
Integrated Industries Ltd
NSE: BSE: 531889
₹37.17
(-1.17)%
Fri, 06 Feb 2026, 00:13 pm
Market Cap8.76B
PE Ratio11.53
Dividend0
Financials
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | — | — | 0 | 0 | 0 | 0 | -395 | -1.93K | -1.02K | -7.47K | -884 | -688 | -1.26K | -1.73K | -1.00K | -1.00K | -4.60M | -11.30M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 70.30M | 66.21M | 89.38M | 100.45M | 129.90M | 96.93M | 62.06M | 61.34M | 61.17M | 58.06M | 48.54M | 46.88M | 46.18M | 46.15M | 44.65M | 19.15M | 2.78B | 4.83B |
| Total current assets | 926.95K | 2.48M | 12.18M | 25.52M | 34.02M | 30.15M | 2.02M | 2.17M | 2.22M | 2.33M | 1.50M | 1.60M | 632.16K | 602.00K | 88.00K | 148.00K | 2.04B | 2.82B |
| Cash and short term investments | 20.51K | 672.27K | 663.79K | 933.57K | 465.51K | 515.40K | 745.49K | 718.37K | 787.18K | 1.74M | 857.26K | 970.23K | 18.64K | 73.85K | 12.00K | 135.00K | 72.40M | 138.60M |
| Cash & equivalents | 20.51K | 222.27K | 213.79K | 483.57K | 15.51K | 65.40K | 745.49K | 718.37K | 787.18K | 1.74M | 857.26K | 970.23K | 18.64K | 73.85K | 12.00K | 135.00K | 72.40M | 138.60M |
| Short term investments | — | 450.00K | 450.00K | 450.00K | 450.00K | 450.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 61.89K | 403.94K | 1.80M | 1.58M | 2.23M | 2.27M | 470.41K | 648.76K | 632.78K | 589.66K | 642.10K | 0 | 0 | 526.60K | 74.00K | 0 | 975.40M | 1.95B |
| Accounts receivable - trade, net | 0 | 289.76K | 1.52M | 348.82K | 317.60K | 312.60K | 312.60K | 107.93K | 107.93K | — | — | — | — | — | — | — | 975.40M | 1.93B |
| Other receivables | 61.89K | 114.18K | 282.84K | 1.23M | 1.91M | 1.96M | 157.81K | 540.83K | 524.85K | — | — | — | — | — | — | — | 0 | 14.50M |
| Total inventory | 844.54K | 1.41M | 9.72M | 23.00M | 31.33M | 27.36M | 799.82K | 799.82K | 799.82K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 991.60M | 733.10M |
| Other current assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 624.61K | 612.16K | 0 | 0 | 0 | 700.00K | 0 |
| Total non-current assets | 69.38M | 63.72M | 77.20M | 74.93M | 95.88M | 66.79M | 60.05M | 59.18M | 58.95M | 55.73M | 47.04M | 45.28M | 45.55M | 45.55M | 44.56M | 19.00M | 740.40M | 2.01B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.80M |
| Note receivable - long term | — | — | — | — | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — | — | 0 | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.80M |
| Net property/plant/equipment | 32.61M | 30.10M | 29.70M | 27.43M | 35.69M | 9.21M | 7.80M | 5.74M | 4.98M | 49.49K | 32.95K | 16.40K | 2.61K | 2.61K | 3.00K | 10.70M | 508.80M | 1.78B |
| Gross property/plant/equipment | 210.61M | 211.39M | 213.55M | 214.82M | 226.39M | 170.37M | 170.37M | 170.37M | 170.37M | 52.25K | 52.25K | 52.25K | 52.25K | 52.25K | 53.00K | — | 531.40M | 1.83B |
| Deferred tax assets | 35.68M | 33.62M | 47.50M | 47.50M | 60.19M | 57.57M | 52.24M | 53.43M | 53.98M | 55.68M | 47.01M | 45.26M | 45.54M | 45.54M | 44.56M | 8.30M | 0 | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 226.80M | 226.80M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 226.30M | 226.30M |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500.00K | 500.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.80M | 4.90M |
| Short term debt | 0 | 0 | 0 | 0 | 89.04K | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.00K | 2.50M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 2.50M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 89.04K | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.00K | 0 |
| Accounts payable | 675.30K | 2.38M | 6.55M | 22.18M | 31.14M | 30.85M | 2.28M | 2.01M | 2.03M | 1.95M | 1.90M | 1.20M | 1.20M | 1.20M | 66.00K | 31.00K | 808.00M | 1.70B |
| Income tax payable | 4.70K | 12.76K | 0 | 0 | 2.02M | 2.02M | 2.00M | 2.01M | 2.00M | 2.05M | 2.01M | — | — | — | — | — | — | 5.70M |
| Long term debt | 68.29M | 43.28M | 56.58M | 63.18M | 35.57M | 37.99M | 43.62M | 45.92M | 47.04M | 46.84M | 46.84M | 0 | 0 | 0 | 49.95M | 10.83M | 1.00M | 13.30M |
| Long term debt excl. lease liabilities | 68.29M | 43.28M | 56.58M | 63.18M | 35.57M | 37.99M | 43.62M | 45.92M | 47.04M | 46.84M | 46.84M | 0 | 0 | 0 | 49.95M | 10.83M | 1.00M | 13.30M |
| Total equity | -13.57M | 13.12M | 18.96M | 6.55M | 15.65M | 25.79M | 13.91M | 11.14M | 9.88M | 7.13M | -2.31M | -4.10M | -4.90M | -6.14M | -7.54M | 6.09M | 1.50B | 3.04B |
| Shareholders' equity | -13.57M | 13.12M | 18.96M | 6.55M | 15.65M | 25.79M | 13.91M | 11.14M | 9.88M | 7.13M | -2.31M | -4.10M | -4.90M | -6.14M | -7.54M | 6.09M | 1.50B | 2.60B |
| Common equity, total | -13.57M | 13.12M | 18.96M | 6.55M | 15.65M | 25.79M | 13.91M | 11.14M | 9.88M | 7.13M | -2.31M | -4.10M | -4.90M | -6.14M | -7.54M | 6.09M | 1.50B | 2.60B |
| Other common equity | -24.34M | -35.15M | -29.30M | -41.72M | -32.62M | -22.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161.80M | 53.60M |
| Total debt | 68.29M | 43.28M | 56.58M | 63.18M | 35.66M | 37.99M | 43.62M | 45.92M | 47.04M | 46.84M | 46.84M | 0 | 0 | 0 | 49.95M | 10.83M | 1.20M | 15.80M |
| Net debt | 68.27M | 42.61M | 55.92M | 62.25M | 35.19M | 37.47M | 42.88M | 45.20M | 46.25M | 45.10M | 45.98M | -970.23K | -18.64K | -73.85K | 49.94M | 10.69M | -71.20M | -122.80M |
| Change in accounts receivable | — | — | — | — | -8.97M | 3.92M | 28.36M | — | — | — | — | — | — | — | — | — | -975.40M | -955.50M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | -2.00K | 808.00M | 895.80M |
| Change in other assets/liabilities | — | — | — | — | 47.96M | -45.53M | -28.62M | -428.94K | -35.73K | 684.36K | -131.25K | -644.74K | -28.23K | 456.57K | -995.00K | 62.00K | -436.40M | -144.90M |
| Sale of fixed assets & businesses | 0 | 41.45K | 147.63K | 1.15M | 0 | 45.00M | 0 | 0 | 0 | 1.92M | 0 | 0 | 0 | 0 | 0 | 0 | 11.00M | 11.00M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.80M | -200.00K |
| Issuance/retirement of debt, net | 1.61M | 5.68M | 13.30M | 6.60M | -27.61M | 2.42M | 5.64M | 2.29M | 1.12M | -200.00K | 0 | 789.39K | 135.00K | 840.00K | 1.35M | -39.13M | -9.60M | 11.40M |
| Issuance/retirement of long term debt | 1.61M | 5.68M | 13.30M | 6.60M | -27.61M | 2.42M | 5.64M | 2.29M | 1.12M | -200.00K | 0 | 0 | — | 0 | 0 | -39.13M | 0 | 9.50M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 200.00K | 1.90M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 789.39K | 135.00K | 840.00K | 1.35M | — | -9.80M | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800