Intec Capital Ltd
NSE: BSE: 526871
₹9.95
(3.22%)
Sun, 15 Mar 2026, 07:15 am
Market Cap177.05M
PE Ratio3.60
Dividend0
Finance
Finance/Rental/Leasing
24.5KIntec Capital Income Statement
| Particulars | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 974.76M | 545.71M | 392.27M | 145.37M | 61.20M | 31.05M | 33.19M | 27.80M | 20.21M |
| Gross profit | 967.74M | 539.18M | 386.57M | 138.03M | 54.25M | 25.45M | 27.61M | 22.89M | 15.42M |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | -206.54M | -327.37M | -65.73M | -240.35M | -58.89M | -64.79M | -217.25M | -80.66M | 11.60M |
| Research & development | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -134.40M | -110.56M | -84.89M | -79.80M | -37.53M | -53.42M | -55.85M | -39.90M | -27.89M |
| Operating income | 560.13M | -31.51M | 140.27M | -422.12M | 167.93M | -107.60M | -245.49M | -97.67M | -873.00K |
| Non-operating income, total | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | -483.00K | -438.00K | -739.00K | -130.00K | 4.00K | -67.00K | 12.00K | 25.00K | -295.00K |
| Non-operating interest income | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | -483.00K | -438.00K | -739.00K | -130.00K | 4.00K | -67.00K | 12.00K | 25.00K | -295.00K |
| Unusual income/expense | — | 36.80M | 27.75M | 16.77M | 90.66M | 133.20M | 51.80M | 11.11M | 24.35M |
| Pretax income | 13.63M | -338.33M | -35.05M | -483.98M | 256.56M | 24.21M | -195.20M | -88.79M | 11.59M |
| Taxes | -10.15M | 34.02M | -59.08M | 110.10M | -78.62M | -1.49M | -86.35M | 32.26M | -9.40M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 3.47M | -304.31M | -94.13M | -373.88M | 177.94M | 22.72M | -281.55M | -56.53M | 2.19M |
| Net income | 3.47M | -304.31M | -94.13M | -373.88M | 177.94M | 22.72M | -281.55M | -56.53M | 2.19M |
| Dilution adjustment | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | 0.19 | -16.57 | -5.13 | -20.36 | 9.69 | 1.24 | -15.33 | -3.08 | 0.12 |
| Diluted earnings per share (Diluted EPS) | 0.19 | -16.57 | -5.13 | -20.36 | 9.69 | 1.24 | -15.33 | -3.08 | 0.12 |
| EBITDA | 633.83M | 107.77M | 241.65M | -174.77M | -35.22M | -87.15M | -239.91M | -92.76M | 3.92M |
| EBIT | 626.80M | 101.25M | 235.94M | -182.11M | -42.18M | -92.76M | -245.49M | -97.67M | -873.00K |
| Total operating expenses | -414.63M | -577.21M | -252.00M | -567.49M | 106.72M | -138.65M | -278.68M | -125.47M | -21.08M |
| Prepaid expenses | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 0 | 0 | 6.97M | 6.97M | 8.56M | 8.35M | 4.99M | 4.97M | 4.97M |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | 936.00K | 839.00K | 37.78M | 10.26M | 21.71M | 21.54M | 20.29M | 20.18M | 20.08M |
| Deferred income, non-current | — | — | 0 | 0 | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800