. COGS)	-1.65B	-14.37B	-18.51B	-20.89B	-22.62B	-3.68B	-1.95B	-1.54B	-1.28B	-1.19B	-1.18B	-1.40B	-2.66B	-3.27B	-4.36B	-59.51B	-6.31B	43.95B
Selling/general/admin expenses, total	-1.65B	-14.36B	-18.51B	-20.89B	-22.62B	-3.40B	-1.90B	-1.81B	-1.28B	-1.19B	-1.18B	-1.40B	-1.83B	-2.56B	-3.96B	-57.74B	-5.20B	45.70B
Research & development	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0	0	-13.90M
Selling/general/admin expenses, other	-1.65B	-14.36B	-18.51B	-20.89B	-22.62B	-3.40B	-1.90B	-1.81B	-1.28B	-1.19B	-1.18B	-1.40B	-1.83B	-2.56B	-3.96B	-57.74B	-5.20B	45.71B
Other operating expenses, total	-2.60M	-12.30M	0	-700.00K	-1.00M	-279.00M	-58.00M	274.00M	0	0	0	0	-834.00M	-714.00M	-397.00M	-1.77B	-1.10B	-1.75B
Operating income	1.12B	3.27B	6.31B	10.90B	13.88B	16.00B	22.85B	28.56B	13.40B	16.72B	19.89B	20.81B	23.40B	44.65B	96.77B	45.73B	87.81B	145.66B
Non-operating income, total	-505.40M	-426.50M	-2.38B	-2.95B	-2.58B	-698.00M	378.00M	1.95B	16.39B	-324.00M	2.38B	14.72B	668.00M	-5.74B	-12.46B	-18.14B	-6.58B	-14.12B
Interest expense, net of interest capitalized	-341.30M	-1.14B	-3.54B	-4.33B	-4.07B	-3.94B	-3.91B	-2.99B	-6.00M	-29.00M	-32.00M	-66.00M	-2.80B	-7.41B	-14.39B	-15.07B	-16.39B	-16.61B
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	6.30M	1.27B	900.00M	1.18B	1.45B	3.30B	3.95B	4.60B	17.05B	7.16B	2.67B	14.78B	3.72B	2.74B	3.69B	4.44B	12.71B	5.37B
Non-operating interest income	500.00K	600.10M	842.80M	729.00M	1.14B	2.02B	1.07B	137.00M	2.30B	1.78B	4.04B	1.70B	919.00M	905.00M	948.00M	2.16B	11.23B	2.56B
Miscellaneous non-operating expense	5.80M	666.30M	57.20M	447.80M	310.80M	1.28B	2.88B	4.46B	3.68B	5.37B	-1.37B	2.91B	2.80B	1.84B	2.74B	2.28B	1.48B	2.81B
Unusual income/expense	-170.40M	-548.10M	258.00M	199.00M	45.20M	-63.00M	338.00M	341.00M	-653.00M	-7.45B	-260.00M	—	-255.00M	-1.08B	-1.77B	-7.50B	-2.90B	-2.88B
Pretax income	613.20M	2.84B	3.93B	7.95B	11.31B	15.31B	23.23B	30.52B	29.79B	23.85B	22.27B	35.53B	24.07B	38.91B	84.31B	27.59B	81.22B	131.54B
Taxes	-209.50M	-888.20M	-1.40B	-2.43B	-3.80B	-5.28B	-8.05B	-10.59B	-7.32B	-8.33B	-10.36B	-10.59B	-4.89B	-9.78B	-20.58B	-7.19B	-20.86B	-32.22B
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	403.70M	1.95B	2.53B	5.51B	7.51B	10.03B	15.18B	19.92B	22.47B	27.47B	24.94B	24.94B	32.99B	37.79B	63.73B	20.40B	60.36B	99.32B
Net income	403.70M	1.95B	2.53B	5.51B	7.51B	10.03B	15.18B	19.92B	22.47B	27.47B	24.94B	24.94B	32.99B	37.79B	63.73B	20.40B	60.36B	99.32B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	403.70M	1.95B	2.53B	5.51B	7.51B	10.03B	15.18B	19.92B	22.47B	27.47B	24.94B	24.94B	32.99B	37.79B	63.73B	20.40B	60.36B	99.32B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	2.65B	15.75B	23.93B	31.09B	35.34B	38.20B	44.11B	50.41B	25.09B	28.52B	31.86B	31.67B	36.18B	72.60B	149.43B	97.67B	146.94B	208.45B
EBIT	1.12B	3.27B	6.31B	10.90B	13.88B	16.00B	22.85B	28.56B	13.40B	16.72B	19.89B	20.81B	23.40B	44.65B	96.77B	45.73B	87.81B	145.66B
Total operating expenses	-5.93B	-47.64B	-63.76B	-74.09B	-80.64B	-86.72B	-85.41B	-88.12B	-42.18B	-44.13B	-46.32B	-47.45B	-44.03B	-94.89B	-180.40B	-238.09B	-198.20B	-155.57B
Prepaid expenses	—	—	—	—	—	—	23.00M	9.00M	1.89B	2.51B	2.04B	2.19B	2.01B	2.98B	1.39B	1.24B	2.13B	197.00M
Deferred income, current	—	—	—	—	—	—	23.00M	115.00M	21.00M	21.00M	14.00M	138.00M	446.00M	1.31B	1.12B	681.00M	1.55B	2.22B
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	112.33B	112.33B	120.88B	124.21B	138.20B	163.26B
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	1.80B	3.06B	4.29B	5.96B	7.35B	9.56B	12.85B	13.48B	5.86B	2.43B	3.58B	3.12B	5.56B	36.02B	37.91B	39.24B	45.19B	4.07B
Deferred income, non-current	—	—	—	—	—	—	76.00M	465.00M	1.70B	1.63B	1.63B	450.00M	521.00M	2.17B	1.46B	1.89B	7.96B	11.36B
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	-4.36B	-5.67B	-21.75B	-14.84B	-6.68B	-35.60B	-47.93B	-30.99B	-59.85B	0	-29.64B	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800