Inox Green Energy Services Ltd
NSE: INOXGREEN BSE: 543667
₹152.09
(3.46%)
Fri, 13 Mar 2026, 09:56 am
Market Cap55.19B
PE Ratio70.05
Dividend0
Inox Green Energy Services Income Statement
| Particulars | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.68B | 2.08B | 4.01B | 2.44B | 1.72B | 2.50B | 2.24B | 2.36B |
| Gross profit | 176.02M | 321.75M | 887.09M | 408.68M | 376.11M | 189.52M | 409.60M | 358.67M |
| Operating expenses (excl. COGS) | -96.34M | -61.58M | -264.12M | -292.48M | -35.79M | -188.15M | -98.68M | -222.89M |
| Selling/general/admin expenses, total | -96.45M | -72.37M | -264.86M | -292.48M | -35.79M | -188.15M | -98.68M | -220.59M |
| Research & development | — | — | — | 0 | 0 | 0 | — | — |
| Selling/general/admin expenses, other | -96.45M | -72.37M | -264.86M | -292.48M | -35.79M | -188.15M | -98.68M | -220.59M |
| Other operating expenses, total | 111.00K | 10.80M | 739.00K | 0 | 0 | 0 | 0 | -2.30M |
| Operating income | 79.68M | 260.17M | 622.97M | 116.20M | 340.32M | 1.38M | 310.92M | 135.78M |
| Non-operating income, total | -882.22M | -1.11B | -1.41B | -1.78B | -387.39M | -183.25M | 22.99M | 211.47M |
| Interest expense, net of interest capitalized | -646.18M | -991.43M | -1.45B | -1.43B | -543.48M | -572.27M | -254.43M | -186.44M |
| Interest capitalized | 7.13M | 7.91M | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 10.26M | 7.53M | 33.74M | -243.43M | 156.10M | 246.59M | 326.85M | 452.28M |
| Non-operating interest income | 15.57M | 12.64M | 24.31M | 19.75M | 20.46M | 51.73M | 67.66M | 264.64M |
| Miscellaneous non-operating expense | -5.30M | -5.10M | 9.43M | -263.19M | 135.64M | 194.85M | 259.19M | 187.64M |
| Unusual income/expense | -246.30M | -121.47M | 7.75M | -99.79M | 0 | 142.44M | -49.44M | -54.37M |
| Pretax income | -802.54M | -845.21M | -785.73M | -1.66B | -47.06M | -181.87M | 333.90M | 347.25M |
| Taxes | 236.26M | 317.91M | 261.43M | 386.53M | -2.45M | -283.11M | -36.05M | -154.35M |
| Non-controlling/minority interest | 0 | 4.34M | -3.11M | 0 | 0 | 10.42M | 2.48M | -20.54M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -566.43M | -525.34M | -525.03M | -1.54B | -49.51M | -454.56M | 300.34M | 172.35M |
| Net income | -566.43M | -525.34M | -525.03M | -1.54B | -931.96M | -610.46M | 279.04M | 198.05M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -566.43M | -525.34M | -525.03M | -1.54B | -931.96M | -610.46M | 279.04M | 198.05M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - |
| EBITDA | 246.02M | 540.73M | 1.03B | 607.31M | 841.97M | 576.95M | 840.45M | 667.88M |
| EBIT | 79.68M | 260.17M | 622.97M | 116.20M | 340.32M | 1.38M | 310.92M | 135.78M |
| Total operating expenses | -3.60B | -1.82B | -3.39B | -2.32B | -1.38B | -2.50B | -1.93B | -2.22B |
| Prepaid expenses | 74.15M | 106.36M | 94.06M | 95.62M | 149.25M | 13.24M | 9.05M | 2.77M |
| Deferred income, current | 527.30M | 1.10B | 2.97B | 3.33B | 403.77M | 355.50M | 737.46M | 332.95M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | 2.37M |
| Deferred income, non-current | 549.31M | 996.23M | 460.92M | 584.21M | 2.39B | 2.42B | 2.27B | 2.11B |
| Minority interest | 0 | -3.85M | -743.00K | 0 | 0 | 50.95M | 48.86M | 69.40M |
| Change in accrued expenses | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800