Innovative Tech Pack Ltd
NSE: BSE: 523840
₹13.95
(1.38%)
Mon, 23 Mar 2026, 11:38 am
Market Cap313.39M
PE Ratio0
Dividend0
Innovative Tech Pack Balance Sheet
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -35.16M | -39.75M | -68.12M | -93.44M | -87.25M | -105.80M | -83.56M | -84.99M | -63.77M | -53.51M | -45.47M |
| Pretax equity in earnings | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 6.74M | 2.99M | -588.00K | 655.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 577.76M | 803.44M | 1.01B | 1.12B | 1.17B | 1.21B | 1.30B | 1.15B | 1.06B | 1.00B | 835.33M |
| Total current assets | 288.85M | 248.53M | 362.09M | 362.02M | 430.07M | 506.62M | 579.52M | 487.51M | 489.48M | 495.95M | 397.79M |
| Cash and short term investments | 44.88M | 30.25M | 54.13M | 19.14M | 50.64M | 57.67M | 35.69M | 34.98M | 35.17M | 54.65M | 31.25M |
| Cash & equivalents | 33.00M | 30.25M | 54.13M | 4.20M | 13.79M | 29.33M | 8.51M | 2.52M | 2.79M | 16.73M | 2.25M |
| Short term investments | 11.88M | 0 | 0 | 14.94M | 36.84M | 28.34M | 27.18M | 32.46M | 32.38M | 37.93M | 29.00M |
| Total receivables, net | 191.65M | 128.73M | 174.09M | 222.91M | 243.78M | 286.30M | 345.62M | 281.16M | 311.69M | 261.99M | 141.58M |
| Accounts receivable - trade, net | 136.18M | 116.57M | 162.88M | 194.68M | 217.76M | 209.92M | 266.71M | 199.21M | 217.41M | 176.94M | 115.82M |
| Other receivables | 55.47M | 12.16M | 11.21M | 28.23M | 26.03M | 76.38M | 78.90M | 81.95M | 94.27M | 85.05M | 25.75M |
| Total inventory | 39.02M | 56.21M | 93.37M | 109.66M | 120.42M | 133.75M | 162.30M | 160.82M | 138.73M | 175.68M | 222.86M |
| Other current assets, total | 12.57M | 20.07M | 29.75M | 9.07M | 13.89M | 23.92M | 32.70M | 2.31M | — | — | — |
| Total non-current assets | 288.91M | 554.91M | 644.32M | 753.44M | 744.63M | 700.81M | 722.66M | 662.87M | 574.63M | 505.23M | 437.54M |
| Long term investments | 3.05M | 32.51M | 44.08M | 52.42M | 50.26M | 42.46M | 23.86M | 22.14M | 12.08M | 11.28M | 15.12M |
| Note receivable - long term | — | — | 14.59M | 23.52M | 20.70M | 22.71M | 23.81M | 22.09M | 12.08M | 11.28M | 15.12M |
| Investments in unconsolidated subsidiaries | 0 | 32.46M | 29.44M | 28.85M | 29.50M | 19.70M | 0 | 0 | 0 | 0 | 0 |
| Other investments | 3.05M | 50.00K | 50.00K | 50.00K | 50.00K | 50.00K | 50.00K | 50.00K | 0 | 0 | 0 |
| Net property/plant/equipment | 274.31M | 506.84M | 599.15M | 698.99M | 693.37M | 657.51M | 686.82M | 608.85M | 531.15M | 462.96M | 391.06M |
| Gross property/plant/equipment | 616.17M | 902.79M | 1.06B | 1.29B | 1.40B | 1.45B | 1.67B | 1.71B | 1.70B | 1.71B | 1.69B |
| Deferred tax assets | — | — | 831.89K | 928.00K | 0 | — | 10.77M | 3.85M | 3.85M | 3.85M | 3.85M |
| Net intangible assets | 1.04M | 3.82M | 145.00K | 53.00K | 62.00K | 23.00K | 774.00K | 766.00K | 766.00K | 766.00K | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 766.00K | 766.00K | 766.00K | 766.00K | 0 |
| Other intangibles, net | 1.04M | 3.82M | 145.00K | 53.00K | 62.00K | 23.00K | 8.00K | 0 | 0 | 0 | 0 |
| Other long term assets, total | 10.51M | 11.74M | 951.00K | 0 | 0 | 815.00K | 448.00K | 27.27M | 26.79M | 26.38M | 27.51M |
| Short term debt | 107.32M | 118.45M | 150.82M | 215.22M | 282.13M | 191.88M | 207.69M | 71.78M | 102.20M | 109.03M | 27.44M |
| Current portion of LT debt and capital leases | — | 80.21M | 94.00M | 110.56M | 129.74M | 163.50M | 82.51M | 36.32M | 10.08M | 26.48M | 17.64M |
| Short term debt excl. current portion of LT debt | 107.32M | 38.24M | 56.82M | 104.67M | 152.40M | 28.38M | 125.18M | 35.46M | 92.12M | 82.55M | 9.80M |
| Accounts payable | 89.50M | 70.71M | 142.29M | 178.95M | 201.92M | 302.75M | 307.13M | 306.98M | 257.90M | 259.09M | 184.80M |
| Income tax payable | 5.48M | 9.00M | 8.32M | 9.51M | 9.34M | 4.71M | — | — | — | — | — |
| Long term debt | 70.91M | 215.01M | 268.22M | 262.08M | 188.34M | 191.56M | 268.59M | 312.35M | 273.45M | 196.35M | 234.96M |
| Long term debt excl. lease liabilities | 70.91M | 215.01M | 268.22M | 262.08M | 188.34M | 175.96M | 254.02M | 303.74M | 271.78M | 195.44M | 234.05M |
| Total equity | 197.51M | 234.98M | 396.64M | 411.58M | 448.17M | 450.18M | 427.33M | 352.88M | 338.57M | 356.45M | 356.27M |
| Shareholders' equity | 197.51M | 234.48M | 396.64M | 408.91M | 448.17M | 450.18M | 427.33M | 352.88M | 338.57M | 356.45M | 356.27M |
| Common equity, total | 197.51M | 234.48M | 396.64M | 408.91M | 448.17M | 450.18M | 427.33M | 352.88M | 338.57M | 356.45M | 356.27M |
| Other common equity | 2.52M | 2.52M | 69.47M | 135.87M | 62.51M | 45.04M | 45.04M | 45.04M | 45.04M | 45.04M | 45.04M |
| Total debt | 178.23M | 333.46M | 419.03M | 477.31M | 470.47M | 383.44M | 476.28M | 384.13M | 375.65M | 305.37M | 262.40M |
| Net debt | 133.35M | 303.21M | 364.90M | 458.16M | 419.83M | 325.77M | 440.59M | 349.15M | 340.48M | 250.72M | 231.15M |
| Change in accounts receivable | -7.19M | 19.19M | -46.31M | -31.80M | -23.07M | 7.83M | -56.79M | 45.41M | -8.19M | 41.27M | 57.27M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 38.79M | -18.79M | 71.58M | 36.66M | 22.96M | 100.83M | 4.38M | -143.00K | -49.09M | 1.19M | -74.29M |
| Change in other assets/liabilities | -42.05M | 52.76M | 8.20M | 23.02M | 23.36M | 15.32M | -101.36M | 44.64M | -28.18M | -2.48M | 17.34M |
| Sale of fixed assets & businesses | 1.44M | 3.23M | 47.63M | 25.15M | 114.58M | 17.08M | 27.27M | 16.11M | 4.57M | 8.11M | 12.11M |
| Purchase/sale of investments, net | -3.00M | -25.72M | 11.18M | 1.69M | -4.90M | -4.23M | 9.35M | 0 | 50.00K | 0 | 8.93M |
| Sale/maturity of investments | 0 | 0 | 11.18M | 1.69M | 0 | 0 | 9.35M | 0 | 50.00K | 0 | 8.93M |
| Purchase of investments | -3.00M | -25.72M | 0 | 0 | -4.90M | -4.23M | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 2.79M | -10.08M | -3.99M | -3.14M | -22.07M | 8.40M | 988.00K | -5.27M | 79.00K | -5.55M | 0 |
| Issuance/retirement of debt, net | -19.56M | 177.24M | 65.56M | 41.71M | -26.02M | -123.03M | 164.50M | -86.19M | -1.55M | -69.50M | -42.98M |
| Issuance/retirement of long term debt | -19.56M | 195.01M | 41.74M | -6.13M | -73.75M | 989.00K | 67.70M | 49.72M | -31.97M | -76.33M | 38.61M |
| Issuance/retirement of short term debt | 0 | -17.77M | 23.81M | 47.85M | 47.73M | -124.01M | 96.80M | -135.91M | 30.42M | 6.83M | -81.59M |
| Issuance/retirement of other debt | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | -3.92M | 0 | -6.58M | -2.63M | -4.06M | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800