Inspirisys Solutions Ltd
NSE: INSPIRISYS BSE: 532774
₹86.57
(-0.99%)
Sat, 07 Mar 2026, 07:30 am
Market Cap3.49B
PE Ratio7.72
Dividend0
Technology Services
Information Technology Services
24.5KInspirisys Solutions Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.69B | 1.88B | 2.80B | 2.91B | 2.65B | 3.95B | 4.83B | 3.96B | 4.21B | 4.86B | 5.11B | 4.94B | 4.84B | 5.46B | 4.58B | 4.04B | 3.42B | 3.72B | 4.90B | 3.88B |
| Gross profit | 695.66M | 233.64M | 2.75B | 168.40M | 316.59M | 489.84M | 767.82M | 693.87M | 757.30M | 924.50M | 784.10M | 502.60M | 535.20M | 672.80M | 544.40M | 382.90M | 330.50M | 592.40M | 659.20M | 578.40M |
| Operating expenses (excl. COGS) | -526.66M | -22.17M | -386.09M | -9.40M | -263.17M | -301.85M | -565.91M | -509.90M | -509.40M | -549.80M | -748.60M | -605.20M | -625.40M | -478.40M | -408.60M | -335.50M | -411.50M | -349.90M | -360.60M | -296.00M |
| Selling/general/admin expenses, total | -524.46M | — | -378.79M | — | -261.62M | -299.45M | -548.85M | -483.10M | -490.30M | -531.40M | -716.60M | -589.10M | -613.40M | -464.80M | -398.00M | -314.60M | -399.10M | -336.70M | -331.50M | -255.90M |
| Research & development | — | — | — | — | — | 0 | — | — | — | — | — | 0 | — | — | — | — | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -524.46M | — | -378.79M | — | -261.62M | -299.45M | -548.85M | -483.10M | -490.30M | -531.40M | -716.60M | -589.10M | -613.40M | -464.80M | -398.00M | -314.60M | -399.10M | -336.70M | -331.50M | -255.90M |
| Other operating expenses, total | -2.20M | -22.17M | -7.31M | -9.40M | -1.56M | -2.40M | -17.06M | -26.80M | -19.10M | -18.40M | -32.00M | -16.10M | -12.00M | -13.60M | -10.60M | -20.90M | -12.40M | -13.20M | -29.10M | -40.10M |
| Operating income | 169.00M | 211.46M | 130.81M | 159.00M | 53.42M | 188.00M | 201.91M | 183.97M | 247.90M | 374.70M | 35.50M | -102.60M | -90.20M | 194.40M | 135.80M | 47.40M | -81.00M | 242.50M | 298.60M | 282.40M |
| Non-operating income, total | -40.83M | -38.64M | -43.19M | -68.41M | 21.29M | -60.66M | -144.18M | -157.75M | -196.00M | -364.30M | -1.37B | -246.00M | -275.70M | -153.90M | -80.50M | -56.80M | -35.30M | -37.90M | -85.30M | -51.40M |
| Interest expense, net of interest capitalized | -49.64M | -56.80M | -62.40M | -61.73M | -42.61M | -66.60M | -148.71M | -164.37M | -243.60M | -225.50M | -208.30M | -249.00M | -192.30M | -177.20M | -141.40M | -99.10M | -80.50M | -77.80M | -105.50M | -87.60M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 8.81M | 18.16M | 19.21M | -6.68M | 63.91M | 5.94M | 4.53M | 6.63M | 47.60M | 14.70M | -11.90M | 16.40M | 73.20M | 9.10M | 37.00M | 37.10M | 7.10M | 23.60M | 20.60M | 41.90M |
| Non-operating interest income | 7.34M | 5.34M | 6.47M | 3.25M | 5.20M | 9.59M | 16.82M | 31.17M | 0 | 9.70M | 8.60M | 2.80M | 41.30M | 11.20M | 5.10M | 5.20M | 3.60M | 6.40M | 17.70M | 18.20M |
| Miscellaneous non-operating expense | 1.47M | 12.82M | 12.73M | -9.94M | 58.71M | -3.65M | -12.29M | -24.54M | 47.60M | 5.00M | -20.50M | 13.60M | 31.90M | -2.10M | 31.90M | 31.90M | 3.50M | 17.20M | 2.90M | 23.70M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | -153.50M | -1.15B | -13.40M | -156.60M | 14.20M | 23.90M | 5.20M | 38.10M | 16.30M | -400.00K | -5.70M |
| Pretax income | 128.17M | 172.82M | 87.62M | 90.58M | 74.71M | 127.34M | 57.73M | 26.22M | 51.90M | 10.40M | -1.33B | -348.60M | -365.90M | 40.50M | 55.30M | -9.40M | -116.30M | 204.60M | 213.30M | 231.00M |
| Taxes | -31.05M | -52.22M | -16.16M | -23.14M | -16.17M | -25.40M | -19.98M | -14.35M | -7.00M | 21.60M | -37.00M | 0 | -20.90M | -33.80M | -31.20M | -19.20M | -17.10M | -41.10M | -49.70M | 33.30M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.40M | -82.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | -37.37K | -42.76K | -38.75K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 97.12M | 120.56M | 71.41M | 67.40M | 58.54M | 101.94M | 37.75M | 11.87M | 44.90M | -9.40M | -1.45B | -348.60M | -386.80M | 6.70M | 24.10M | -28.60M | -133.40M | 163.50M | 163.60M | 264.30M |
| Net income | 97.12M | 120.56M | 71.41M | 67.40M | 58.54M | 101.94M | 37.75M | 11.87M | 44.90M | -9.40M | -1.45B | -243.60M | -465.10M | 6.70M | 24.10M | -28.60M | -133.40M | -25.40M | 36.60M | 317.30M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 97.12M | 120.56M | 71.41M | 67.40M | 58.54M | 101.94M | 37.75M | 11.87M | 44.90M | -9.40M | -1.45B | -243.60M | -465.10M | 6.70M | 24.10M | -28.60M | -133.40M | -25.40M | 36.60M | 317.30M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 195.68M | 240.52M | 2.41B | 220.96M | 111.24M | 246.78M | 301.04M | 290.74M | 358.60M | 495.00M | 161.70M | -4.80M | -23.20M | 241.30M | 213.90M | 116.70M | -26.10M | 298.20M | 344.40M | 336.30M |
| EBIT | 169.00M | 211.46M | 2.36B | 159.00M | 53.42M | 188.00M | 201.91M | 183.97M | 247.90M | 374.70M | 35.50M | -102.60M | -90.20M | 194.40M | 135.80M | 47.40M | -81.00M | 242.50M | 298.60M | 282.40M |
| Total operating expenses | -1.53B | -1.67B | -2.67B | -2.75B | -2.60B | -3.76B | -4.63B | -3.77B | -3.97B | -4.48B | -5.08B | -5.04B | -4.93B | -5.27B | -4.45B | -3.99B | -3.50B | -3.47B | -4.61B | -3.60B |
| Prepaid expenses | 58.40M | 3.58M | 40.12M | 110.97M | 157.62M | 196.93M | 339.90M | 484.56M | 162.70M | 127.30M | 188.40M | 259.80M | 193.90M | 359.60M | 268.30M | 214.60M | 196.90M | 103.30M | 194.50M | 188.20M |
| Deferred income, current | — | — | — | — | — | — | 29.25M | 24.73M | 34.10M | 213.10M | 335.10M | 352.70M | 259.00M | 517.30M | 411.20M | 355.40M | 269.50M | 238.80M | 428.20M | 373.70M |
| Capital and operating lease obligations | 75.19M | 2.80M | 4.07M | 4.04M | 2.15M | 3.88M | 17.25M | 8.05M | 4.40M | 5.70M | 3.90M | 800.00K | 800.00K | 2.30M | 66.20M | 42.60M | 26.10M | 1.50M | 28.70M | 28.70M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 25.30M |
| Deferred tax liabilities | 36.95M | 47.24M | 50.88M | 52.58M | 48.36M | 28.69M | 43.94M | 50.53M | 52.60M | 70.00M | 9.50M | 12.90M | — | — | — | — | — | — | — | 1.60M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.89M | 62.10M | 90.00M | 182.50M | 269.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -8.27M | -17.33M | -33.76M | -22.51M | -33.76M | 0 | -45.02M | 0 | 0 | -100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800